Fittech Co Ltd
TWSE:6706
Balance Sheet
Balance Sheet Decomposition
Fittech Co Ltd
Fittech Co Ltd
Balance Sheet
Fittech Co Ltd
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
140
|
141
|
366
|
1 765
|
1 488
|
957
|
1 973
|
2 204
|
1 597
|
1 481
|
|
| Cash |
140
|
141
|
315
|
451
|
643
|
499
|
1 467
|
224
|
487
|
900
|
|
| Cash Equivalents |
0
|
0
|
51
|
1 314
|
844
|
458
|
506
|
1 980
|
1 110
|
581
|
|
| Short-Term Investments |
0
|
42
|
0
|
0
|
231
|
225
|
734
|
301
|
1 045
|
1 229
|
|
| Total Receivables |
152
|
547
|
693
|
853
|
694
|
795
|
1 396
|
898
|
490
|
622
|
|
| Accounts Receivables |
141
|
530
|
669
|
799
|
584
|
699
|
1 285
|
866
|
439
|
554
|
|
| Other Receivables |
11
|
17
|
24
|
54
|
110
|
97
|
111
|
32
|
51
|
68
|
|
| Inventory |
180
|
516
|
876
|
1 618
|
1 023
|
1 151
|
2 399
|
1 555
|
949
|
1 171
|
|
| Other Current Assets |
14
|
55
|
83
|
96
|
44
|
30
|
66
|
53
|
161
|
249
|
|
| Total Current Assets |
486
|
1 300
|
2 018
|
4 332
|
3 479
|
3 158
|
6 568
|
5 011
|
4 242
|
4 752
|
|
| PP&E Net |
33
|
116
|
158
|
312
|
381
|
1 584
|
1 745
|
1 576
|
1 753
|
2 152
|
|
| PP&E Gross |
33
|
116
|
158
|
312
|
381
|
1 584
|
1 745
|
1 576
|
1 753
|
2 152
|
|
| Accumulated Depreciation |
11
|
33
|
74
|
147
|
237
|
306
|
404
|
608
|
781
|
900
|
|
| Intangible Assets |
1
|
1
|
3
|
5
|
6
|
5
|
7
|
7
|
6
|
13
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
|
| Long-Term Investments |
32
|
21
|
0
|
234
|
52
|
100
|
147
|
105
|
238
|
349
|
|
| Other Long-Term Assets |
12
|
43
|
64
|
157
|
128
|
115
|
191
|
142
|
204
|
218
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
|
| Total Assets |
565
N/A
|
1 482
+162%
|
2 244
+51%
|
5 040
+125%
|
4 047
-20%
|
4 962
+23%
|
8 658
+75%
|
6 840
-21%
|
6 452
-6%
|
7 493
+16%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
32
|
299
|
498
|
804
|
165
|
673
|
1 110
|
86
|
48
|
303
|
|
| Accrued Liabilities |
35
|
238
|
379
|
454
|
357
|
239
|
608
|
418
|
212
|
0
|
|
| Short-Term Debt |
89
|
31
|
15
|
0
|
78
|
0
|
0
|
0
|
0
|
100
|
|
| Current Portion of Long-Term Debt |
3
|
6
|
16
|
37
|
92
|
67
|
74
|
106
|
645
|
327
|
|
| Other Current Liabilities |
81
|
338
|
349
|
1 834
|
819
|
593
|
2 362
|
1 011
|
703
|
993
|
|
| Total Current Liabilities |
240
|
913
|
1 257
|
3 129
|
1 511
|
1 572
|
4 154
|
1 621
|
1 608
|
1 723
|
|
| Long-Term Debt |
2
|
14
|
47
|
93
|
214
|
937
|
480
|
954
|
1 189
|
1 557
|
|
| Deferred Income Tax |
2
|
1
|
0
|
6
|
0
|
0
|
0
|
45
|
31
|
58
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
9
|
7
|
3
|
2
|
2
|
5
|
|
| Total Liabilities |
244
N/A
|
928
+281%
|
1 304
+41%
|
3 228
+147%
|
1 733
-46%
|
2 516
+45%
|
4 637
+84%
|
2 622
-43%
|
2 829
+8%
|
3 343
+18%
|
|
| Equity | |||||||||||
| Common Stock |
232
|
232
|
292
|
602
|
667
|
672
|
731
|
735
|
736
|
786
|
|
| Retained Earnings |
43
|
276
|
499
|
557
|
632
|
908
|
1 839
|
2 219
|
1 665
|
1 355
|
|
| Additional Paid In Capital |
46
|
46
|
149
|
653
|
1 007
|
807
|
1 387
|
1 274
|
1 193
|
1 939
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
67
|
9
|
33
|
72
|
|
| Other Equity |
0
|
0
|
0
|
1
|
7
|
58
|
2
|
2
|
5
|
1
|
|
| Total Equity |
322
N/A
|
554
+72%
|
939
+70%
|
1 812
+93%
|
2 313
+28%
|
2 445
+6%
|
4 021
+64%
|
4 217
+5%
|
3 622
-14%
|
4 150
+15%
|
|
| Total Liabilities & Equity |
565
N/A
|
1 482
+162%
|
2 244
+51%
|
5 040
+125%
|
4 047
-20%
|
4 962
+23%
|
8 658
+75%
|
6 840
-21%
|
6 452
-6%
|
7 493
+16%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
50
|
50
|
54
|
61
|
68
|
68
|
74
|
75
|
75
|
79
|
|