K
Keding Enterprises Co Ltd
TWSE:6655
Keding Enterprises Co Ltd
TWSE:6655
Price:
135.5
TWD
0.37%
Market Closed
Market Cap:
NT$10.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
K
|
Keding Enterprises Co Ltd
TWSE:6655
|
TW |
Income Statement
Earnings Waterfall
Keding Enterprises Co Ltd
Keding Enterprises Co Ltd
Income Statement
Keding Enterprises Co Ltd
Keding Enterprises Co Ltd
Currency: TWD
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||
| Interest Expense |
35
|
39
|
42
|
45
|
49
|
54
|
58
|
60
|
60
|
56
|
52
|
47
|
43
|
39
|
35
|
32
|
30
|
29
|
32
|
37
|
44
|
52
|
57
|
60
|
61
|
61
|
61
|
61
|
72
|
81
|
91
|
100
|
100
|
|
| Revenue |
1 865
N/A
|
1 969
+6%
|
2 156
+10%
|
2 427
+13%
|
2 546
+5%
|
2 601
+2%
|
2 581
-1%
|
2 554
-1%
|
2 576
+1%
|
2 389
-7%
|
2 291
-4%
|
2 172
-5%
|
2 088
-4%
|
2 221
+6%
|
2 255
+2%
|
2 248
0%
|
2 277
+1%
|
2 306
+1%
|
2 352
+2%
|
2 407
+2%
|
2 433
+1%
|
2 454
+1%
|
2 444
0%
|
2 400
-2%
|
2 375
-1%
|
2 423
+2%
|
2 463
+2%
|
2 538
+3%
|
2 503
-1%
|
2 511
+0%
|
2 526
+1%
|
2 527
+0%
|
2 600
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(833)
|
(902)
|
(974)
|
(1 092)
|
(1 130)
|
(1 154)
|
(1 173)
|
(1 225)
|
(1 319)
|
(1 234)
|
(1 194)
|
(1 105)
|
(1 044)
|
(1 093)
|
(1 070)
|
(1 026)
|
(997)
|
(1 018)
|
(1 067)
|
(1 130)
|
(1 215)
|
(1 253)
|
(1 270)
|
(1 267)
|
(1 271)
|
(1 276)
|
(1 255)
|
(1 261)
|
(1 202)
|
(1 203)
|
(1 238)
|
(1 282)
|
(1 303)
|
|
| Gross Profit |
1 032
N/A
|
1 067
+3%
|
1 183
+11%
|
1 335
+13%
|
1 416
+6%
|
1 447
+2%
|
1 408
-3%
|
1 329
-6%
|
1 257
-5%
|
1 154
-8%
|
1 096
-5%
|
1 067
-3%
|
1 045
-2%
|
1 128
+8%
|
1 185
+5%
|
1 221
+3%
|
1 280
+5%
|
1 288
+1%
|
1 285
0%
|
1 277
-1%
|
1 218
-5%
|
1 201
-1%
|
1 174
-2%
|
1 133
-3%
|
1 104
-3%
|
1 148
+4%
|
1 208
+5%
|
1 277
+6%
|
1 301
+2%
|
1 308
+0%
|
1 289
-1%
|
1 245
-3%
|
1 297
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||
| Operating Expenses |
(748)
|
(800)
|
(878)
|
(974)
|
(1 053)
|
(1 088)
|
(1 074)
|
(1 028)
|
(944)
|
(856)
|
(782)
|
(733)
|
(672)
|
(680)
|
(717)
|
(723)
|
(711)
|
(697)
|
(700)
|
(704)
|
(747)
|
(780)
|
(798)
|
(791)
|
(779)
|
(775)
|
(777)
|
(813)
|
(840)
|
(859)
|
(860)
|
(880)
|
(888)
|
|
| Selling, General & Administrative |
(701)
|
(760)
|
(832)
|
(925)
|
(1 003)
|
(1 042)
|
(1 034)
|
(997)
|
(916)
|
(832)
|
(760)
|
(711)
|
(663)
|
(671)
|
(690)
|
(690)
|
(689)
|
(668)
|
(668)
|
(668)
|
(706)
|
(743)
|
(766)
|
(769)
|
(764)
|
(761)
|
(762)
|
(798)
|
(827)
|
(847)
|
(848)
|
(870)
|
(874)
|
|
| Research & Development |
(42)
|
(38)
|
(44)
|
(47)
|
(45)
|
(40)
|
(32)
|
(23)
|
(22)
|
(19)
|
(16)
|
(16)
|
(4)
|
(3)
|
(5)
|
(12)
|
(22)
|
(28)
|
(32)
|
(36)
|
(38)
|
(35)
|
(30)
|
(20)
|
(13)
|
(12)
|
(12)
|
(13)
|
(10)
|
(8)
|
(8)
|
(6)
|
(9)
|
|
| Depreciation & Amortization |
(4)
|
(2)
|
(2)
|
(2)
|
(5)
|
(2)
|
(3)
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
0
|
0
|
0
|
(0)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
284
N/A
|
267
-6%
|
304
+14%
|
361
+19%
|
362
+0%
|
359
-1%
|
334
-7%
|
300
-10%
|
313
+4%
|
298
-5%
|
315
+6%
|
334
+6%
|
372
+12%
|
448
+20%
|
468
+4%
|
499
+6%
|
569
+14%
|
591
+4%
|
585
-1%
|
573
-2%
|
471
-18%
|
421
-11%
|
375
-11%
|
342
-9%
|
325
-5%
|
373
+15%
|
431
+16%
|
464
+8%
|
461
-1%
|
449
-3%
|
428
-5%
|
365
-15%
|
410
+12%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(46)
|
(21)
|
(33)
|
(65)
|
(59)
|
(53)
|
(64)
|
(64)
|
(96)
|
(114)
|
(119)
|
(84)
|
(57)
|
(51)
|
(33)
|
(40)
|
34
|
67
|
72
|
74
|
(7)
|
(32)
|
(52)
|
(49)
|
(74)
|
(60)
|
(54)
|
(66)
|
(32)
|
(48)
|
(80)
|
(82)
|
(102)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
2
|
1
|
(0)
|
(0)
|
(7)
|
(7)
|
(4)
|
(7)
|
(23)
|
(18)
|
(29)
|
(32)
|
(17)
|
(14)
|
(7)
|
47
|
3
|
4
|
4
|
(44)
|
(1)
|
(3)
|
(2)
|
(3)
|
3
|
(3)
|
(2)
|
(2)
|
1
|
1
|
1
|
1
|
1
|
|
| Total Other Income |
6
|
9
|
9
|
14
|
15
|
4
|
11
|
9
|
19
|
23
|
51
|
55
|
52
|
60
|
28
|
24
|
32
|
25
|
37
|
39
|
34
|
42
|
35
|
38
|
43
|
43
|
48
|
53
|
42
|
47
|
51
|
59
|
76
|
|
| Pre-Tax Income |
246
N/A
|
256
+4%
|
280
+9%
|
310
+11%
|
307
-1%
|
303
-1%
|
277
-9%
|
238
-14%
|
213
-10%
|
189
-11%
|
217
+15%
|
274
+26%
|
334
+22%
|
425
+27%
|
454
+7%
|
527
+16%
|
638
+21%
|
686
+7%
|
698
+2%
|
642
-8%
|
497
-23%
|
429
-14%
|
356
-17%
|
328
-8%
|
297
-9%
|
353
+19%
|
424
+20%
|
448
+6%
|
473
+6%
|
447
-5%
|
399
-11%
|
343
-14%
|
385
+12%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||
| Tax Provision |
(74)
|
(78)
|
(93)
|
(99)
|
(93)
|
(94)
|
(79)
|
(72)
|
(58)
|
(58)
|
(48)
|
(38)
|
(39)
|
(41)
|
(42)
|
(66)
|
(101)
|
(114)
|
(114)
|
(108)
|
(108)
|
(95)
|
(95)
|
(89)
|
(59)
|
(75)
|
(80)
|
(83)
|
(87)
|
(75)
|
(70)
|
(60)
|
(75)
|
|
| Income from Continuing Operations |
172
|
179
|
187
|
211
|
215
|
209
|
198
|
166
|
156
|
131
|
169
|
236
|
295
|
384
|
412
|
462
|
537
|
572
|
585
|
534
|
389
|
334
|
261
|
239
|
238
|
278
|
344
|
365
|
386
|
373
|
329
|
283
|
310
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
1
|
1
|
1
|
(0)
|
(1)
|
(2)
|
(2)
|
|
| Net Income (Common) |
172
N/A
|
179
+4%
|
187
+5%
|
211
+12%
|
215
+2%
|
209
-3%
|
198
-5%
|
166
-16%
|
156
-6%
|
131
-16%
|
169
+29%
|
236
+39%
|
295
+25%
|
384
+30%
|
412
+7%
|
462
+12%
|
537
+16%
|
572
+6%
|
585
+2%
|
534
-9%
|
390
-27%
|
334
-14%
|
261
-22%
|
239
-8%
|
237
-1%
|
277
+17%
|
344
+24%
|
365
+6%
|
386
+6%
|
373
-3%
|
328
-12%
|
281
-14%
|
308
+9%
|
|
| EPS (Diluted) |
2.87
N/A
|
2.9
+1%
|
3.05
+5%
|
3.42
+12%
|
3.44
+1%
|
3.08
-10%
|
2.93
-5%
|
2.41
-18%
|
2.24
-7%
|
1.73
-23%
|
2.34
+35%
|
3.32
+42%
|
4.07
+23%
|
5.47
+34%
|
5.44
-1%
|
6
+10%
|
7.09
+18%
|
7.36
+4%
|
7.51
+2%
|
6.86
-9%
|
5
-27%
|
4.26
-15%
|
3.35
-21%
|
3.08
-8%
|
3.02
-2%
|
3.51
+16%
|
4.37
+25%
|
4.68
+7%
|
4.92
+5%
|
4.75
-3%
|
4.18
-12%
|
3.57
-15%
|
3.91
+10%
|
|
Switch to:
Switch to:
See Also
Discover More
