GEM Services Inc Intrinsic Valuation and Fundamental Analysis - GEM Services Inc - Alpha Spread
G

GEM Services Inc
TWSE:6525

Watchlist Manager
GEM Services Inc
TWSE:6525
Watchlist
Price: 63.1 TWD 0.64%
Market Cap: 8.2B TWD
Have any thoughts about
GEM Services Inc?
Write Note

Intrinsic Value

The intrinsic value of one GEM Services Inc stock under the Base Case scenario is 61.45 TWD. Compared to the current market price of 63.1 TWD, GEM Services Inc is Overvalued by 3%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
61.45 TWD
Overvaluation 3%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
GEM Services Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling GEM Services Inc based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about GEM Services Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about GEM Services Inc

Provide an overview of the primary business activities
of GEM Services Inc.

What unique competitive advantages
does GEM Services Inc hold over its rivals?

What risks and challenges
does GEM Services Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for GEM Services Inc.

Provide P/S
for GEM Services Inc.

Provide P/E
for GEM Services Inc.

Provide P/OCF
for GEM Services Inc.

Provide P/FCFE
for GEM Services Inc.

Provide P/B
for GEM Services Inc.

Provide EV/S
for GEM Services Inc.

Provide EV/GP
for GEM Services Inc.

Provide EV/EBITDA
for GEM Services Inc.

Provide EV/EBIT
for GEM Services Inc.

Provide EV/OCF
for GEM Services Inc.

Provide EV/FCFF
for GEM Services Inc.

Provide EV/IC
for GEM Services Inc.

Show me price targets
for GEM Services Inc made by professional analysts.

What are the Revenue projections
for GEM Services Inc?

How accurate were the past Revenue estimates
for GEM Services Inc?

What are the Net Income projections
for GEM Services Inc?

How accurate were the past Net Income estimates
for GEM Services Inc?

What are the EPS projections
for GEM Services Inc?

How accurate were the past EPS estimates
for GEM Services Inc?

What are the EBIT projections
for GEM Services Inc?

How accurate were the past EBIT estimates
for GEM Services Inc?

Compare the revenue forecasts
for GEM Services Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of GEM Services Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of GEM Services Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of GEM Services Inc compared to its peers.

Compare the P/E ratios
of GEM Services Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing GEM Services Inc with its peers.

Analyze the financial leverage
of GEM Services Inc compared to its main competitors.

Show all profitability ratios
for GEM Services Inc.

Provide ROE
for GEM Services Inc.

Provide ROA
for GEM Services Inc.

Provide ROIC
for GEM Services Inc.

Provide ROCE
for GEM Services Inc.

Provide Gross Margin
for GEM Services Inc.

Provide Operating Margin
for GEM Services Inc.

Provide Net Margin
for GEM Services Inc.

Provide FCF Margin
for GEM Services Inc.

Show all solvency ratios
for GEM Services Inc.

Provide D/E Ratio
for GEM Services Inc.

Provide D/A Ratio
for GEM Services Inc.

Provide Interest Coverage Ratio
for GEM Services Inc.

Provide Altman Z-Score Ratio
for GEM Services Inc.

Provide Quick Ratio
for GEM Services Inc.

Provide Current Ratio
for GEM Services Inc.

Provide Cash Ratio
for GEM Services Inc.

What is the historical Revenue growth
over the last 5 years for GEM Services Inc?

What is the historical Net Income growth
over the last 5 years for GEM Services Inc?

What is the current Free Cash Flow
of GEM Services Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for GEM Services Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
GEM Services Inc

Current Assets 3.2B
Cash & Short-Term Investments 1.8B
Receivables 1.1B
Other Current Assets 194m
Non-Current Assets 3B
Long-Term Investments 172.2m
PP&E 2.8B
Intangibles 3m
Other Non-Current Assets 45.4m
Current Liabilities 1.5B
Accounts Payable 662.1m
Accrued Liabilities 286.6m
Other Current Liabilities 530.9m
Non-Current Liabilities 495.2m
Long-Term Debt 4.4m
Other Non-Current Liabilities 490.8m
Efficiency

Earnings Waterfall
GEM Services Inc

Revenue
4.5B TWD
Cost of Revenue
-3.6B TWD
Gross Profit
944.9m TWD
Operating Expenses
-344.4m TWD
Operating Income
600.6m TWD
Other Expenses
-31.2m TWD
Net Income
569.4m TWD

Free Cash Flow Analysis
GEM Services Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

GEM Services Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Gross Profit
55/100
Profitability
Score

GEM Services Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

GEM Services Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
High Altman Z-Score
90/100
Solvency
Score

GEM Services Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
GEM Services Inc

Wall Street analysts forecast GEM Services Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GEM Services Inc is 65.5 TWD .

Lowest
Price Target
Not Available
Average
Price Target
65.5 TWD
4% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GEM Services Inc?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for GEM Services Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about GEM Services Inc dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
GEM Services Inc

1M 1M
-3%
6M 6M
-7%
1Y 1Y
-6%
3Y 3Y
-32%
5Y 5Y
+10%
10Y 10Y
+48%
Annual Price Range
63.1
52w Low
60.5
52w High
72.1
Price Metrics
Average Annual Return 7.15%
Standard Deviation of Annual Returns 25.69%
Max Drawdown -46%
Shares Statistics
Market Capitalization 8.1B TWD
Shares Outstanding 130 625 100
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

GEM Services Inc

Country

Cayman Islands

Industry

Semiconductors

Market Cap

8.1B TWD

Dividend Yield

0%

Description

GEM Services, Inc. manufactures semiconductor assembly and test contractor services. The firm specializes in small-outline surface-mount packages for power management semiconductors. Its customers are semiconductor manufacturers who require both industry standard and advanced packaging solutions as part of their portfolio of value-added products for portable, battery-powered communications, computing systems, industry and automobile applications. The company operates two factories in Greater China: Shanghai, China; Hefei, China, which produces industry standard and advanced discrete, integrated circuits (IC) and multi-chip module (MCM) packages, including concepts co-developed with customers. The Company’s products and services include packaging development, wafer processing, assembly services, electrical test, logistic services and reliability testing. Its electrical test includes discrete device electrical testing and analog and power IC electrical testing.

Contact

George Town
International Corporation Services Ltd., PO Box 472, 2nd Floor, Harbour Place
www.gemservices.com

IPO

2016-04-12

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one GEM Services Inc stock?

The intrinsic value of one GEM Services Inc stock under the Base Case scenario is 61.45 TWD.

Is GEM Services Inc stock undervalued or overvalued?

Compared to the current market price of 63.1 TWD, GEM Services Inc is Overvalued by 3%.

Back to Top