Complex Micro Interconnection Co Ltd
TWSE:6835
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Complex Micro Interconnection Co Ltd
TWSE:6835
|
TW |
|
L
|
Larsen & Toubro Ltd
OTC:LTOUF
|
IN |
|
L
|
LIX Detergent JSC
VN:LIX
|
VN |
Balance Sheet
Balance Sheet Decomposition
Complex Micro Interconnection Co Ltd
Complex Micro Interconnection Co Ltd
Balance Sheet
Complex Micro Interconnection Co Ltd
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
150
|
410
|
372
|
279
|
686
|
1 194
|
2 124
|
1 708
|
|
| Cash |
150
|
407
|
372
|
279
|
475
|
917
|
1 648
|
1 506
|
|
| Cash Equivalents |
0
|
3
|
0
|
0
|
211
|
277
|
476
|
201
|
|
| Short-Term Investments |
17
|
21
|
22
|
13
|
79
|
5
|
0
|
3
|
|
| Total Receivables |
1 008
|
953
|
1 062
|
1 150
|
1 029
|
962
|
1 064
|
930
|
|
| Accounts Receivables |
997
|
946
|
1 017
|
1 098
|
963
|
910
|
1 010
|
868
|
|
| Other Receivables |
11
|
7
|
44
|
53
|
65
|
51
|
53
|
62
|
|
| Inventory |
299
|
340
|
394
|
507
|
369
|
319
|
361
|
345
|
|
| Other Current Assets |
22
|
27
|
11
|
21
|
326
|
25
|
24
|
84
|
|
| Total Current Assets |
1 496
|
1 751
|
1 861
|
1 970
|
2 489
|
2 505
|
3 574
|
3 070
|
|
| PP&E Net |
244
|
289
|
285
|
545
|
212
|
200
|
193
|
932
|
|
| PP&E Gross |
244
|
289
|
285
|
545
|
212
|
200
|
193
|
932
|
|
| Accumulated Depreciation |
450
|
597
|
638
|
672
|
727
|
756
|
815
|
795
|
|
| Intangible Assets |
8
|
5
|
5
|
5
|
3
|
6
|
5
|
14
|
|
| Long-Term Investments |
71
|
55
|
54
|
120
|
52
|
51
|
50
|
68
|
|
| Other Long-Term Assets |
23
|
12
|
108
|
20
|
25
|
114
|
146
|
29
|
|
| Total Assets |
1 842
N/A
|
2 111
+15%
|
2 311
+9%
|
2 659
+15%
|
2 782
+5%
|
2 876
+3%
|
3 968
+38%
|
4 114
+4%
|
|
| Liabilities | |||||||||
| Accounts Payable |
561
|
558
|
651
|
664
|
485
|
439
|
586
|
552
|
|
| Short-Term Debt |
326
|
367
|
341
|
361
|
395
|
393
|
378
|
252
|
|
| Current Portion of Long-Term Debt |
4
|
3
|
4
|
13
|
1
|
4
|
24
|
77
|
|
| Other Current Liabilities |
166
|
224
|
274
|
284
|
335
|
316
|
367
|
307
|
|
| Total Current Liabilities |
1 057
|
1 152
|
1 269
|
1 321
|
1 216
|
1 152
|
1 355
|
1 189
|
|
| Long-Term Debt |
5
|
26
|
0
|
133
|
0
|
51
|
670
|
1 041
|
|
| Deferred Income Tax |
73
|
75
|
41
|
13
|
26
|
45
|
47
|
26
|
|
| Minority Interest |
0
|
202
|
0
|
0
|
0
|
0
|
4
|
4
|
|
| Other Liabilities |
13
|
8
|
4
|
3
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
1 148
N/A
|
1 462
+27%
|
1 313
-10%
|
1 470
+12%
|
1 243
-15%
|
1 248
+0%
|
2 076
+66%
|
2 261
+9%
|
|
| Equity | |||||||||
| Common Stock |
361
|
361
|
567
|
602
|
662
|
662
|
662
|
662
|
|
| Retained Earnings |
328
|
294
|
347
|
389
|
516
|
620
|
756
|
687
|
|
| Additional Paid In Capital |
68
|
68
|
139
|
257
|
410
|
410
|
488
|
488
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
|
| Other Equity |
63
|
75
|
55
|
59
|
50
|
64
|
14
|
34
|
|
| Total Equity |
695
N/A
|
649
-7%
|
998
+54%
|
1 189
+19%
|
1 538
+29%
|
1 628
+6%
|
1 892
+16%
|
1 852
-2%
|
|
| Total Liabilities & Equity |
1 842
N/A
|
2 111
+15%
|
2 311
+9%
|
2 659
+15%
|
2 782
+5%
|
2 876
+3%
|
3 968
+38%
|
4 114
+4%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
60
|
60
|
60
|
60
|
66
|
66
|
66
|
66
|
|