HY Electronic (Cayman) Ltd Intrinsic Valuation and Fundamental Analysis - HY Electronic (Cayman) Ltd - Alpha Spread

HY Electronic (Cayman) Ltd
TWSE:6573

Watchlist Manager
HY Electronic (Cayman) Ltd Logo
HY Electronic (Cayman) Ltd
TWSE:6573
Watchlist
Price: 14.25 TWD -1.04% Market Closed
Market Cap: 1.1B TWD
Have any thoughts about
HY Electronic (Cayman) Ltd?
Write Note

Intrinsic Value

The intrinsic value of one HY Electronic (Cayman) Ltd stock under the Base Case scenario is 16.92 TWD. Compared to the current market price of 14.25 TWD, HY Electronic (Cayman) Ltd is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
16.92 TWD
Undervaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
HY Electronic (Cayman) Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling HY Electronic (Cayman) Ltd based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about HY Electronic (Cayman) Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about HY Electronic (Cayman) Ltd

Provide an overview of the primary business activities
of HY Electronic (Cayman) Ltd.

What unique competitive advantages
does HY Electronic (Cayman) Ltd hold over its rivals?

What risks and challenges
does HY Electronic (Cayman) Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for HY Electronic (Cayman) Ltd.

Provide P/S
for HY Electronic (Cayman) Ltd.

Provide P/E
for HY Electronic (Cayman) Ltd.

Provide P/OCF
for HY Electronic (Cayman) Ltd.

Provide P/FCFE
for HY Electronic (Cayman) Ltd.

Provide P/B
for HY Electronic (Cayman) Ltd.

Provide EV/S
for HY Electronic (Cayman) Ltd.

Provide EV/GP
for HY Electronic (Cayman) Ltd.

Provide EV/EBITDA
for HY Electronic (Cayman) Ltd.

Provide EV/EBIT
for HY Electronic (Cayman) Ltd.

Provide EV/OCF
for HY Electronic (Cayman) Ltd.

Provide EV/FCFF
for HY Electronic (Cayman) Ltd.

Provide EV/IC
for HY Electronic (Cayman) Ltd.

What are the Revenue projections
for HY Electronic (Cayman) Ltd?

How accurate were the past Revenue estimates
for HY Electronic (Cayman) Ltd?

What are the Net Income projections
for HY Electronic (Cayman) Ltd?

How accurate were the past Net Income estimates
for HY Electronic (Cayman) Ltd?

What are the EPS projections
for HY Electronic (Cayman) Ltd?

How accurate were the past EPS estimates
for HY Electronic (Cayman) Ltd?

What are the EBIT projections
for HY Electronic (Cayman) Ltd?

How accurate were the past EBIT estimates
for HY Electronic (Cayman) Ltd?

Compare the revenue forecasts
for HY Electronic (Cayman) Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of HY Electronic (Cayman) Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of HY Electronic (Cayman) Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of HY Electronic (Cayman) Ltd compared to its peers.

Compare the P/E ratios
of HY Electronic (Cayman) Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing HY Electronic (Cayman) Ltd with its peers.

Analyze the financial leverage
of HY Electronic (Cayman) Ltd compared to its main competitors.

Show all profitability ratios
for HY Electronic (Cayman) Ltd.

Provide ROE
for HY Electronic (Cayman) Ltd.

Provide ROA
for HY Electronic (Cayman) Ltd.

Provide ROIC
for HY Electronic (Cayman) Ltd.

Provide ROCE
for HY Electronic (Cayman) Ltd.

Provide Gross Margin
for HY Electronic (Cayman) Ltd.

Provide Operating Margin
for HY Electronic (Cayman) Ltd.

Provide Net Margin
for HY Electronic (Cayman) Ltd.

Provide FCF Margin
for HY Electronic (Cayman) Ltd.

Show all solvency ratios
for HY Electronic (Cayman) Ltd.

Provide D/E Ratio
for HY Electronic (Cayman) Ltd.

Provide D/A Ratio
for HY Electronic (Cayman) Ltd.

Provide Interest Coverage Ratio
for HY Electronic (Cayman) Ltd.

Provide Altman Z-Score Ratio
for HY Electronic (Cayman) Ltd.

Provide Quick Ratio
for HY Electronic (Cayman) Ltd.

Provide Current Ratio
for HY Electronic (Cayman) Ltd.

Provide Cash Ratio
for HY Electronic (Cayman) Ltd.

What is the historical Revenue growth
over the last 5 years for HY Electronic (Cayman) Ltd?

What is the historical Net Income growth
over the last 5 years for HY Electronic (Cayman) Ltd?

What is the current Free Cash Flow
of HY Electronic (Cayman) Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for HY Electronic (Cayman) Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
HY Electronic (Cayman) Ltd

Current Assets 682.3m
Cash & Short-Term Investments 134.9m
Receivables 363.7m
Other Current Assets 183.8m
Non-Current Assets 1.4B
Long-Term Investments 149.5m
PP&E 1.1B
Other Non-Current Assets 99.7m
Current Liabilities 987.4m
Accounts Payable 337.9m
Accrued Liabilities 53m
Short-Term Debt 431.8m
Other Current Liabilities 164.7m
Non-Current Liabilities 405m
Long-Term Debt 374.5m
Other Non-Current Liabilities 30.5m
Efficiency

Earnings Waterfall
HY Electronic (Cayman) Ltd

Revenue
1.1B TWD
Cost of Revenue
-1.1B TWD
Gross Profit
32.5m TWD
Operating Expenses
-252.2m TWD
Operating Income
-219.7m TWD
Other Expenses
-15.8m TWD
Net Income
-235.5m TWD

Free Cash Flow Analysis
HY Electronic (Cayman) Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

HY Electronic (Cayman) Ltd's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

Negative 1-Year Revenue Growth
Declining ROIC
Positive Gross Profit
Positive Free Cash Flow
20/100
Profitability
Score

HY Electronic (Cayman) Ltd's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

HY Electronic (Cayman) Ltd's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
23/100
Solvency
Score

HY Electronic (Cayman) Ltd's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
HY Electronic (Cayman) Ltd

There are no price targets for HY Electronic (Cayman) Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HY Electronic (Cayman) Ltd?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for HY Electronic (Cayman) Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about HY Electronic (Cayman) Ltd dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
HY Electronic (Cayman) Ltd

1M 1M
-1%
6M 6M
+5%
1Y 1Y
-5%
3Y 3Y
-33%
5Y 5Y
-38%
10Y 10Y
-58%
Annual Price Range
14.25
52w Low
12.65
52w High
17.8
Price Metrics
Average Annual Return -6.61%
Standard Deviation of Annual Returns 40.04%
Max Drawdown -63%
Shares Statistics
Market Capitalization 1.1B TWD
Shares Outstanding 80 499 300
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

HY Electronic (Cayman) Ltd Logo
HY Electronic (Cayman) Ltd

Country

Cayman Islands

Industry

Semiconductors

Market Cap

1.1B TWD

Dividend Yield

0%

Description

HY Electronic (Cayman) Ltd. engages in the design, research, development, manufacture, and sale of power discrete semiconductors. The Company’s product offerings include diode, bridge rectifier, protection device, automotive device, power module and small signal diode. The firm's diode products include standard rectifiers, fast recovery diode, superfast recovery rectifiers, Schottky rectifiers, silicon carbide Schottky diodes, high voltage glass passivated rectifiers and photovoltaic (PV) solar cell protection Schottky rectifiers. Its bridge rectifier products include standard bridge rectifiers, low forward voltage (VF) bridge rectifiers, three-phase bridge rectifiers and schottky barrier bridge rectifiers. Its protection device products include transient voltage suppressors diode (TVS) and electrical static discharge guard. Its small signal diode products include switching diode, Zener diode and transistor. The company also offers metal-oxide-semiconductor field-effect transistor (MosFETs).

Contact

George Town
P. O. Box 31119 Grand Pavilion, Hibiscus Way, 802 West Bay Road
www.hygroup.com.tw

IPO

2017-09-26

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one HY Electronic (Cayman) Ltd stock?

The intrinsic value of one HY Electronic (Cayman) Ltd stock under the Base Case scenario is 16.92 TWD.

Is HY Electronic (Cayman) Ltd stock undervalued or overvalued?

Compared to the current market price of 14.25 TWD, HY Electronic (Cayman) Ltd is Undervalued by 16%.

Back to Top