Zhong Yang Technology Co Ltd
TWSE:6668
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Zhong Yang Technology Co Ltd
TWSE:6668
|
TW |
Income Statement
Earnings Waterfall
Zhong Yang Technology Co Ltd
Income Statement
Zhong Yang Technology Co Ltd
| Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Interest Expense |
4
|
5
|
8
|
9
|
10
|
10
|
11
|
13
|
15
|
16
|
17
|
18
|
20
|
22
|
23
|
25
|
28
|
32
|
36
|
35
|
33
|
33
|
28
|
26
|
24
|
18
|
20
|
22
|
25
|
27
|
|
| Revenue |
1 137
N/A
|
1 223
+8%
|
1 196
-2%
|
1 246
+4%
|
1 202
-4%
|
1 228
+2%
|
1 393
+13%
|
1 521
+9%
|
1 689
+11%
|
1 717
+2%
|
1 690
-2%
|
1 658
-2%
|
1 513
-9%
|
1 398
-8%
|
1 266
-9%
|
1 170
-8%
|
1 224
+5%
|
1 197
-2%
|
1 205
+1%
|
1 175
-2%
|
1 028
-13%
|
939
-9%
|
945
+1%
|
938
-1%
|
910
-3%
|
964
+6%
|
922
-4%
|
918
0%
|
1 013
+10%
|
1 039
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||
| Cost of Revenue |
(598)
|
(643)
|
(713)
|
(760)
|
(722)
|
(753)
|
(855)
|
(943)
|
(1 057)
|
(1 098)
|
(1 058)
|
(1 078)
|
(1 036)
|
(1 022)
|
(1 038)
|
(1 053)
|
(1 143)
|
(1 142)
|
(1 137)
|
(1 083)
|
(998)
|
(924)
|
(911)
|
(871)
|
(814)
|
(833)
|
(798)
|
(777)
|
(819)
|
(867)
|
|
| Gross Profit |
539
N/A
|
580
+8%
|
483
-17%
|
486
+1%
|
479
-1%
|
475
-1%
|
538
+13%
|
578
+7%
|
632
+9%
|
620
-2%
|
632
+2%
|
580
-8%
|
477
-18%
|
376
-21%
|
229
-39%
|
117
-49%
|
81
-31%
|
55
-32%
|
68
+23%
|
93
+37%
|
30
-68%
|
15
-50%
|
34
+126%
|
67
+99%
|
96
+43%
|
131
+37%
|
124
-5%
|
141
+13%
|
193
+37%
|
172
-11%
|
|
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Expenses |
(213)
|
(246)
|
(285)
|
(319)
|
(362)
|
(350)
|
(375)
|
(420)
|
(458)
|
(504)
|
(423)
|
(388)
|
(347)
|
(373)
|
(468)
|
(461)
|
(461)
|
(378)
|
(317)
|
(425)
|
(412)
|
(425)
|
(315)
|
(325)
|
(327)
|
(322)
|
(325)
|
(325)
|
(334)
|
(360)
|
|
| Selling, General & Administrative |
(167)
|
(178)
|
(194)
|
(202)
|
(220)
|
(202)
|
(204)
|
(246)
|
(271)
|
(315)
|
(244)
|
(207)
|
(188)
|
(207)
|
(304)
|
(305)
|
(312)
|
(243)
|
(200)
|
(192)
|
(186)
|
(200)
|
(203)
|
(207)
|
(203)
|
(202)
|
(201)
|
(196)
|
(203)
|
(212)
|
|
| Research & Development |
(46)
|
(68)
|
(91)
|
(117)
|
(141)
|
(148)
|
(171)
|
(173)
|
(187)
|
(189)
|
(179)
|
(138)
|
(115)
|
(122)
|
(164)
|
(156)
|
(149)
|
(135)
|
(117)
|
(111)
|
(104)
|
(104)
|
(112)
|
(118)
|
(124)
|
(120)
|
(123)
|
(128)
|
(131)
|
(147)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(44)
|
(44)
|
(44)
|
0
|
0
|
0
|
0
|
0
|
(122)
|
(122)
|
(122)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
326
N/A
|
334
+3%
|
198
-41%
|
167
-16%
|
118
-29%
|
125
+6%
|
163
+30%
|
158
-3%
|
174
+10%
|
116
-34%
|
209
+81%
|
192
-8%
|
130
-32%
|
3
-98%
|
(240)
N/A
|
(344)
-44%
|
(380)
-11%
|
(323)
+15%
|
(250)
+23%
|
(332)
-33%
|
(382)
-15%
|
(411)
-7%
|
(281)
+32%
|
(258)
+8%
|
(232)
+10%
|
(191)
+18%
|
(200)
-5%
|
(184)
+8%
|
(141)
+24%
|
(188)
-34%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||
| Interest Income Expense |
7
|
(5)
|
(0)
|
8
|
(2)
|
(11)
|
(31)
|
(41)
|
(57)
|
(48)
|
(44)
|
(43)
|
(47)
|
(43)
|
(37)
|
(20)
|
15
|
33
|
26
|
9
|
(5)
|
(26)
|
(26)
|
(22)
|
(28)
|
(23)
|
(10)
|
(19)
|
(22)
|
(17)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(122)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
18
|
|
| Total Other Income |
(7)
|
(6)
|
2
|
2
|
2
|
6
|
6
|
5
|
17
|
14
|
17
|
21
|
14
|
15
|
10
|
5
|
4
|
7
|
6
|
10
|
16
|
12
|
31
|
35
|
34
|
36
|
16
|
16
|
18
|
16
|
|
| Pre-Tax Income |
326
N/A
|
323
-1%
|
200
-38%
|
177
-11%
|
118
-34%
|
119
+2%
|
138
+15%
|
122
-11%
|
134
+9%
|
81
-39%
|
182
+124%
|
170
-7%
|
97
-43%
|
(25)
N/A
|
(267)
-990%
|
(358)
-34%
|
(362)
-1%
|
(282)
+22%
|
(340)
-21%
|
(313)
+8%
|
(372)
-19%
|
(424)
-14%
|
(275)
+35%
|
(246)
+11%
|
(225)
+8%
|
(178)
+21%
|
(186)
-5%
|
(186)
0%
|
(126)
+33%
|
(170)
-36%
|
|
| Net Income | |||||||||||||||||||||||||||||||
| Tax Provision |
(100)
|
(102)
|
(60)
|
(60)
|
(36)
|
(32)
|
(17)
|
(3)
|
(11)
|
(5)
|
(59)
|
(67)
|
(62)
|
(53)
|
(30)
|
(25)
|
(15)
|
(17)
|
(2)
|
(2)
|
(3)
|
3
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
226
|
221
|
140
|
117
|
82
|
88
|
120
|
119
|
122
|
77
|
123
|
103
|
35
|
(77)
|
(297)
|
(383)
|
(377)
|
(299)
|
(343)
|
(316)
|
(375)
|
(421)
|
(275)
|
(246)
|
(225)
|
(178)
|
(188)
|
(189)
|
(128)
|
(173)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
3
|
4
|
5
|
7
|
7
|
5
|
(5)
|
(13)
|
(12)
|
(7)
|
3
|
14
|
16
|
16
|
19
|
19
|
14
|
10
|
4
|
0
|
|
| Net Income (Common) |
226
N/A
|
221
-2%
|
140
-37%
|
117
-16%
|
82
-30%
|
88
+7%
|
119
+36%
|
118
-1%
|
121
+3%
|
76
-37%
|
126
+65%
|
107
-15%
|
40
-62%
|
(70)
N/A
|
(291)
-314%
|
(378)
-30%
|
(382)
-1%
|
(312)
+18%
|
(355)
-14%
|
(323)
+9%
|
(371)
-15%
|
(408)
-10%
|
(260)
+36%
|
(230)
+11%
|
(206)
+10%
|
(159)
+23%
|
(174)
-9%
|
(179)
-3%
|
(124)
+31%
|
(173)
-39%
|
|
| EPS (Diluted) |
3.75
N/A
|
3.69
-2%
|
2.23
-40%
|
1.7
-24%
|
1.2
-29%
|
1.27
+6%
|
1.69
+33%
|
1.73
+2%
|
1.55
-10%
|
0.97
-37%
|
1.6
+65%
|
1.52
-5%
|
0.57
-63%
|
-0.93
N/A
|
-4.02
-332%
|
-4.83
-20%
|
-4.88
-1%
|
-3.99
+18%
|
-4.53
-14%
|
-4.13
+9%
|
-4.75
-15%
|
-5.1
-7%
|
-3.24
+36%
|
-2.52
+22%
|
-2.23
+12%
|
-1.65
+26%
|
-1.85
-12%
|
-1.85
N/A
|
-1.24
+33%
|
-1.61
-30%
|
|