Applied BioCode Corp
TWSE:6598
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Applied BioCode Corp
TWSE:6598
|
TW |
|
M
|
Maple Leaf Foods Inc
SWB:M1L
|
CA |
|
Summerway Capital PLC
LSE:SWC
|
UK |
|
BYGGFAKTA GROUP Nordic HoldCo AB
STO:BFG
|
SE |
|
C
|
Carbon Minerals Ltd
ASX:CRM
|
AU |
|
B
|
Beijing Gehua CATV Network Co Ltd
SSE:600037
|
CN |
|
Clean Air Metals Inc
XTSX:AIR
|
CA |
Income Statement
Earnings Waterfall
Applied BioCode Corp
Income Statement
Applied BioCode Corp
| Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Interest Expense |
7
|
3
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
|
| Revenue |
105
N/A
|
190
+81%
|
156
-18%
|
220
+41%
|
299
+36%
|
331
+11%
|
388
+17%
|
349
-10%
|
320
-8%
|
290
-9%
|
330
+14%
|
379
+15%
|
390
+3%
|
419
+7%
|
390
-7%
|
388
-1%
|
395
+2%
|
394
0%
|
417
+6%
|
386
-7%
|
343
-11%
|
382
+11%
|
396
+4%
|
444
+12%
|
475
+7%
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
(52)
|
(93)
|
(82)
|
(97)
|
(105)
|
(110)
|
(140)
|
(138)
|
(131)
|
(133)
|
(131)
|
(142)
|
(156)
|
(155)
|
(156)
|
(149)
|
(126)
|
(126)
|
(129)
|
(125)
|
(139)
|
(148)
|
(170)
|
(185)
|
(214)
|
|
| Gross Profit |
53
N/A
|
97
+83%
|
74
-23%
|
123
+66%
|
194
+57%
|
221
+14%
|
247
+12%
|
211
-15%
|
189
-10%
|
157
-17%
|
199
+27%
|
237
+19%
|
234
-1%
|
264
+13%
|
234
-12%
|
239
+2%
|
269
+12%
|
268
0%
|
288
+8%
|
262
-9%
|
204
-22%
|
233
+14%
|
225
-3%
|
258
+15%
|
261
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(328)
|
(485)
|
(395)
|
(394)
|
(327)
|
(334)
|
(331)
|
(338)
|
(354)
|
(371)
|
(391)
|
(414)
|
(427)
|
(437)
|
(442)
|
(450)
|
(455)
|
(469)
|
(477)
|
(480)
|
(482)
|
(485)
|
(494)
|
(487)
|
(484)
|
|
| Selling, General & Administrative |
(111)
|
(172)
|
(155)
|
(155)
|
(130)
|
(134)
|
(134)
|
(140)
|
(148)
|
(158)
|
(166)
|
(179)
|
(188)
|
(193)
|
(200)
|
(209)
|
(209)
|
(211)
|
(212)
|
(207)
|
(209)
|
(205)
|
(198)
|
(189)
|
(186)
|
|
| Research & Development |
(217)
|
(313)
|
(240)
|
(240)
|
(197)
|
(150)
|
(147)
|
(148)
|
(206)
|
(213)
|
(224)
|
(235)
|
(238)
|
(244)
|
(242)
|
(241)
|
(246)
|
(258)
|
(266)
|
(273)
|
(273)
|
(279)
|
(296)
|
(296)
|
(299)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(50)
|
(50)
|
(50)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(275)
N/A
|
(388)
-41%
|
(321)
+17%
|
(271)
+16%
|
(134)
+51%
|
(113)
+15%
|
(83)
+26%
|
(127)
-53%
|
(165)
-29%
|
(214)
-30%
|
(192)
+11%
|
(177)
+8%
|
(193)
-9%
|
(173)
+10%
|
(208)
-20%
|
(211)
-1%
|
(187)
+12%
|
(201)
-8%
|
(190)
+6%
|
(219)
-15%
|
(278)
-27%
|
(252)
+9%
|
(269)
-7%
|
(228)
+15%
|
(223)
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
(7)
|
(8)
|
(4)
|
(2)
|
3
|
4
|
3
|
3
|
0
|
(0)
|
(0)
|
2
|
7
|
11
|
17
|
20
|
21
|
23
|
23
|
19
|
24
|
25
|
24
|
27
|
22
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
3
|
2
|
(4)
|
27
|
26
|
26
|
32
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
3
|
2
|
2
|
2
|
(7)
|
(7)
|
(7)
|
(7)
|
0
|
|
| Pre-Tax Income |
(280)
N/A
|
(394)
-41%
|
(323)
+18%
|
(277)
+14%
|
(103)
+63%
|
(83)
+20%
|
(54)
+34%
|
(92)
-70%
|
(165)
-79%
|
(215)
-30%
|
(192)
+11%
|
(175)
+9%
|
(185)
-6%
|
(161)
+13%
|
(190)
-18%
|
(190)
+0%
|
(163)
+14%
|
(177)
-8%
|
(165)
+6%
|
(199)
-20%
|
(261)
-31%
|
(234)
+10%
|
(251)
-8%
|
(208)
+17%
|
(201)
+3%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(280)
|
(394)
|
(323)
|
(277)
|
(103)
|
(83)
|
(54)
|
(92)
|
(165)
|
(215)
|
(192)
|
(175)
|
(185)
|
(162)
|
(191)
|
(191)
|
(164)
|
(177)
|
(165)
|
(199)
|
(261)
|
(234)
|
(251)
|
(208)
|
(201)
|
|
| Net Income (Common) |
(280)
N/A
|
(394)
-41%
|
(323)
+18%
|
(277)
+14%
|
(103)
+63%
|
(83)
+20%
|
(54)
+34%
|
(92)
-70%
|
(165)
-79%
|
(215)
-30%
|
(192)
+11%
|
(175)
+9%
|
(185)
-6%
|
(162)
+13%
|
(191)
-18%
|
(191)
+0%
|
(164)
+14%
|
(177)
-8%
|
(165)
+6%
|
(199)
-20%
|
(261)
-31%
|
(234)
+10%
|
(251)
-8%
|
(208)
+17%
|
(201)
+3%
|
|
| EPS (Diluted) |
-4.36
N/A
|
-5.45
-25%
|
-4.36
+20%
|
-3.4
+22%
|
-1.33
+61%
|
-1.01
+24%
|
-0.66
+35%
|
-1.13
-71%
|
-2.02
-79%
|
-2.63
-30%
|
-2.35
+11%
|
-2.14
+9%
|
-2.11
+1%
|
-1.98
+6%
|
-2.34
-18%
|
-2.33
+0%
|
-1.88
+19%
|
-2.16
-15%
|
-1.87
+13%
|
-2.06
-10%
|
-2.88
-40%
|
-2.27
+21%
|
-2.44
-7%
|
-2.02
+17%
|
-1.96
+3%
|
|