Yuen Foong Yu Consumer Products Co Ltd
TWSE:6790
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Yuen Foong Yu Consumer Products Co Ltd
TWSE:6790
|
TW |
|
Contango Holdings PLC
LSE:CGO
|
UK |
|
Sea Ltd
NYSE:SE
|
SG |
|
Dongyang Steel Pipe Co Ltd
KRX:008970
|
KR |
|
Aeorema Communications PLC
LSE:AEO
|
UK |
|
B
|
Bethel Automotive Safety Systems Co Ltd
SSE:603596
|
CN |
|
Zhejiang Huatie Emergency Equipment Science & Technology Co Ltd
SSE:603300
|
CN |
|
A
|
Air New Zealand Ltd
ASX:AIZ
|
NZ |
|
S
|
Samick THK Co Ltd
KRX:004380
|
KR |
|
H
|
Hoa Sen Group
VN:HSG
|
VN |
|
J
|
Just Group PLC
LSE:JUST
|
UK |
|
E
|
Enbee Trade and Finance Ltd
BSE:512441
|
IN |
Income Statement
Earnings Waterfall
Yuen Foong Yu Consumer Products Co Ltd
Income Statement
Yuen Foong Yu Consumer Products Co Ltd
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
4
|
8
|
11
|
15
|
13
|
11
|
9
|
9
|
9
|
9
|
10
|
9
|
10
|
14
|
19
|
23
|
27
|
31
|
33
|
|
| Revenue |
12 737
N/A
|
10 149
-20%
|
12 379
+22%
|
9 890
-20%
|
9 743
-1%
|
9 754
+0%
|
10 029
+3%
|
10 125
+1%
|
10 173
+0%
|
10 225
+1%
|
10 294
+1%
|
10 265
0%
|
10 378
+1%
|
10 606
+2%
|
10 864
+2%
|
10 897
+0%
|
10 989
+1%
|
10 999
+0%
|
10 839
-1%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(8 651)
|
(6 987)
|
(8 698)
|
(7 210)
|
(7 261)
|
(7 398)
|
(7 698)
|
(7 913)
|
(8 098)
|
(8 091)
|
(7 917)
|
(7 641)
|
(7 577)
|
(7 833)
|
(8 242)
|
(8 412)
|
(8 537)
|
(8 488)
|
(8 241)
|
|
| Gross Profit |
4 086
N/A
|
3 162
-23%
|
3 681
+16%
|
2 680
-27%
|
2 481
-7%
|
2 356
-5%
|
2 331
-1%
|
2 212
-5%
|
2 075
-6%
|
2 134
+3%
|
2 378
+11%
|
2 623
+10%
|
2 801
+7%
|
2 772
-1%
|
2 622
-5%
|
2 484
-5%
|
2 453
-1%
|
2 511
+2%
|
2 599
+4%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(2 106)
|
(1 654)
|
(1 984)
|
(1 443)
|
(1 400)
|
(1 353)
|
(1 334)
|
(1 315)
|
(1 311)
|
(1 389)
|
(1 463)
|
(1 493)
|
(1 502)
|
(1 502)
|
(1 533)
|
(1 562)
|
(1 593)
|
(1 658)
|
(1 676)
|
|
| Selling, General & Administrative |
(2 030)
|
(1 595)
|
(1 914)
|
(1 396)
|
(1 355)
|
(1 311)
|
(1 291)
|
(1 272)
|
(1 268)
|
(1 346)
|
(1 420)
|
(1 451)
|
(1 459)
|
(1 459)
|
(1 489)
|
(1 519)
|
(1 552)
|
(1 616)
|
(1 634)
|
|
| Research & Development |
(43)
|
(26)
|
(37)
|
(48)
|
(45)
|
(43)
|
(43)
|
(43)
|
(42)
|
(43)
|
(42)
|
(43)
|
(43)
|
(44)
|
(44)
|
(43)
|
(41)
|
(41)
|
(41)
|
|
| Other Operating Expenses |
(33)
|
(33)
|
(33)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
1 979
N/A
|
1 508
-24%
|
1 697
+13%
|
1 237
-27%
|
1 082
-13%
|
1 002
-7%
|
997
-1%
|
896
-10%
|
764
-15%
|
745
-2%
|
915
+23%
|
1 130
+23%
|
1 300
+15%
|
1 270
-2%
|
1 089
-14%
|
922
-15%
|
859
-7%
|
853
-1%
|
923
+8%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
382
|
444
|
445
|
31
|
41
|
(17)
|
(10)
|
(20)
|
(15)
|
42
|
50
|
60
|
63
|
64
|
62
|
57
|
54
|
46
|
42
|
|
| Gain/Loss on Disposition of Assets |
(1)
|
0
|
2
|
2
|
3
|
3
|
0
|
1
|
1
|
1
|
1
|
1
|
(27)
|
(26)
|
(25)
|
(26)
|
1
|
1
|
(1)
|
|
| Total Other Income |
(176)
|
(185)
|
(177)
|
17
|
17
|
24
|
26
|
35
|
35
|
28
|
23
|
16
|
17
|
16
|
14
|
(5)
|
(6)
|
(5)
|
(3)
|
|
| Pre-Tax Income |
2 185
N/A
|
1 766
-19%
|
1 966
+11%
|
1 287
-35%
|
1 143
-11%
|
1 012
-11%
|
1 013
+0%
|
912
-10%
|
784
-14%
|
815
+4%
|
989
+21%
|
1 207
+22%
|
1 352
+12%
|
1 325
-2%
|
1 141
-14%
|
948
-17%
|
910
-4%
|
896
-1%
|
960
+7%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(311)
|
(235)
|
(277)
|
(217)
|
(215)
|
(217)
|
(222)
|
(223)
|
(206)
|
(185)
|
(215)
|
(235)
|
(248)
|
(258)
|
(224)
|
(198)
|
(197)
|
(191)
|
(200)
|
|
| Income from Continuing Operations |
1 873
|
1 531
|
1 690
|
1 071
|
927
|
796
|
791
|
690
|
578
|
630
|
774
|
972
|
1 103
|
1 065
|
914
|
750
|
711
|
704
|
761
|
|
| Income to Minority Interest |
(15)
|
(9)
|
(11)
|
(8)
|
(8)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(6)
|
(6)
|
(5)
|
(4)
|
(5)
|
(7)
|
(7)
|
(5)
|
(3)
|
|
| Net Income (Common) |
1 858
N/A
|
1 522
-18%
|
1 678
+10%
|
1 062
-37%
|
919
-13%
|
789
-14%
|
783
-1%
|
682
-13%
|
571
-16%
|
622
+9%
|
767
+23%
|
966
+26%
|
1 098
+14%
|
1 061
-3%
|
909
-14%
|
743
-18%
|
704
-5%
|
699
-1%
|
758
+8%
|
|
| EPS (Diluted) |
7.56
N/A
|
6.19
-18%
|
6.82
+10%
|
4.23
-38%
|
3.43
-19%
|
2.95
-14%
|
2.93
-1%
|
2.55
-13%
|
2.13
-16%
|
2.33
+9%
|
2.87
+23%
|
3.61
+26%
|
4.11
+14%
|
3.97
-3%
|
3.4
-14%
|
2.78
-18%
|
2.63
-5%
|
2.61
-1%
|
2.83
+8%
|
|