First Time Loading...

Formosa Petrochemical Corp
TWSE:6505

Watchlist Manager
Formosa Petrochemical Corp Logo
Formosa Petrochemical Corp
TWSE:6505
Watchlist
Price: 71.6 TWD Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

712.6B
-2%
Revenue
Growth Rates:
1 Year
-16%
3 Years
+72%
5 Years
-7%
7 Years
+30%
10 Years
-23%
15.4B
+410%
Operating Income
Growth Rates:
1 Year
+184%
3 Years
+456%
5 Years
-77%
7 Years
-82%
10 Years
-34%
21.9B
+107%
Net Income
Growth Rates:
1 Year
+52%
3 Years
+195%
5 Years
-64%
7 Years
-71%
10 Years
-19%

Earnings Waterfall
Formosa Petrochemical Corp

Revenue
712.6B TWD
Cost of Revenue
-685.6B TWD
Gross Profit
27B TWD
Operating Expenses
-11.6B TWD
Operating Income
15.4B TWD
Other Expenses
6.5B TWD
Net Income
21.9B TWD

Income Statement
Formosa Petrochemical Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
931 334
N/A
946 880
+2%
965 962
+2%
966 304
+0%
913 085
-6%
804 757
-12%
769 169
-4%
673 246
-12%
629 514
-6%
598 951
-5%
555 927
-7%
544 171
-2%
546 161
+0%
586 176
+7%
584 141
0%
609 148
+4%
624 108
+2%
641 698
+3%
695 109
+8%
742 770
+7%
767 550
+3%
754 590
-2%
728 386
-3%
687 278
-6%
646 023
-6%
614 438
-5%
528 244
-14%
462 183
-13%
415 282
-10%
408 050
-2%
473 093
+16%
543 147
+15%
620 062
+14%
675 314
+9%
769 627
+14%
834 686
+8%
848 048
+2%
847 139
0%
767 251
-9%
730 845
-5%
712 576
-2%
Gross Profit
Cost of Revenue
(898 077)
(914 576)
(925 127)
(932 360)
(903 507)
(802 007)
(744 128)
(648 002)
(574 353)
(532 636)
(487 095)
(462 596)
(449 702)
(472 386)
(487 641)
(505 787)
(521 486)
(546 374)
(584 197)
(633 949)
(689 935)
(688 655)
(682 777)
(654 753)
(598 304)
(590 972)
(525 497)
(451 668)
(402 314)
(360 302)
(397 824)
(474 525)
(554 282)
(614 576)
(705 982)
(796 893)
(831 833)
(842 427)
(787 063)
(716 358)
(685 554)
Gross Profit
33 255
N/A
32 303
-3%
40 835
+26%
33 945
-17%
9 578
-72%
2 749
-71%
25 040
+811%
25 243
+1%
55 160
+119%
66 315
+20%
68 832
+4%
81 575
+19%
96 459
+18%
113 790
+18%
96 500
-15%
103 361
+7%
102 622
-1%
95 324
-7%
110 912
+16%
108 821
-2%
77 616
-29%
65 935
-15%
45 609
-31%
32 525
-29%
47 719
+47%
23 465
-51%
2 747
-88%
10 516
+283%
12 968
+23%
47 748
+268%
75 269
+58%
68 622
-9%
65 780
-4%
60 738
-8%
63 645
+5%
37 793
-41%
16 216
-57%
4 712
-71%
(19 812)
N/A
14 486
N/A
27 023
+87%
Operating Income
Operating Expenses
(9 803)
(9 827)
(9 962)
(10 045)
(9 752)
(9 567)
(9 647)
(9 559)
(9 678)
(9 727)
(9 738)
(10 015)
(10 250)
(10 484)
(10 555)
(10 792)
(10 965)
(11 070)
(11 343)
(11 391)
(11 146)
(10 991)
(10 909)
(10 747)
(10 933)
(10 876)
(10 581)
(10 504)
(10 199)
(10 189)
(10 245)
(10 554)
(10 602)
(10 757)
(11 075)
(10 774)
(10 795)
(10 924)
(10 934)
(11 465)
(11 618)
Selling, General & Administrative
(9 645)
(9 671)
(9 763)
(9 836)
(9 577)
(9 397)
(9 433)
(9 341)
(9 505)
(9 544)
(9 547)
(9 816)
(10 050)
(10 284)
(10 452)
(10 578)
(10 746)
(10 846)
(11 046)
(11 123)
(10 844)
(10 690)
(10 635)
(10 497)
(10 709)
(10 647)
(10 313)
(10 243)
(9 964)
(9 953)
(9 994)
(10 289)
(10 292)
(10 391)
(10 707)
(10 370)
(10 389)
(10 506)
(10 510)
(11 051)
(11 213)
Research & Development
(156)
(155)
(156)
(166)
(175)
(171)
(174)
(177)
(174)
(184)
(192)
(200)
(200)
(199)
(206)
(213)
(219)
(222)
(242)
(268)
(302)
(303)
(273)
(250)
(224)
(229)
(254)
(247)
(235)
(182)
(197)
(212)
(311)
(366)
(368)
(403)
(407)
(417)
(423)
(414)
(405)
Other Operating Expenses
0
0
(43)
(43)
0
0
(40)
(41)
0
0
0
0
0
0
103
0
0
0
(55)
0
0
0
0
0
0
0
(14)
(14)
0
(54)
(54)
(54)
0
0
0
0
0
0
0
0
0
Operating Income
23 453
N/A
22 476
-4%
30 873
+37%
23 899
-23%
(174)
N/A
(6 818)
-3 820%
15 393
N/A
15 685
+2%
45 482
+190%
56 589
+24%
59 095
+4%
71 561
+21%
86 209
+20%
103 306
+20%
85 945
-17%
92 569
+8%
91 657
-1%
84 256
-8%
99 571
+18%
97 431
-2%
66 469
-32%
54 944
-17%
34 700
-37%
21 778
-37%
36 786
+69%
12 589
-66%
(7 834)
N/A
12
N/A
2 769
+23 717%
37 559
+1 257%
65 024
+73%
58 068
-11%
55 177
-5%
49 981
-9%
52 570
+5%
27 020
-49%
5 420
-80%
(6 212)
N/A
(30 745)
-395%
3 021
N/A
15 405
+410%
Pre-Tax Income
Interest Income Expense
5 007
5 270
2 947
5 893
6 708
4 131
5 298
7 768
5 382
5 637
5 787
2 360
3 342
425
1 061
1 446
1 375
4 108
6 326
7 154
6 226
7 063
5 246
7 300
6 253
6 370
5 296
3 031
3 900
4 044
3 989
3 414
3 259
2 940
5 040
8 978
8 741
8 913
10 209
6 700
6 931
Non-Reccuring Items
(40)
(42)
0
0
(53)
(41)
0
0
(18)
21
21
21
48
105
0
105
92
(55)
0
(55)
(48)
(14)
(14)
(14)
(21)
(14)
0
0
(1)
26
26
26
27
4
4
4
(95)
(88)
(88)
(88)
(4)
Gain/Loss on Disposition of Assets
(43)
(72)
(72)
(80)
(50)
(21)
(20)
(11)
0
(197)
(198)
(196)
(475)
(283)
(290)
(315)
(48)
(55)
(46)
(19)
(5)
6
36
39
45
45
15
9
(41)
4
16
(13)
(16)
(18)
(27)
429
583
581
573
146
(10)
Total Other Income
2 641
2 381
1 905
2 103
2 669
2 708
2 629
2 324
1 866
1 885
1 591
1 678
1 555
1 752
2 073
1 811
3 018
2 767
2 738
3 009
1 904
1 970
1 900
1 879
1 836
1 822
1 925
1 917
2 038
1 964
2 023
2 078
2 038
2 324
2 290
2 300
2 320
2 042
2 325
2 331
2 372
Pre-Tax Income
31 016
N/A
30 011
-3%
35 651
+19%
31 814
-11%
9 100
-71%
(41)
N/A
23 300
N/A
25 765
+11%
52 713
+105%
63 934
+21%
66 295
+4%
75 424
+14%
90 678
+20%
105 306
+16%
88 791
-16%
95 617
+8%
96 095
+0%
91 021
-5%
108 589
+19%
107 521
-1%
74 547
-31%
63 969
-14%
41 868
-35%
30 982
-26%
44 898
+45%
20 812
-54%
(598)
N/A
4 969
N/A
8 665
+74%
43 597
+403%
71 077
+63%
63 573
-11%
60 485
-5%
55 230
-9%
59 877
+8%
38 731
-35%
16 968
-56%
5 236
-69%
(17 727)
N/A
12 109
N/A
24 694
+104%
Net Income
Tax Provision
(4 156)
(3 956)
(3 705)
(3 012)
(30)
1 452
(3 674)
(3 984)
(5 406)
(7 302)
(8 521)
(9 929)
(14 910)
(17 368)
(14 631)
(15 882)
(15 919)
(15 161)
(19 568)
(20 062)
(14 476)
(12 982)
(8 092)
(5 478)
(8 150)
(3 285)
1 445
(737)
(1 293)
(8 329)
(13 550)
(11 577)
(11 121)
(10 108)
(11 425)
(6 843)
(2 569)
(53)
4 827
(1 572)
(2 818)
Income from Continuing Operations
26 859
26 055
31 947
28 803
9 070
1 410
19 625
21 781
47 307
56 632
57 774
65 493
75 768
87 937
74 159
79 736
80 175
75 862
89 022
87 459
60 071
50 986
33 777
25 504
36 748
17 527
847
4 232
7 372
35 268
57 527
51 996
49 364
45 122
48 452
31 887
14 400
5 183
(12 900)
10 538
21 876
Income to Minority Interest
(1)
(2)
(2)
(2)
(4)
(4)
(5)
(7)
(5)
(6)
(5)
(4)
(4)
(3)
(5)
(6)
(5)
(5)
7
16
19
29
38
47
50
52
50
72
57
56
58
29
38
35
31
24
22
17
13
12
13
Net Income (Common)
26 859
N/A
26 053
-3%
31 945
+23%
28 801
-10%
9 066
-69%
1 407
-84%
19 621
+1 295%
21 775
+11%
47 302
+117%
56 626
+20%
57 769
+2%
65 489
+13%
75 764
+16%
87 934
+16%
74 154
-16%
79 730
+8%
80 170
+1%
75 856
-5%
89 028
+17%
87 474
-2%
60 090
-31%
51 015
-15%
33 814
-34%
25 551
-24%
36 798
+44%
17 579
-52%
896
-95%
4 304
+380%
7 430
+73%
35 324
+375%
57 585
+63%
52 025
-10%
49 401
-5%
45 157
-9%
48 483
+7%
31 912
-34%
14 422
-55%
5 200
-64%
(12 887)
N/A
10 550
N/A
21 889
+107%
EPS (Diluted)
2.83
N/A
2.74
-3%
3.36
+23%
3.02
-10%
0.95
-69%
0.14
-85%
2.05
+1 364%
2.28
+11%
4.97
+118%
5.94
+20%
6.06
+2%
6.87
+13%
7.95
+16%
9.22
+16%
7.78
-16%
8.37
+8%
8.42
+1%
7.97
-5%
9.35
+17%
9.18
-2%
6.31
-31%
5.36
-15%
3.55
-34%
2.68
-25%
3.86
+44%
1.85
-52%
0.09
-95%
0.45
+400%
0.78
+73%
3.71
+376%
6.05
+63%
5.46
-10%
5.19
-5%
4.74
-9%
5.09
+7%
3.35
-34%
1.51
-55%
0.55
-64%
-1.35
N/A
1.11
N/A
2.3
+107%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.