A
Airoha Technology Corp
TWSE:6526
Airoha Technology Corp
TWSE:6526
Price:
476
TWD
0.32%
Market Closed
Market Cap:
NT$79.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
A
|
Airoha Technology Corp
TWSE:6526
|
TW |
|
Y
|
Yarn Syndicate Ltd
BSE:514378
|
IN |
|
Nipro Corp
TSE:8086
|
JP |
|
C
|
Capital Securities Corp
TWSE:6005
|
TW |
|
Atmos Energy Corp
NYSE:ATO
|
US |
|
K
|
Korbank SA
WSE:KOR
|
PL |
|
Cybertrust Japan Co Ltd
TSE:4498
|
JP |
Income Statement
Earnings Waterfall
Airoha Technology Corp
Airoha Technology Corp
Income Statement
Airoha Technology Corp
Airoha Technology Corp
Currency: TWD
| Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
43
|
68
|
73
|
54
|
33
|
9
|
5
|
5
|
5
|
5
|
0
|
|
| Revenue |
14 289
N/A
|
18 132
+27%
|
13 576
-25%
|
14 372
+6%
|
15 755
+10%
|
17 476
+11%
|
19 122
+9%
|
20 518
+7%
|
21 142
+3%
|
21 208
+0%
|
20 926
-1%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(8 021)
|
(10 027)
|
(7 253)
|
(7 368)
|
(7 760)
|
(8 508)
|
(9 117)
|
(9 825)
|
(10 247)
|
(10 187)
|
(10 061)
|
|
| Gross Profit |
6 268
N/A
|
8 106
+29%
|
6 322
-22%
|
7 004
+11%
|
7 995
+14%
|
8 968
+12%
|
10 005
+12%
|
10 693
+7%
|
10 894
+2%
|
11 021
+1%
|
10 865
-1%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(5 030)
|
(6 403)
|
(5 312)
|
(5 679)
|
(6 014)
|
(6 519)
|
(7 129)
|
(7 523)
|
(7 829)
|
(8 011)
|
(7 958)
|
|
| Selling, General & Administrative |
(821)
|
(1 021)
|
(867)
|
(926)
|
(952)
|
(1 108)
|
(1 218)
|
(1 421)
|
(1 578)
|
(1 568)
|
(1 552)
|
|
| Research & Development |
(3 917)
|
(5 015)
|
(4 144)
|
(4 433)
|
(4 721)
|
(5 027)
|
(5 497)
|
(5 618)
|
(5 717)
|
(5 886)
|
(5 811)
|
|
| Depreciation & Amortization |
(292)
|
(368)
|
(301)
|
(319)
|
(341)
|
(384)
|
(414)
|
(484)
|
(534)
|
(557)
|
(595)
|
|
| Operating Income |
1 238
N/A
|
1 703
+38%
|
1 011
-41%
|
1 324
+31%
|
1 980
+49%
|
2 448
+24%
|
2 876
+17%
|
3 170
+10%
|
3 066
-3%
|
3 010
-2%
|
2 908
-3%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
211
|
246
|
129
|
162
|
161
|
162
|
209
|
226
|
212
|
228
|
226
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
1
|
1
|
2
|
0
|
(1)
|
|
| Total Other Income |
62
|
79
|
56
|
61
|
46
|
41
|
63
|
76
|
94
|
114
|
152
|
|
| Pre-Tax Income |
1 511
N/A
|
2 026
+34%
|
1 194
-41%
|
1 545
+29%
|
2 187
+41%
|
2 652
+21%
|
3 149
+19%
|
3 475
+10%
|
3 374
-3%
|
3 353
-1%
|
3 284
-2%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(299)
|
(389)
|
(224)
|
(285)
|
(399)
|
(470)
|
(538)
|
(563)
|
(505)
|
(479)
|
(459)
|
|
| Income from Continuing Operations |
1 212
|
1 637
|
969
|
1 260
|
1 788
|
2 182
|
2 611
|
2 913
|
2 870
|
2 875
|
2 826
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
34
|
80
|
101
|
121
|
100
|
75
|
|
| Net Income (Common) |
1 212
N/A
|
1 637
+35%
|
969
-41%
|
1 260
+30%
|
1 788
+42%
|
2 215
+24%
|
2 692
+22%
|
3 012
+12%
|
2 989
-1%
|
2 975
0%
|
2 901
-2%
|
|
| EPS (Diluted) |
8.25
N/A
|
11.15
+35%
|
6.42
-42%
|
7.54
+17%
|
10.64
+41%
|
13.18
+24%
|
16.07
+22%
|
17.92
+12%
|
17.85
0%
|
17.76
-1%
|
17.31
-3%
|
|
Switch to:
Switch to:
See Also
Discover More
