Wiwynn Corp
TWSE:6669

Watchlist Manager
Wiwynn Corp Logo
Wiwynn Corp
TWSE:6669
Watchlist
Price: 4 525 TWD 0.11%
Market Cap: 840.9B TWD

Income Statement

Earnings Waterfall
Wiwynn Corp

Revenue
773.8B TWD
Cost of Revenue
-705.6B TWD
Gross Profit
68.2B TWD
Operating Expenses
-12.6B TWD
Operating Income
55.6B TWD
Other Expenses
-11.2B TWD
Net Income
44.4B TWD

Income Statement
Wiwynn Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
211
239
261
271
300
353
372
335
323
331
327
340
304
250
246
290
356
431
596
790
882
985
1 004
1 004
953
1 046
1 133
1 197
1 242
1 608
1 900
2 207
Revenue
85 675
N/A
114 843
+34%
139 997
+22%
165 613
+18%
181 065
+9%
179 948
-1%
175 845
-2%
160 670
-9%
163 600
+2%
160 301
-2%
170 109
+6%
183 968
+8%
186 928
+2%
191 081
+2%
190 203
0%
188 261
-1%
192 626
+2%
204 041
+6%
227 905
+12%
262 316
+15%
292 876
+12%
316 396
+8%
297 647
-6%
270 791
-9%
241 901
-11%
237 303
-2%
258 476
+9%
303 477
+17%
360 541
+19%
461 568
+28%
604 831
+31%
773 836
+28%
Gross Profit
Cost of Revenue
(81 432)
(109 159)
(132 016)
(155 904)
(170 418)
(168 967)
(165 264)
(150 412)
(152 252)
(148 648)
(157 245)
(169 575)
(171 627)
(175 198)
(174 243)
(172 667)
(177 005)
(187 730)
(209 493)
(241 132)
(268 897)
(290 149)
(272 704)
(247 237)
(219 244)
(213 124)
(230 867)
(270 490)
(323 141)
(417 023)
(549 732)
(705 638)
Gross Profit
4 242
N/A
5 682
+34%
7 980
+40%
9 709
+22%
10 647
+10%
10 981
+3%
10 581
-4%
10 258
-3%
11 349
+11%
11 653
+3%
12 864
+10%
14 393
+12%
15 301
+6%
15 882
+4%
15 960
+0%
15 594
-2%
15 621
+0%
16 311
+4%
18 412
+13%
21 183
+15%
23 979
+13%
26 247
+9%
24 943
-5%
23 554
-6%
22 657
-4%
24 180
+7%
27 609
+14%
32 987
+19%
37 400
+13%
44 545
+19%
55 099
+24%
68 198
+24%
Operating Income
Operating Expenses
(2 403)
(2 695)
(3 367)
(3 656)
(3 547)
(3 682)
(3 301)
(3 241)
(3 188)
(3 241)
(3 607)
(3 873)
(4 059)
(4 169)
(4 179)
(4 101)
(4 234)
(4 298)
(4 805)
(5 398)
(6 145)
(6 840)
(6 625)
(6 860)
(6 786)
(6 933)
(7 648)
(8 373)
(9 301)
(10 322)
(11 183)
(12 616)
Selling, General & Administrative
(1 128)
(1 451)
(2 046)
(2 435)
(2 264)
(2 208)
(1 934)
(1 697)
(1 746)
(1 702)
(1 806)
(1 881)
(1 880)
(1 867)
(1 710)
(1 652)
(1 775)
(1 906)
(2 050)
(2 395)
(2 616)
(2 912)
(2 882)
(2 869)
(2 768)
(2 628)
(2 868)
(3 222)
(3 258)
(3 900)
(4 296)
(4 349)
Research & Development
(1 274)
(1 243)
(1 320)
(1 219)
(1 283)
(1 474)
(1 367)
(1 544)
(1 442)
(1 539)
(1 800)
(1 991)
(2 179)
(1 745)
(1 912)
(1 892)
(2 459)
(2 392)
(2 755)
(3 003)
(3 529)
(3 928)
(3 743)
(3 992)
(4 019)
(4 306)
(4 780)
(5 151)
(6 044)
(6 422)
(6 886)
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
(557)
(557)
(557)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8 267)
Operating Income
1 840
N/A
2 988
+62%
4 613
+54%
6 053
+31%
7 101
+17%
7 299
+3%
7 280
0%
7 017
-4%
8 160
+16%
8 412
+3%
9 257
+10%
10 520
+14%
11 242
+7%
11 713
+4%
11 781
+1%
11 492
-2%
11 387
-1%
12 013
+5%
13 607
+13%
15 785
+16%
17 834
+13%
19 408
+9%
18 318
-6%
16 693
-9%
15 871
-5%
17 246
+9%
19 961
+16%
24 614
+23%
28 099
+14%
34 224
+22%
43 916
+28%
55 583
+27%
Pre-Tax Income
Interest Income Expense
(205)
(184)
(10)
(24)
(18)
(28)
(170)
(115)
(379)
(285)
(500)
(625)
(357)
(503)
(353)
(345)
(402)
(227)
(250)
440
36
(348)
(224)
(778)
(457)
(95)
(152)
(191)
624
1 059
840
0
Total Other Income
8
12
9
9
11
8
3
2
(23)
(31)
(30)
(26)
2
11
16
14
11
15
15
19
27
30
37
34
30
30
22
83
108
169
209
1 793
Pre-Tax Income
1 642
N/A
2 815
+71%
4 612
+64%
6 038
+31%
7 093
+17%
7 278
+3%
7 113
-2%
6 903
-3%
7 758
+12%
8 096
+4%
8 726
+8%
9 869
+13%
10 887
+10%
11 221
+3%
11 444
+2%
11 161
-2%
10 996
-1%
11 800
+7%
13 372
+13%
16 244
+21%
17 897
+10%
19 089
+7%
18 132
-5%
15 949
-12%
15 444
-3%
17 182
+11%
19 831
+15%
24 506
+24%
28 830
+18%
35 451
+23%
44 964
+27%
57 376
+28%
Net Income
Tax Provision
(434)
(667)
(1 079)
(1 347)
(1 516)
(1 558)
(1 469)
(1 402)
(1 589)
(1 658)
(1 777)
(2 043)
(2 278)
(2 375)
(2 458)
(2 395)
(2 348)
(2 505)
(2 823)
(3 406)
(3 723)
(3 962)
(3 952)
(3 470)
(3 400)
(3 729)
(4 300)
(5 262)
(6 054)
(7 589)
(9 674)
(13 003)
Income from Continuing Operations
1 208
2 149
3 534
4 691
5 578
5 721
5 644
5 502
6 169
6 438
6 949
7 826
8 610
8 846
8 985
8 766
8 648
9 295
10 549
12 838
14 175
15 127
14 180
12 479
12 044
13 453
15 531
19 244
22 776
27 862
35 290
44 373
Net Income (Common)
1 208
N/A
2 149
+78%
3 534
+64%
4 691
+33%
5 578
+19%
5 721
+3%
5 644
-1%
5 502
-3%
6 169
+12%
6 438
+4%
6 949
+8%
7 826
+13%
8 610
+10%
8 846
+3%
8 985
+2%
8 766
-2%
8 648
-1%
9 295
+7%
10 549
+13%
12 838
+22%
14 175
+10%
15 127
+7%
14 180
-6%
12 479
-12%
12 044
-3%
13 453
+12%
15 531
+15%
19 244
+24%
22 776
+18%
27 862
+22%
35 290
+27%
44 373
+26%
EPS (Diluted)
8.39
N/A
15.57
+86%
20.66
+33%
30.49
+48%
36.31
+19%
36.96
+2%
32.27
-13%
31.4
-3%
36.23
+15%
36.69
+1%
39.67
+8%
44.6
+12%
48.98
+10%
50.4
+3%
51.31
+2%
50
-3%
49.28
-1%
53.02
+8%
60.14
+13%
73.08
+22%
80.49
+10%
86.1
+7%
80.97
-6%
71.22
-12%
68.82
-3%
76.78
+12%
88.7
+16%
100.75
+14%
121.79
+21%
144.36
+19%
182.84
+27%
229.91
+26%