Lintes Technology Co Ltd
TWSE:6715
Balance Sheet
Balance Sheet Decomposition
Lintes Technology Co Ltd
Current Assets | 2.5B |
Cash & Short-Term Investments | 1.2B |
Receivables | 935.9m |
Other Current Assets | 374.7m |
Non-Current Assets | 1.2B |
Long-Term Investments | 85.6m |
PP&E | 1.1B |
Intangibles | 18.8m |
Other Non-Current Assets | 32.9m |
Current Liabilities | 584.3m |
Accounts Payable | 262.4m |
Accrued Liabilities | 153.4m |
Other Current Liabilities | 168.5m |
Non-Current Liabilities | 299.5m |
Long-Term Debt | 96m |
Other Non-Current Liabilities | 203.5m |
Balance Sheet
Lintes Technology Co Ltd
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
129
|
110
|
57
|
225
|
833
|
792
|
655
|
1 029
|
1 218
|
|
Cash |
86
|
110
|
57
|
139
|
227
|
362
|
275
|
330
|
310
|
|
Cash Equivalents |
43
|
0
|
0
|
87
|
606
|
430
|
380
|
699
|
908
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
74
|
117
|
515
|
749
|
835
|
1 026
|
1 023
|
1 325
|
936
|
|
Accounts Receivables |
69
|
113
|
515
|
689
|
834
|
988
|
987
|
1 259
|
909
|
|
Other Receivables |
5
|
4
|
0
|
59
|
1
|
38
|
36
|
66
|
27
|
|
Inventory |
66
|
154
|
329
|
433
|
285
|
448
|
662
|
756
|
360
|
|
Other Current Assets |
13
|
30
|
35
|
32
|
18
|
32
|
6
|
6
|
15
|
|
Total Current Assets |
282
|
410
|
936
|
1 439
|
1 971
|
2 298
|
2 345
|
3 116
|
2 529
|
|
PP&E Net |
105
|
78
|
68
|
103
|
152
|
463
|
710
|
937
|
1 109
|
|
PP&E Gross |
105
|
78
|
68
|
103
|
152
|
463
|
710
|
937
|
1 109
|
|
Accumulated Depreciation |
50
|
70
|
94
|
102
|
132
|
305
|
385
|
489
|
586
|
|
Intangible Assets |
0
|
1
|
1
|
2
|
2
|
4
|
25
|
25
|
19
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
15
|
30
|
31
|
89
|
86
|
|
Other Long-Term Assets |
1
|
1
|
1
|
6
|
11
|
26
|
12
|
12
|
33
|
|
Total Assets |
388
N/A
|
490
+26%
|
1 006
+105%
|
1 550
+54%
|
2 151
+39%
|
2 821
+31%
|
3 124
+11%
|
4 178
+34%
|
3 776
-10%
|
|
Liabilities | ||||||||||
Accounts Payable |
66
|
127
|
314
|
350
|
368
|
547
|
469
|
598
|
262
|
|
Accrued Liabilities |
0
|
0
|
0
|
93
|
131
|
178
|
211
|
194
|
153
|
|
Short-Term Debt |
102
|
108
|
265
|
200
|
30
|
0
|
316
|
77
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
12
|
16
|
34
|
16
|
22
|
|
Other Current Liabilities |
49
|
34
|
46
|
24
|
109
|
213
|
162
|
176
|
147
|
|
Total Current Liabilities |
216
|
268
|
625
|
667
|
650
|
954
|
1 192
|
1 061
|
584
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
5
|
28
|
43
|
180
|
96
|
|
Deferred Income Tax |
0
|
0
|
0
|
2
|
7
|
27
|
28
|
71
|
84
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
128
|
136
|
146
|
120
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
21
|
31
|
7
|
0
|
|
Total Liabilities |
216
N/A
|
268
+24%
|
625
+133%
|
668
+7%
|
662
-1%
|
1 159
+75%
|
1 430
+23%
|
1 465
+2%
|
884
-40%
|
|
Equity | ||||||||||
Common Stock |
347
|
430
|
460
|
510
|
570
|
570
|
570
|
619
|
626
|
|
Retained Earnings |
203
|
324
|
255
|
115
|
246
|
410
|
441
|
902
|
1 020
|
|
Additional Paid In Capital |
30
|
121
|
181
|
261
|
685
|
690
|
690
|
1 199
|
1 271
|
|
Other Equity |
2
|
5
|
4
|
5
|
12
|
7
|
7
|
6
|
26
|
|
Total Equity |
172
N/A
|
222
+29%
|
382
+72%
|
881
+131%
|
1 489
+69%
|
1 663
+12%
|
1 694
+2%
|
2 713
+60%
|
2 892
+7%
|
|
Total Liabilities & Equity |
388
N/A
|
490
+26%
|
1 006
+105%
|
1 550
+54%
|
2 151
+39%
|
2 821
+31%
|
3 124
+11%
|
4 178
+34%
|
3 776
-10%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
35
|
43
|
46
|
51
|
57
|
58
|
58
|
63
|
63
|