GSD Technologies Co Ltd
TWSE:6641
Balance Sheet
Balance Sheet Decomposition
GSD Technologies Co Ltd
GSD Technologies Co Ltd
Balance Sheet
GSD Technologies Co Ltd
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
318
|
307
|
376
|
607
|
869
|
1 132
|
1 203
|
942
|
757
|
417
|
|
| Cash |
291
|
200
|
106
|
130
|
223
|
181
|
326
|
319
|
290
|
240
|
|
| Cash Equivalents |
27
|
107
|
270
|
477
|
646
|
951
|
877
|
623
|
467
|
177
|
|
| Short-Term Investments |
106
|
134
|
205
|
201
|
26
|
0
|
0
|
0
|
0
|
98
|
|
| Total Receivables |
232
|
224
|
380
|
394
|
450
|
354
|
482
|
424
|
420
|
415
|
|
| Accounts Receivables |
194
|
212
|
331
|
345
|
395
|
332
|
391
|
384
|
352
|
354
|
|
| Other Receivables |
38
|
11
|
49
|
49
|
55
|
22
|
91
|
40
|
67
|
61
|
|
| Inventory |
114
|
114
|
139
|
186
|
148
|
122
|
135
|
153
|
145
|
117
|
|
| Other Current Assets |
17
|
14
|
17
|
25
|
13
|
32
|
82
|
93
|
66
|
65
|
|
| Total Current Assets |
786
|
792
|
1 117
|
1 413
|
1 505
|
1 640
|
1 901
|
1 612
|
1 388
|
1 112
|
|
| PP&E Net |
186
|
159
|
148
|
167
|
273
|
276
|
399
|
646
|
664
|
662
|
|
| PP&E Gross |
186
|
159
|
148
|
167
|
273
|
276
|
399
|
646
|
664
|
662
|
|
| Accumulated Depreciation |
133
|
134
|
147
|
156
|
167
|
178
|
195
|
194
|
229
|
276
|
|
| Intangible Assets |
58
|
57
|
53
|
56
|
55
|
57
|
56
|
55
|
54
|
57
|
|
| Long-Term Investments |
25
|
22
|
21
|
19
|
17
|
17
|
135
|
164
|
206
|
220
|
|
| Other Long-Term Assets |
68
|
60
|
56
|
55
|
18
|
25
|
28
|
34
|
48
|
49
|
|
| Total Assets |
1 124
N/A
|
1 090
-3%
|
1 395
+28%
|
1 711
+23%
|
1 869
+9%
|
2 014
+8%
|
2 519
+25%
|
2 510
0%
|
2 359
-6%
|
2 100
-11%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
179
|
230
|
315
|
254
|
306
|
350
|
369
|
388
|
352
|
259
|
|
| Accrued Liabilities |
56
|
69
|
125
|
122
|
115
|
133
|
126
|
98
|
67
|
62
|
|
| Short-Term Debt |
149
|
51
|
46
|
0
|
0
|
8
|
5
|
0
|
43
|
58
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
9
|
6
|
8
|
9
|
310
|
104
|
|
| Other Current Liabilities |
69
|
66
|
112
|
122
|
125
|
152
|
149
|
132
|
116
|
92
|
|
| Total Current Liabilities |
452
|
416
|
597
|
499
|
554
|
649
|
657
|
627
|
888
|
575
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
22
|
18
|
305
|
301
|
15
|
25
|
|
| Deferred Income Tax |
14
|
19
|
37
|
40
|
50
|
57
|
44
|
33
|
26
|
21
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
14
|
10
|
0
|
19
|
10
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
30
|
6
|
0
|
2
|
|
| Total Liabilities |
466
N/A
|
436
-6%
|
634
+46%
|
539
-15%
|
640
+19%
|
734
+15%
|
1 037
+41%
|
986
-5%
|
939
-5%
|
625
-33%
|
|
| Equity | |||||||||||
| Common Stock |
300
|
300
|
300
|
340
|
340
|
340
|
370
|
370
|
370
|
370
|
|
| Retained Earnings |
75
|
131
|
244
|
367
|
469
|
535
|
598
|
616
|
535
|
550
|
|
| Additional Paid In Capital |
273
|
262
|
262
|
532
|
532
|
532
|
651
|
656
|
658
|
660
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
33
|
33
|
33
|
33
|
33
|
|
| Other Equity |
9
|
40
|
46
|
67
|
112
|
94
|
104
|
84
|
111
|
72
|
|
| Total Equity |
658
N/A
|
654
-1%
|
760
+16%
|
1 172
+54%
|
1 229
+5%
|
1 280
+4%
|
1 482
+16%
|
1 525
+3%
|
1 419
-7%
|
1 475
+4%
|
|
| Total Liabilities & Equity |
1 124
N/A
|
1 090
-3%
|
1 395
+28%
|
1 711
+23%
|
1 869
+9%
|
2 014
+8%
|
2 519
+25%
|
2 510
0%
|
2 359
-6%
|
2 100
-11%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
30
|
30
|
30
|
34
|
34
|
34
|
37
|
37
|
37
|
37
|
|