S
Shunsin Technology Holdings Ltd
TWSE:6451
Shunsin Technology Holdings Ltd
TWSE:6451
Price:
194 TWD
9.92%
Market Closed
Updated:
May 4, 2024
Income Statement
Earnings Waterfall
Shunsin Technology Holdings Ltd
Shunsin Technology Holdings Ltd
|
Revenue
|
5.2B
TWD
|
|
Cost of Revenue
|
-4B
TWD
|
|
Gross Profit
|
1.2B
TWD
|
|
Operating Expenses
|
-937.2m
TWD
|
|
Operating Income
|
284m
TWD
|
|
Other Expenses
|
150.3m
TWD
|
|
Net Income
|
434.2m
TWD
|
Income Statement
Shunsin Technology Holdings Ltd
Shunsin Technology Holdings Ltd
Currency: TWD
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Revenue |
3 856
N/A
|
4 508
+17%
|
5 376
+19%
|
6 312
+17%
|
6 633
+5%
|
6 299
-5%
|
5 912
-6%
|
5 191
-12%
|
5 026
-3%
|
4 888
-3%
|
4 133
-15%
|
3 897
-6%
|
3 493
-10%
|
3 087
-12%
|
3 149
+2%
|
3 248
+3%
|
3 368
+4%
|
3 827
+14%
|
4 466
+17%
|
5 057
+13%
|
5 710
+13%
|
5 871
+3%
|
5 745
-2%
|
5 323
-7%
|
4 900
-8%
|
4 832
-1%
|
4 850
+0%
|
4 917
+1%
|
4 989
+1%
|
4 572
-8%
|
4 270
-7%
|
4 015
-6%
|
4 105
+2%
|
4 814
+17%
|
5 318
+10%
|
5 826
+10%
|
5 748
-1%
|
5 488
-5%
|
5 212
-5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 218)
|
(2 996)
|
(3 984)
|
(4 818)
|
(5 208)
|
(4 915)
|
(4 488)
|
(3 878)
|
(3 595)
|
(3 466)
|
(2 987)
|
(2 864)
|
(2 666)
|
(2 462)
|
(2 546)
|
(2 701)
|
(2 920)
|
(3 260)
|
(3 624)
|
(4 112)
|
(4 542)
|
(4 579)
|
(4 358)
|
(3 876)
|
(3 446)
|
(3 282)
|
(3 269)
|
(3 209)
|
(3 254)
|
(3 268)
|
(3 348)
|
(3 457)
|
(3 704)
|
(4 221)
|
(4 668)
|
(4 973)
|
(4 822)
|
(4 397)
|
(3 991)
|
|
| Gross Profit |
1 638
N/A
|
1 512
-8%
|
1 392
-8%
|
1 494
+7%
|
1 426
-5%
|
1 385
-3%
|
1 424
+3%
|
1 312
-8%
|
1 431
+9%
|
1 422
-1%
|
1 146
-19%
|
1 033
-10%
|
827
-20%
|
625
-24%
|
602
-4%
|
546
-9%
|
448
-18%
|
568
+27%
|
841
+48%
|
945
+12%
|
1 168
+24%
|
1 291
+11%
|
1 386
+7%
|
1 447
+4%
|
1 454
+0%
|
1 549
+7%
|
1 580
+2%
|
1 708
+8%
|
1 735
+2%
|
1 305
-25%
|
922
-29%
|
558
-40%
|
401
-28%
|
593
+48%
|
650
+9%
|
853
+31%
|
926
+9%
|
1 091
+18%
|
1 221
+12%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(509)
|
(475)
|
(487)
|
(469)
|
(470)
|
(464)
|
(414)
|
(404)
|
(425)
|
(409)
|
(418)
|
(470)
|
(440)
|
(371)
|
(360)
|
(460)
|
(569)
|
(674)
|
(704)
|
(738)
|
(730)
|
(703)
|
(763)
|
(759)
|
(708)
|
(675)
|
(619)
|
(662)
|
(799)
|
(833)
|
(863)
|
(849)
|
(754)
|
(763)
|
(731)
|
(769)
|
(801)
|
(848)
|
(937)
|
|
| Selling, General & Administrative |
(298)
|
(253)
|
(234)
|
(216)
|
(230)
|
(240)
|
(229)
|
(229)
|
(243)
|
(233)
|
(252)
|
(237)
|
(211)
|
(210)
|
(194)
|
(215)
|
(241)
|
(265)
|
(328)
|
(363)
|
(408)
|
(429)
|
(482)
|
(470)
|
(433)
|
(419)
|
(347)
|
(378)
|
(425)
|
(417)
|
(434)
|
(417)
|
(391)
|
(421)
|
(420)
|
(462)
|
(480)
|
(502)
|
(550)
|
|
| Research & Development |
(210)
|
(222)
|
(252)
|
(253)
|
(240)
|
(224)
|
(185)
|
(175)
|
(183)
|
(177)
|
(166)
|
(164)
|
(159)
|
(161)
|
(165)
|
(195)
|
(278)
|
(359)
|
(376)
|
(375)
|
(322)
|
(274)
|
(281)
|
(289)
|
(275)
|
(255)
|
(272)
|
(193)
|
(283)
|
(326)
|
(430)
|
(432)
|
(363)
|
(343)
|
(311)
|
(307)
|
(321)
|
(346)
|
(387)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(70)
|
(70)
|
0
|
0
|
(50)
|
(50)
|
(50)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(91)
|
(91)
|
(91)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
1 129
N/A
|
1 038
-8%
|
906
-13%
|
1 025
+13%
|
956
-7%
|
921
-4%
|
1 011
+10%
|
908
-10%
|
1 006
+11%
|
1 012
+1%
|
729
-28%
|
562
-23%
|
387
-31%
|
254
-34%
|
243
-4%
|
86
-64%
|
(121)
N/A
|
(107)
+12%
|
137
N/A
|
207
+51%
|
437
+112%
|
588
+35%
|
623
+6%
|
688
+10%
|
746
+8%
|
874
+17%
|
962
+10%
|
1 046
+9%
|
936
-11%
|
471
-50%
|
59
-87%
|
(291)
N/A
|
(353)
-21%
|
(170)
+52%
|
(81)
+52%
|
85
N/A
|
125
+47%
|
244
+96%
|
284
+17%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(17)
|
4
|
14
|
22
|
17
|
151
|
226
|
201
|
272
|
169
|
311
|
283
|
137
|
48
|
(141)
|
(160)
|
34
|
166
|
175
|
216
|
63
|
22
|
18
|
(27)
|
(17)
|
(44)
|
(6)
|
60
|
112
|
160
|
93
|
80
|
91
|
116
|
21
|
20
|
17
|
(64)
|
208
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(70)
|
(69)
|
0
|
0
|
0
|
(50)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
2
|
4
|
4
|
3
|
17
|
27
|
26
|
69
|
83
|
69
|
92
|
50
|
22
|
22
|
(0)
|
0
|
(1)
|
(0)
|
2
|
0
|
3
|
5
|
5
|
5
|
5
|
(2)
|
(2)
|
(2)
|
(5)
|
0
|
(5)
|
(5)
|
(5)
|
1
|
10
|
10
|
10
|
0
|
(1)
|
|
| Total Other Income |
33
|
28
|
19
|
16
|
14
|
20
|
55
|
79
|
69
|
94
|
77
|
55
|
67
|
36
|
22
|
31
|
32
|
27
|
24
|
30
|
23
|
90
|
142
|
136
|
162
|
103
|
51
|
58
|
49
|
53
|
59
|
50
|
54
|
66
|
67
|
88
|
79
|
78
|
76
|
|
| Pre-Tax Income |
1 146
N/A
|
1 073
-6%
|
942
-12%
|
1 066
+13%
|
1 003
-6%
|
1 119
+12%
|
1 318
+18%
|
1 256
-5%
|
1 430
+14%
|
1 275
-11%
|
1 139
-11%
|
950
-17%
|
614
-35%
|
360
-41%
|
73
-80%
|
(43)
N/A
|
(56)
-29%
|
86
N/A
|
338
+294%
|
452
+34%
|
527
+16%
|
705
+34%
|
788
+12%
|
803
+2%
|
896
+12%
|
931
+4%
|
1 006
+8%
|
1 162
+15%
|
1 092
-6%
|
685
-37%
|
206
-70%
|
(165)
N/A
|
(213)
-29%
|
13
N/A
|
16
+30%
|
202
+1 128%
|
231
+14%
|
258
+12%
|
567
+120%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(303)
|
(250)
|
(18)
|
(43)
|
2
|
6
|
(217)
|
(172)
|
(204)
|
(237)
|
(177)
|
(148)
|
(79)
|
(6)
|
35
|
19
|
19
|
(1)
|
(48)
|
(42)
|
(45)
|
(63)
|
(159)
|
(172)
|
(239)
|
(266)
|
(287)
|
(261)
|
(217)
|
12
|
172
|
212
|
288
|
129
|
166
|
159
|
49
|
(2)
|
(99)
|
|
| Income from Continuing Operations |
844
|
823
|
924
|
1 023
|
1 004
|
1 125
|
1 101
|
1 085
|
1 226
|
1 038
|
961
|
802
|
535
|
354
|
108
|
(24)
|
(37)
|
85
|
291
|
410
|
482
|
643
|
629
|
631
|
657
|
665
|
720
|
901
|
875
|
697
|
379
|
48
|
76
|
142
|
183
|
361
|
280
|
256
|
467
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
9
|
13
|
8
|
11
|
12
|
9
|
9
|
6
|
5
|
5
|
5
|
6
|
0
|
3
|
24
|
24
|
32
|
38
|
23
|
(0)
|
8
|
(8)
|
(33)
|
|
| Net Income (Common) |
844
N/A
|
823
-2%
|
924
+12%
|
1 023
+11%
|
1 004
-2%
|
1 125
+12%
|
1 101
-2%
|
1 085
-1%
|
1 226
+13%
|
1 038
-15%
|
961
-7%
|
802
-17%
|
535
-33%
|
354
-34%
|
111
-69%
|
(19)
N/A
|
(28)
-47%
|
98
N/A
|
298
+204%
|
421
+41%
|
494
+17%
|
652
+32%
|
638
-2%
|
636
0%
|
661
+4%
|
670
+1%
|
725
+8%
|
907
+25%
|
875
-3%
|
699
-20%
|
403
-42%
|
72
-82%
|
108
+50%
|
180
+67%
|
206
+14%
|
361
+75%
|
287
-20%
|
248
-14%
|
434
+75%
|
|
| EPS (Diluted) |
9.22
N/A
|
8.93
-3%
|
10.12
+13%
|
10.12
N/A
|
9.49
-6%
|
10.63
+12%
|
10.51
-1%
|
10.25
-2%
|
11.59
+13%
|
9.81
-15%
|
9.07
-8%
|
7.58
-16%
|
5.07
-33%
|
3.34
-34%
|
1.05
-69%
|
-0.17
N/A
|
-0.26
-53%
|
0.92
N/A
|
2.8
+204%
|
4.06
+45%
|
4.42
+9%
|
5.79
+31%
|
5.63
-3%
|
5.98
+6%
|
5.82
-3%
|
5.8
0%
|
6.26
+8%
|
7.76
+24%
|
7.54
-3%
|
5.96
-21%
|
3.43
-42%
|
0.67
-80%
|
0.92
+37%
|
1.53
+66%
|
1.92
+25%
|
3.41
+78%
|
2.71
-21%
|
2.35
-13%
|
4.06
+73%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
