Polaris Group
TWSE:6550
Polaris Group
TWSE:6550
Price:
20.5
TWD
1.74%
Market Cap:
NT$17.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Polaris Group
TWSE:6550
|
KY |
|
Edifier Technology Co Ltd
SZSE:002351
|
CN |
|
Sealand Capital Galaxy Ltd
LSE:SCGL
|
KY |
|
S
|
Swedencare AB (publ)
STO:SECARE
|
SE |
|
A
|
Ashok Alco-Chem Ltd
BSE:524594
|
IN |
|
Source Energy Services Ltd
TSX:SHLE
|
CA |
|
Suyog Telematics Ltd
BSE:537259
|
IN |
|
Lendinvest PLC
LSE:LINV
|
UK |
Income Statement
Earnings Waterfall
Polaris Group
Polaris Group
Income Statement
Polaris Group
Polaris Group
Currency: TWD
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
15
|
5
|
7
|
9
|
11
|
9
|
14
|
20
|
33
|
43
|
51
|
59
|
57
|
60
|
70
|
83
|
0
|
|
| Revenue |
15
N/A
|
18
+23%
|
13
-31%
|
13
+3%
|
6
-51%
|
3
-50%
|
3
-5%
|
4
+15%
|
7
+114%
|
35
+369%
|
65
+87%
|
76
+15%
|
107
+42%
|
88
-18%
|
64
-27%
|
71
+11%
|
41
-43%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(13)
|
(16)
|
(10)
|
(11)
|
(5)
|
(2)
|
(2)
|
(3)
|
(11)
|
(44)
|
(78)
|
(123)
|
(184)
|
(199)
|
(234)
|
(260)
|
(311)
|
|
| Gross Profit |
2
N/A
|
3
+31%
|
2
-16%
|
2
+4%
|
1
-41%
|
1
-43%
|
1
-27%
|
1
+3%
|
(3)
N/A
|
(9)
-183%
|
(13)
-49%
|
(43)
-232%
|
(77)
-79%
|
(108)
-40%
|
(170)
-58%
|
(190)
-11%
|
(270)
-42%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(734)
|
(1 063)
|
(938)
|
(1 200)
|
(1 159)
|
(1 253)
|
(1 387)
|
(1 576)
|
(1 853)
|
(1 972)
|
(2 156)
|
(2 390)
|
(2 558)
|
(2 781)
|
(2 854)
|
(2 805)
|
(2 608)
|
|
| Selling, General & Administrative |
(180)
|
(254)
|
(210)
|
(268)
|
(235)
|
(226)
|
(240)
|
(257)
|
(307)
|
(331)
|
(364)
|
(371)
|
(365)
|
(373)
|
(365)
|
(372)
|
(346)
|
|
| Research & Development |
(554)
|
(734)
|
(689)
|
(932)
|
(924)
|
(1 027)
|
(1 147)
|
(1 320)
|
(1 545)
|
(1 641)
|
0
|
(1 490)
|
(2 192)
|
(1 851)
|
(2 408)
|
(2 354)
|
(2 159)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(27)
|
(54)
|
0
|
(82)
|
(81)
|
(78)
|
(103)
|
|
| Other Operating Expenses |
0
|
(75)
|
(39)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 765)
|
(474)
|
0
|
(475)
|
0
|
0
|
0
|
|
| Operating Income |
(732)
N/A
|
(1 060)
-45%
|
(936)
+12%
|
(1 197)
-28%
|
(1 158)
+3%
|
(1 252)
-8%
|
(1 387)
-11%
|
(1 576)
-14%
|
(1 856)
-18%
|
(1 981)
-7%
|
(2 169)
-9%
|
(2 437)
-12%
|
(2 635)
-8%
|
(2 893)
-10%
|
(3 025)
-5%
|
(2 995)
+1%
|
(2 879)
+4%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(7)
|
(22)
|
(52)
|
(82)
|
(57)
|
(40)
|
(34)
|
(11)
|
99
|
25
|
0
|
7
|
(59)
|
(76)
|
(117)
|
(103)
|
(105)
|
|
| Non-Reccuring Items |
(75)
|
0
|
0
|
(39)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(143)
|
(92)
|
(1 028)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
(56)
|
0
|
0
|
(56)
|
(4)
|
0
|
(3)
|
(3)
|
(2)
|
|
| Total Other Income |
74
|
80
|
47
|
71
|
70
|
140
|
229
|
269
|
320
|
246
|
206
|
197
|
152
|
98
|
100
|
78
|
69
|
|
| Pre-Tax Income |
(740)
N/A
|
(1 002)
-35%
|
(941)
+6%
|
(1 247)
-33%
|
(1 145)
+8%
|
(1 152)
-1%
|
(1 191)
-3%
|
(1 317)
-11%
|
(1 492)
-13%
|
(1 710)
-15%
|
(1 963)
-15%
|
(2 290)
-17%
|
(2 546)
-11%
|
(2 871)
-13%
|
(3 188)
-11%
|
(3 115)
+2%
|
(3 945)
-27%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(6)
|
(10)
|
(12)
|
(13)
|
(16)
|
(11)
|
(12)
|
(10)
|
(5)
|
(6)
|
(2)
|
(3)
|
(0)
|
|
| Income from Continuing Operations |
(740)
|
(1 003)
|
(941)
|
(1 247)
|
(1 150)
|
(1 162)
|
(1 203)
|
(1 330)
|
(1 508)
|
(1 721)
|
(1 974)
|
(2 299)
|
(2 551)
|
(2 876)
|
(3 190)
|
(3 118)
|
(3 945)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
9
|
15
|
27
|
38
|
44
|
48
|
46
|
43
|
29
|
18
|
|
| Net Income (Common) |
(740)
N/A
|
(1 003)
-35%
|
(941)
+6%
|
(1 247)
-33%
|
(1 150)
+8%
|
(1 162)
-1%
|
(1 202)
-3%
|
(1 321)
-10%
|
(1 492)
-13%
|
(1 693)
-13%
|
(1 937)
-14%
|
(2 256)
-16%
|
(2 503)
-11%
|
(2 831)
-13%
|
(3 148)
-11%
|
(3 090)
+2%
|
(3 927)
-27%
|
|
| EPS (Diluted) |
-1.09
N/A
|
-1.39
-28%
|
-1.31
+6%
|
-1.68
-28%
|
-1.57
+7%
|
-1.57
N/A
|
-1.62
-3%
|
-1.78
-10%
|
-2.01
-13%
|
-2.28
-13%
|
-2.6
-14%
|
-3.03
-17%
|
-3.35
-11%
|
-3.67
-10%
|
-4.08
-11%
|
-4.01
+2%
|
-5.1
-27%
|
|
Switch to:
Switch to:
See Also
Discover More
