P

PlayNitride Inc
TWSE:6854

Watchlist Manager
PlayNitride Inc
TWSE:6854
Watchlist
Price: 128.5 TWD -3.02% Market Closed
Market Cap: 15.1B TWD

Cash Flow Statement

Cash Flow Statement
PlayNitride Inc

Rotate your device to view
Cash Flow Statement
Currency: TWD
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(1 218)
(1 087)
(927)
(787)
(565)
(599)
(636)
(618)
67
180
327
60
95
(245)
(232)
Depreciation & Amortization
238
254
266
279
286
283
273
273
(2)
5
2
268
271
269
241
Stock-Based Compensation
426
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
437
365
333
255
(31)
(33)
(45)
(40)
(17)
(15)
(26)
(55)
(25)
43
28
Cash Taxes Paid
(0)
0
1
1
2
2
3
3
(1)
(3)
(3)
(2)
(2)
(2)
(2)
Cash Interest Paid
2
2
2
2
2
2
2
2
(0)
(0)
0
2
4
5
7
Change in Working Capital
(62)
(46)
(14)
(38)
107
2
(94)
(64)
481
328
104
(307)
(705)
(671)
(647)
Cash from Operating Activities
(605)
N/A
(516)
+15%
(343)
+33%
(292)
+15%
(202)
+31%
(348)
-72%
(502)
-44%
(449)
+11%
529
N/A
497
-6%
406
-18%
(34)
N/A
(365)
-973%
(602)
-65%
(587)
+3%
Investing Cash Flow
Capital Expenditures
(240)
(253)
(259)
(176)
(152)
(153)
(266)
(275)
12
128
142
(119)
(119)
(164)
(173)
Other Items
7
8
(9)
(9)
(7)
(10)
(931)
(760)
52
983
713
268
(127)
(120)
(27)
Cash from Investing Activities
(232)
N/A
(245)
-5%
(269)
-10%
(185)
+31%
(159)
+14%
(162)
-2%
(1 198)
-637%
(1 035)
+14%
64
N/A
1 111
+1 649%
854
-23%
149
-83%
(245)
N/A
(284)
-16%
(199)
+30%
Financing Cash Flow
Net Issuance of Common Stock
1 113
0
1 112
1 774
662
0
0
0
0
0
0
0
1 974
1 974
1 878
Net Issuance of Debt
(48)
(49)
(49)
(50)
(51)
(51)
(52)
(53)
(2)
(3)
62
70
939
1 104
823
Other
0
0
0
0
0
1
5
5
1
(3)
(3)
4
3
3
3
Cash from Financing Activities
1 064
N/A
1 064
0%
1 063
0%
1 724
+62%
611
-65%
611
+0%
615
+1%
(49)
N/A
(1)
+98%
(6)
-497%
60
N/A
74
+24%
2 916
+3 841%
3 081
+6%
2 703
-12%
Change in Cash
Effect of Foreign Exchange Rates
(19)
(16)
(89)
(3)
(21)
(18)
30
11
33
31
(11)
42
15
1
15
Net Change in Cash
208
N/A
287
+38%
362
+26%
1 245
+244%
229
-82%
82
-64%
(1 055)
N/A
(1 521)
-44%
624
N/A
1 633
+162%
1 310
-20%
231
-82%
2 321
+905%
2 196
-5%
1 931
-12%
Free Cash Flow
Free Cash Flow
(844)
N/A
(769)
+9%
(602)
+22%
(467)
+22%
(354)
+24%
(501)
-41%
(769)
-53%
(724)
+6%
541
N/A
625
+16%
548
-12%
(153)
N/A
(484)
-216%
(766)
-58%
(760)
+1%