Unictron Technologies Corp
TWSE:6792
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
U
|
Unictron Technologies Corp
TWSE:6792
|
TW |
|
Qnb Bank AS
IST:QNBTR.E
|
TR |
|
ALAM SUTERA REALTY Tbk PT
IDX:ASRI
|
ID |
|
Seadrill Ltd
NYSE:SDRL
|
BM |
Income Statement
Earnings Waterfall
Unictron Technologies Corp
Income Statement
Unictron Technologies Corp
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
1
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
2
|
2
|
1
|
1
|
2
|
3
|
3
|
3
|
|
| Revenue |
1 557
N/A
|
2 021
+30%
|
1 706
-16%
|
1 758
+3%
|
1 710
-3%
|
1 580
-8%
|
1 499
-5%
|
1 369
-9%
|
1 342
-2%
|
1 421
+6%
|
1 381
-3%
|
1 375
0%
|
1 322
-4%
|
1 236
-6%
|
1 230
-1%
|
1 249
+2%
|
1 292
+3%
|
1 315
+2%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(938)
|
(1 202)
|
(982)
|
(1 011)
|
(990)
|
(935)
|
(907)
|
(845)
|
(852)
|
(890)
|
(883)
|
(899)
|
(881)
|
(866)
|
(879)
|
(890)
|
(902)
|
(909)
|
|
| Gross Profit |
619
N/A
|
819
+32%
|
723
-12%
|
747
+3%
|
720
-4%
|
645
-10%
|
591
-8%
|
524
-11%
|
490
-6%
|
531
+8%
|
498
-6%
|
476
-4%
|
441
-7%
|
371
-16%
|
351
-5%
|
360
+3%
|
391
+9%
|
406
+4%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(330)
|
(427)
|
(376)
|
(379)
|
(369)
|
(347)
|
(336)
|
(309)
|
(299)
|
(318)
|
(292)
|
(296)
|
(291)
|
(280)
|
(322)
|
(330)
|
(328)
|
(324)
|
|
| Selling, General & Administrative |
(205)
|
(268)
|
(237)
|
(237)
|
(223)
|
(200)
|
(189)
|
(168)
|
(163)
|
(179)
|
(163)
|
(168)
|
(163)
|
(152)
|
(176)
|
(179)
|
(176)
|
(175)
|
|
| Research & Development |
(64)
|
(99)
|
(138)
|
(142)
|
(146)
|
(147)
|
(147)
|
(141)
|
(136)
|
(139)
|
(129)
|
(128)
|
(128)
|
(128)
|
(146)
|
(152)
|
(152)
|
(149)
|
|
| Other Operating Expenses |
(61)
|
(61)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
289
N/A
|
392
+36%
|
348
-11%
|
368
+6%
|
352
-4%
|
298
-15%
|
256
-14%
|
215
-16%
|
191
-11%
|
213
+11%
|
206
-3%
|
180
-12%
|
149
-17%
|
90
-40%
|
29
-68%
|
29
0%
|
62
+115%
|
81
+32%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(22)
|
(19)
|
(5)
|
5
|
14
|
27
|
57
|
50
|
45
|
47
|
11
|
15
|
16
|
13
|
24
|
22
|
3
|
8
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
52
|
0
|
0
|
0
|
|
| Total Other Income |
7
|
8
|
8
|
4
|
4
|
(1)
|
0
|
(1)
|
(2)
|
3
|
6
|
7
|
6
|
(3)
|
0
|
53
|
51
|
59
|
|
| Pre-Tax Income |
275
N/A
|
381
+39%
|
351
-8%
|
378
+8%
|
370
-2%
|
324
-12%
|
312
-4%
|
264
-16%
|
234
-11%
|
263
+12%
|
222
-15%
|
202
-9%
|
172
-15%
|
100
-42%
|
105
+5%
|
104
-1%
|
117
+12%
|
148
+27%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(44)
|
(65)
|
(60)
|
(65)
|
(63)
|
(54)
|
(43)
|
(30)
|
(23)
|
(24)
|
(26)
|
(23)
|
(22)
|
(10)
|
(6)
|
(7)
|
(14)
|
(24)
|
|
| Income from Continuing Operations |
230
|
315
|
291
|
313
|
307
|
270
|
270
|
233
|
212
|
239
|
196
|
179
|
149
|
90
|
99
|
98
|
104
|
124
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
230
N/A
|
315
+37%
|
291
-8%
|
313
+8%
|
307
-2%
|
270
-12%
|
270
0%
|
233
-14%
|
212
-9%
|
239
+13%
|
196
-18%
|
179
-8%
|
149
-17%
|
90
-40%
|
99
+10%
|
98
-1%
|
104
+6%
|
124
+20%
|
|
| EPS (Diluted) |
5.24
N/A
|
7.17
+37%
|
6.55
-9%
|
6.47
-1%
|
6.35
-2%
|
5.64
-11%
|
5.58
-1%
|
4.92
-12%
|
4.5
-9%
|
5.06
+12%
|
4.15
-18%
|
3.81
-8%
|
3.17
-17%
|
1.91
-40%
|
2.09
+9%
|
2.07
-1%
|
2.2
+6%
|
2.64
+20%
|
|