M

Medimaging Integrated Solution Inc
TWSE:6796

Watchlist Manager
Medimaging Integrated Solution Inc
TWSE:6796
Watchlist
Price: 72.2 TWD -2.17% Market Closed
Market Cap: NT$2.9B

Income Statement

Earnings Waterfall
Medimaging Integrated Solution Inc

Income Statement
Medimaging Integrated Solution Inc

Rotate your device to view
Income Statement
Currency: TWD
Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1
1
1
1
2
3
4
6
7
8
9
9
10
11
Revenue
516
N/A
637
+23%
502
-21%
511
+2%
538
+5%
539
+0%
537
0%
512
-5%
492
-4%
474
-4%
539
+14%
575
+7%
608
+6%
656
+8%
Gross Profit
Cost of Revenue
(251)
(311)
(248)
(246)
(249)
(234)
(229)
(229)
(235)
(252)
(305)
(317)
(343)
(374)
Gross Profit
265
N/A
326
+23%
254
-22%
265
+4%
289
+9%
305
+5%
308
+1%
283
-8%
256
-9%
221
-14%
234
+6%
258
+10%
264
+3%
282
+7%
Operating Income
Operating Expenses
(190)
(240)
(195)
(193)
(201)
(215)
(216)
(231)
(231)
(231)
(238)
(241)
(255)
(262)
Selling, General & Administrative
(69)
(85)
(69)
(71)
(76)
(84)
(88)
(95)
(96)
(97)
(97)
(97)
(101)
(109)
Research & Development
(121)
(155)
(126)
(122)
(124)
(129)
(125)
(133)
(133)
(131)
(138)
(140)
(150)
(148)
Depreciation & Amortization
0
0
0
(1)
(1)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
Operating Income
74
N/A
86
+16%
60
-31%
72
+20%
88
+23%
90
+2%
92
+2%
52
-43%
25
-52%
(10)
N/A
(4)
+61%
18
N/A
10
-42%
22
+110%
Pre-Tax Income
Interest Income Expense
16
33
27
16
12
1
(1)
9
8
(4)
11
6
(31)
(17)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
(1)
(1)
0
0
0
Total Other Income
0
1
1
1
1
2
2
2
2
2
6
8
10
13
Pre-Tax Income
91
N/A
120
+32%
87
-27%
89
+2%
101
+14%
93
-8%
93
+0%
64
-31%
36
-45%
(12)
N/A
12
N/A
30
+147%
(11)
N/A
18
N/A
Net Income
Tax Provision
(19)
(25)
(17)
(20)
(20)
(18)
(19)
(13)
(11)
(3)
(7)
(13)
(3)
(8)
Income from Continuing Operations
72
95
70
69
81
75
74
51
25
(15)
6
17
(15)
10
Net Income (Common)
72
N/A
95
+32%
70
-26%
69
-2%
81
+18%
75
-8%
74
-1%
51
-31%
25
-51%
(15)
N/A
6
N/A
17
+200%
(15)
N/A
10
N/A
EPS (Diluted)
2.02
N/A
2.49
+23%
1.91
-23%
1.81
-5%
2.13
+18%
1.97
-8%
1.94
-2%
1.32
-32%
0.64
-52%
-0.38
N/A
0.14
N/A
0.44
+214%
-0.38
N/A
0.26
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett