Symtek Automation Asia Co Ltd
TWSE:6438
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Symtek Automation Asia Co Ltd
TWSE:6438
|
TW |
|
Alkindo Naratama Tbk PT
IDX:ALDO
|
ID |
|
S
|
Shanghai Orient Chip Technology Co Ltd
SSE:688061
|
CN |
|
C
|
Chipotle Mexican Grill Inc
XETRA:C9F
|
US |
|
Revolution Medicines Inc
NASDAQ:RVMD
|
US |
|
Geotech Holdings Ltd
HKEX:1707
|
HK |
|
T
|
Tonghua Golden-Horse Pharmaceutical Industry Co Ltd
SZSE:000766
|
CN |
|
Ascentech KK
TSE:3565
|
JP |
Income Statement
Earnings Waterfall
Symtek Automation Asia Co Ltd
Income Statement
Symtek Automation Asia Co Ltd
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
19
|
15
|
16
|
14
|
14
|
13
|
11
|
10
|
8
|
12
|
15
|
21
|
27
|
30
|
30
|
30
|
27
|
23
|
20
|
14
|
10
|
8
|
|
| Revenue |
2 795
N/A
|
2 933
+5%
|
3 395
+16%
|
3 775
+11%
|
4 134
+10%
|
4 623
+12%
|
4 906
+6%
|
5 118
+4%
|
5 346
+4%
|
5 564
+4%
|
5 762
+4%
|
6 091
+6%
|
6 265
+3%
|
5 899
-6%
|
5 810
-2%
|
5 515
-5%
|
5 144
-7%
|
5 220
+1%
|
5 121
-2%
|
5 403
+6%
|
5 785
+7%
|
6 136
+6%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(2 031)
|
(2 061)
|
(2 339)
|
(2 568)
|
(2 849)
|
(3 143)
|
(3 306)
|
(3 452)
|
(3 671)
|
(3 865)
|
(4 121)
|
(4 415)
|
(4 518)
|
(4 175)
|
(4 150)
|
(3 895)
|
(3 636)
|
(3 874)
|
(3 757)
|
(4 058)
|
(4 344)
|
(4 659)
|
|
| Gross Profit |
764
N/A
|
872
+14%
|
1 056
+21%
|
1 208
+14%
|
1 285
+6%
|
1 480
+15%
|
1 600
+8%
|
1 667
+4%
|
1 675
+0%
|
1 699
+1%
|
1 641
-3%
|
1 676
+2%
|
1 747
+4%
|
1 724
-1%
|
1 660
-4%
|
1 620
-2%
|
1 508
-7%
|
996
-34%
|
1 364
+37%
|
995
-27%
|
1 441
+45%
|
1 477
+3%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(590)
|
(586)
|
(559)
|
(600)
|
(623)
|
(695)
|
(776)
|
(805)
|
(830)
|
(813)
|
(798)
|
(794)
|
(822)
|
(871)
|
(892)
|
(932)
|
(949)
|
(929)
|
(963)
|
(965)
|
(964)
|
(976)
|
|
| Selling, General & Administrative |
(350)
|
(337)
|
(307)
|
(333)
|
(354)
|
(410)
|
(462)
|
(485)
|
(488)
|
(454)
|
(453)
|
(447)
|
(481)
|
(535)
|
(551)
|
(575)
|
(570)
|
(542)
|
(554)
|
(568)
|
(567)
|
(574)
|
|
| Research & Development |
(254)
|
(251)
|
(252)
|
(198)
|
(200)
|
(215)
|
(315)
|
(320)
|
(341)
|
(359)
|
(345)
|
(346)
|
(342)
|
(336)
|
(340)
|
(357)
|
0
|
(282)
|
(409)
|
(293)
|
(397)
|
0
|
|
| Other Operating Expenses |
14
|
0
|
0
|
(69)
|
(69)
|
(69)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(379)
|
(105)
|
0
|
(104)
|
0
|
(402)
|
|
| Operating Income |
174
N/A
|
286
+65%
|
497
+74%
|
608
+22%
|
661
+9%
|
786
+19%
|
823
+5%
|
861
+5%
|
845
-2%
|
886
+5%
|
843
-5%
|
882
+5%
|
925
+5%
|
852
-8%
|
769
-10%
|
689
-10%
|
557
-19%
|
415
-25%
|
401
-3%
|
379
-5%
|
477
+26%
|
502
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
(42)
|
(33)
|
(24)
|
(18)
|
(17)
|
(12)
|
(7)
|
5
|
24
|
40
|
33
|
14
|
7
|
6
|
(7)
|
10
|
0
|
(16)
|
41
|
17
|
14
|
0
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
1
|
39
|
0
|
0
|
38
|
254
|
254
|
254
|
0
|
|
| Total Other Income |
28
|
39
|
33
|
26
|
26
|
22
|
19
|
15
|
14
|
15
|
12
|
16
|
13
|
14
|
20
|
57
|
81
|
31
|
15
|
36
|
1
|
263
|
|
| Pre-Tax Income |
160
N/A
|
291
+82%
|
506
+74%
|
616
+22%
|
670
+9%
|
796
+19%
|
835
+5%
|
882
+6%
|
884
+0%
|
941
+7%
|
887
-6%
|
912
+3%
|
946
+4%
|
873
-8%
|
820
-6%
|
755
-8%
|
638
-16%
|
468
-27%
|
711
+52%
|
686
-4%
|
747
+9%
|
765
+2%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
(11)
|
(54)
|
(127)
|
(149)
|
(166)
|
(190)
|
(184)
|
(197)
|
(190)
|
(205)
|
(221)
|
(211)
|
(242)
|
(213)
|
(173)
|
(160)
|
(127)
|
(98)
|
(153)
|
(150)
|
(151)
|
(142)
|
|
| Income from Continuing Operations |
149
|
237
|
379
|
467
|
504
|
606
|
652
|
684
|
694
|
736
|
666
|
702
|
703
|
661
|
647
|
595
|
511
|
370
|
558
|
536
|
596
|
622
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
0
|
10
|
12
|
12
|
16
|
13
|
7
|
9
|
|
| Net Income (Common) |
149
N/A
|
237
+60%
|
379
+60%
|
467
+23%
|
504
+8%
|
606
+20%
|
652
+7%
|
684
+5%
|
694
+1%
|
736
+6%
|
667
-9%
|
702
+5%
|
704
+0%
|
663
-6%
|
648
-2%
|
606
-7%
|
523
-14%
|
382
-27%
|
574
+50%
|
548
-5%
|
602
+10%
|
630
+5%
|
|
| EPS (Diluted) |
2.27
N/A
|
3.63
+60%
|
5.73
+58%
|
7.12
+24%
|
7.55
+6%
|
8.72
+15%
|
9.37
+7%
|
9.51
+1%
|
9.7
+2%
|
10.2
+5%
|
9.12
-11%
|
9.7
+6%
|
9.47
-2%
|
8.69
-8%
|
8.41
-3%
|
7.73
-8%
|
6.62
-14%
|
4.83
-27%
|
7.26
+50%
|
6.93
-5%
|
7.34
+6%
|
7.68
+5%
|
|