B
B'IN Live Co Ltd
TWSE:6625
B'IN Live Co Ltd
TWSE:6625
Price:
77.3
TWD
-5.27%
Market Closed
Market Cap:
NT$4.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
B
|
B'IN Live Co Ltd
TWSE:6625
|
TW |
|
Embotelladora Andina SA
NYSE:AKO.B
|
CL |
|
Descente Ltd
TSE:8114
|
JP |
|
R
|
Revenio Group Oyj
OMXH:REG1V
|
FI |
|
Daqo New Energy Corp
NYSE:DQ
|
CN |
|
T
|
Tern Properties Co Ltd
HKEX:277
|
HK |
|
Maider Medical Industry Equipment Co Ltd
SSE:688310
|
CN |
|
S
|
Sekisui Jushi Corp
TSE:4212
|
JP |
|
Airtac International Group
TWSE:1590
|
CN |
|
Parshva Enterprises Ltd
BSE:542694
|
IN |
Income Statement
Earnings Waterfall
B'IN Live Co Ltd
B'IN Live Co Ltd
Income Statement
B'IN Live Co Ltd
B'IN Live Co Ltd
Currency: TWD
| Sep-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
3
|
|
| Revenue |
839
N/A
|
472
-44%
|
737
+56%
|
944
+28%
|
1 424
+51%
|
1 486
+4%
|
1 395
-6%
|
1 144
-18%
|
1 217
+6%
|
1 095
-10%
|
967
-12%
|
1 007
+4%
|
795
-21%
|
888
+12%
|
927
+4%
|
732
-21%
|
838
+15%
|
823
-2%
|
857
+4%
|
1 051
+23%
|
1 303
+24%
|
1 374
+6%
|
1 816
+32%
|
2 489
+37%
|
2 559
+3%
|
2 751
+8%
|
2 898
+5%
|
3 003
+4%
|
3 146
+5%
|
3 163
+1%
|
3 764
+19%
|
3 890
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
(681)
|
(429)
|
(635)
|
(771)
|
(1 149)
|
(1 158)
|
(1 110)
|
(969)
|
(1 028)
|
(954)
|
(871)
|
(889)
|
(769)
|
(814)
|
(853)
|
(712)
|
(761)
|
(765)
|
(769)
|
(916)
|
(1 133)
|
(1 162)
|
(1 487)
|
(2 026)
|
(2 028)
|
(2 203)
|
(2 343)
|
(2 471)
|
(2 609)
|
(2 660)
|
(3 125)
|
(3 125)
|
|
| Gross Profit |
158
N/A
|
44
-72%
|
102
+133%
|
173
+70%
|
275
+59%
|
328
+20%
|
285
-13%
|
175
-39%
|
189
+8%
|
141
-26%
|
95
-32%
|
118
+23%
|
27
-77%
|
74
+178%
|
74
+0%
|
20
-73%
|
78
+291%
|
59
-24%
|
88
+50%
|
136
+54%
|
169
+25%
|
213
+26%
|
330
+55%
|
464
+41%
|
531
+15%
|
548
+3%
|
554
+1%
|
532
-4%
|
538
+1%
|
503
-6%
|
640
+27%
|
765
+20%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(89)
|
(58)
|
(89)
|
(96)
|
(158)
|
(175)
|
(183)
|
(192)
|
(183)
|
(183)
|
(185)
|
(183)
|
(175)
|
(172)
|
(172)
|
(172)
|
(160)
|
(157)
|
(157)
|
(161)
|
(172)
|
(190)
|
(197)
|
(223)
|
(257)
|
(268)
|
(263)
|
(250)
|
(224)
|
(207)
|
(222)
|
(244)
|
|
| Selling, General & Administrative |
(89)
|
(58)
|
(89)
|
(96)
|
(158)
|
(175)
|
(183)
|
(192)
|
(183)
|
(182)
|
(183)
|
(179)
|
(170)
|
(167)
|
(167)
|
(166)
|
(149)
|
(146)
|
(145)
|
(149)
|
(165)
|
(173)
|
(189)
|
(215)
|
(249)
|
(260)
|
(256)
|
(246)
|
(221)
|
(208)
|
(224)
|
(245)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(11)
|
(11)
|
(12)
|
(12)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(7)
|
(6)
|
(3)
|
(1)
|
(0)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Operating Income |
69
N/A
|
(14)
N/A
|
13
N/A
|
77
+491%
|
116
+51%
|
154
+32%
|
102
-34%
|
(17)
N/A
|
6
N/A
|
(43)
N/A
|
(90)
-110%
|
(65)
+28%
|
(149)
-129%
|
(98)
+34%
|
(97)
+1%
|
(152)
-56%
|
(82)
+46%
|
(98)
-20%
|
(70)
+29%
|
(26)
+63%
|
(3)
+88%
|
22
N/A
|
133
+491%
|
241
+81%
|
274
+14%
|
280
+2%
|
292
+4%
|
282
-3%
|
313
+11%
|
295
-6%
|
416
+41%
|
520
+25%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(4)
|
(3)
|
(5)
|
(5)
|
(5)
|
(7)
|
(5)
|
(9)
|
(23)
|
(29)
|
(33)
|
(29)
|
(12)
|
(2)
|
9
|
34
|
44
|
42
|
37
|
24
|
36
|
13
|
30
|
44
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
(9)
|
(10)
|
(0)
|
24
|
24
|
18
|
(6)
|
(6)
|
(6)
|
0
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
4
|
4
|
4
|
|
| Total Other Income |
(3)
|
2
|
3
|
4
|
3
|
4
|
6
|
5
|
5
|
6
|
8
|
22
|
25
|
21
|
18
|
16
|
13
|
13
|
14
|
3
|
3
|
4
|
14
|
14
|
16
|
19
|
9
|
10
|
9
|
8
|
11
|
11
|
|
| Pre-Tax Income |
65
N/A
|
(11)
N/A
|
16
N/A
|
80
+404%
|
119
+49%
|
157
+32%
|
106
-32%
|
(14)
N/A
|
7
N/A
|
(40)
N/A
|
(87)
-118%
|
(48)
+45%
|
(129)
-171%
|
(84)
+35%
|
(85)
-1%
|
(145)
-71%
|
(92)
+36%
|
(114)
-23%
|
(89)
+22%
|
(51)
+42%
|
(21)
+59%
|
25
N/A
|
147
+490%
|
279
+90%
|
334
+20%
|
366
+9%
|
361
-1%
|
333
-8%
|
353
+6%
|
315
-11%
|
456
+45%
|
580
+27%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
(12)
|
(5)
|
(5)
|
(23)
|
(30)
|
(29)
|
(28)
|
(5)
|
(1)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(0)
|
(0)
|
2
|
(2)
|
(2)
|
2
|
(2)
|
(3)
|
(19)
|
(43)
|
(43)
|
(46)
|
(60)
|
(68)
|
(64)
|
(99)
|
(115)
|
|
| Income from Continuing Operations |
53
|
(16)
|
11
|
57
|
89
|
128
|
78
|
(19)
|
6
|
(43)
|
(91)
|
(52)
|
(132)
|
(86)
|
(87)
|
(145)
|
(93)
|
(112)
|
(91)
|
(53)
|
(19)
|
23
|
144
|
260
|
291
|
323
|
316
|
274
|
285
|
251
|
356
|
466
|
|
| Income to Minority Interest |
0
|
0
|
2
|
(2)
|
(3)
|
(4)
|
(7)
|
(2)
|
(3)
|
(0)
|
2
|
(0)
|
3
|
3
|
3
|
5
|
5
|
3
|
4
|
5
|
6
|
8
|
8
|
6
|
4
|
1
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
|
| Net Income (Common) |
53
N/A
|
(16)
N/A
|
13
N/A
|
55
+330%
|
86
+56%
|
124
+45%
|
72
-42%
|
(21)
N/A
|
3
N/A
|
(43)
N/A
|
(88)
-106%
|
(52)
+41%
|
(129)
-148%
|
(83)
+36%
|
(85)
-2%
|
(140)
-66%
|
(88)
+37%
|
(109)
-25%
|
(87)
+21%
|
(49)
+44%
|
(14)
+72%
|
30
N/A
|
152
+399%
|
266
+76%
|
295
+11%
|
324
+10%
|
315
-3%
|
273
-13%
|
284
+4%
|
252
-12%
|
356
+42%
|
465
+30%
|
|
| EPS (Diluted) |
1.56
N/A
|
-0.45
N/A
|
0.34
N/A
|
1.47
+332%
|
2.15
+46%
|
3.38
+57%
|
1.81
-46%
|
-0.51
N/A
|
0.08
N/A
|
-1.09
N/A
|
-2.24
-106%
|
-1.32
+41%
|
-3.3
-150%
|
-1.89
+43%
|
-1.92
-2%
|
-3.18
-66%
|
-2
+37%
|
-2.49
-25%
|
-1.97
+21%
|
-1.11
+44%
|
-0.28
+75%
|
0.69
N/A
|
3.43
+397%
|
6.01
+75%
|
5.89
-2%
|
6.48
+10%
|
5.72
-12%
|
5.46
-5%
|
5.67
+4%
|
5
-12%
|
6.14
+23%
|
7.99
+30%
|
|
Switch to:
Switch to:
See Also
Discover More
