First Time Loading...

Wiwynn Corp
TWSE:6669

Watchlist Manager
Wiwynn Corp Logo
Wiwynn Corp
TWSE:6669
Watchlist
Price: 2 275 TWD -3.6% Market Closed
Updated: May 2, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

241.9B
-11%
Revenue
Growth Rates:
1 Year
-17%
3 Years
+29%
5 Years
+34%
7 Years
-
10 Years
-
15.9B
-5%
Operating Income
Growth Rates:
1 Year
-11%
3 Years
+41%
5 Years
+124%
7 Years
-
10 Years
-
12B
-3%
Net Income
Growth Rates:
1 Year
-15%
3 Years
+40%
5 Years
+116%
7 Years
-
10 Years
-

Earnings Waterfall
Wiwynn Corp

Revenue
241.9B TWD
Cost of Revenue
-219.2B TWD
Gross Profit
22.7B TWD
Operating Expenses
-6.8B TWD
Operating Income
15.9B TWD
Other Expenses
-3.8B TWD
Net Income
12B TWD

Income Statement
Wiwynn Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
85 675
N/A
114 843
+34%
139 997
+22%
165 613
+18%
181 065
+9%
179 948
-1%
175 845
-2%
160 670
-9%
163 600
+2%
160 301
-2%
170 109
+6%
183 968
+8%
186 928
+2%
191 081
+2%
190 203
0%
188 261
-1%
192 626
+2%
204 041
+6%
227 905
+12%
262 316
+15%
292 876
+12%
316 396
+8%
297 647
-6%
270 791
-9%
241 901
-11%
Gross Profit
Cost of Revenue
(81 432)
(109 159)
(132 016)
(155 904)
(170 418)
(168 967)
(165 264)
(150 412)
(152 252)
(148 648)
(157 245)
(169 575)
(171 627)
(175 198)
(174 243)
(172 667)
(177 005)
(187 730)
(209 493)
(241 132)
(268 897)
(290 149)
(272 704)
(247 237)
(219 244)
Gross Profit
4 242
N/A
5 682
+34%
7 980
+40%
9 709
+22%
10 647
+10%
10 981
+3%
10 581
-4%
10 258
-3%
11 349
+11%
11 653
+3%
12 864
+10%
14 393
+12%
15 301
+6%
15 882
+4%
15 960
+0%
15 594
-2%
15 621
+0%
16 311
+4%
18 412
+13%
21 183
+15%
23 979
+13%
26 247
+9%
24 943
-5%
23 554
-6%
22 657
-4%
Operating Income
Operating Expenses
(2 403)
(2 695)
(3 367)
(3 656)
(3 547)
(3 682)
(3 301)
(3 241)
(3 188)
(3 241)
(3 607)
(3 873)
(4 059)
(4 169)
(4 179)
(4 101)
(4 234)
(4 298)
(4 805)
(5 398)
(6 145)
(6 840)
(6 625)
(6 860)
(6 787)
Selling, General & Administrative
(1 128)
(1 451)
(2 046)
(2 435)
(2 264)
(2 208)
(1 934)
(1 697)
(1 746)
(1 702)
(1 806)
(1 881)
(1 880)
(1 867)
(1 710)
(1 652)
(1 775)
(1 906)
(2 050)
(2 395)
(2 616)
(2 912)
(2 882)
(2 869)
(2 768)
Research & Development
(1 274)
(1 243)
(1 320)
(1 219)
(1 283)
(1 474)
(1 367)
(1 544)
(1 442)
(1 539)
(1 800)
(1 991)
(2 179)
(1 745)
(1 912)
(1 892)
(2 459)
(2 392)
(2 755)
(3 003)
(3 529)
(3 928)
(3 743)
(3 992)
(4 019)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
(557)
(557)
(557)
0
0
0
0
0
0
0
0
0
Operating Income
1 840
N/A
2 988
+62%
4 613
+54%
6 053
+31%
7 101
+17%
7 299
+3%
7 280
0%
7 017
-4%
8 160
+16%
8 412
+3%
9 257
+10%
10 520
+14%
11 242
+7%
11 713
+4%
11 781
+1%
11 492
-2%
11 387
-1%
12 013
+5%
13 607
+13%
15 785
+16%
17 834
+13%
19 408
+9%
18 318
-6%
16 693
-9%
15 871
-5%
Pre-Tax Income
Interest Income Expense
(205)
(184)
(10)
(24)
(18)
(28)
(170)
(115)
(379)
(285)
(500)
(625)
(357)
(503)
(353)
(345)
(402)
(227)
(250)
440
36
(348)
(224)
(778)
(457)
Total Other Income
8
12
9
9
11
8
3
2
(23)
(31)
(30)
(26)
2
11
16
14
11
15
15
19
27
30
37
34
30
Pre-Tax Income
1 642
N/A
2 815
+71%
4 612
+64%
6 038
+31%
7 093
+17%
7 278
+3%
7 113
-2%
6 903
-3%
7 758
+12%
8 096
+4%
8 726
+8%
9 869
+13%
10 887
+10%
11 221
+3%
11 444
+2%
11 161
-2%
10 996
-1%
11 800
+7%
13 372
+13%
16 244
+21%
17 897
+10%
19 089
+7%
18 132
-5%
15 949
-12%
15 444
-3%
Net Income
Tax Provision
(434)
(667)
(1 079)
(1 347)
(1 516)
(1 558)
(1 469)
(1 402)
(1 589)
(1 658)
(1 777)
(2 043)
(2 278)
(2 375)
(2 458)
(2 395)
(2 348)
(2 505)
(2 823)
(3 406)
(3 723)
(3 962)
(3 952)
(3 470)
(3 400)
Income from Continuing Operations
1 208
2 149
3 534
4 691
5 578
5 721
5 644
5 502
6 169
6 438
6 949
7 826
8 610
8 846
8 985
8 766
8 648
9 295
10 549
12 838
14 175
15 127
14 180
12 479
12 044
Net Income (Common)
1 208
N/A
2 149
+78%
3 534
+64%
4 691
+33%
5 578
+19%
5 721
+3%
5 644
-1%
5 502
-3%
6 169
+12%
6 438
+4%
6 949
+8%
7 826
+13%
8 610
+10%
8 846
+3%
8 985
+2%
8 766
-2%
8 648
-1%
9 295
+7%
10 549
+13%
12 838
+22%
14 175
+10%
15 127
+7%
14 180
-6%
12 479
-12%
12 044
-3%
EPS (Diluted)
8.39
N/A
15.57
+86%
20.66
+33%
30.49
+48%
36.31
+19%
36.96
+2%
32.27
-13%
31.4
-3%
36.23
+15%
36.69
+1%
39.67
+8%
44.6
+12%
48.98
+10%
50.4
+3%
51.31
+2%
50
-3%
49.28
-1%
53.02
+8%
60.14
+13%
73.08
+22%
80.49
+10%
86.1
+7%
80.97
-6%
71.22
-12%
68.65
-4%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.