Arizon RFID Technology Cayman Co Ltd
TWSE:6863
Income Statement
Earnings Waterfall
Arizon RFID Technology Cayman Co Ltd
Revenue
|
2.1B
TWD
|
Cost of Revenue
|
-1.4B
TWD
|
Gross Profit
|
675.5m
TWD
|
Operating Expenses
|
-352.8m
TWD
|
Operating Income
|
322.7m
TWD
|
Other Expenses
|
15.9m
TWD
|
Net Income
|
338.6m
TWD
|
Income Statement
Arizon RFID Technology Cayman Co Ltd
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
1 720
N/A
|
2 031
+18%
|
2 104
+4%
|
|
Gross Profit | ||||
Cost of Revenue |
(1 172)
|
(1 436)
|
(1 428)
|
|
Gross Profit |
547
N/A
|
595
+9%
|
675
+14%
|
|
Operating Income | ||||
Operating Expenses |
(213)
|
(291)
|
(353)
|
|
Selling, General & Administrative |
(140)
|
(211)
|
(263)
|
|
Research & Development |
(73)
|
(80)
|
(90)
|
|
Operating Income |
335
N/A
|
304
-9%
|
323
+6%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
45
|
56
|
84
|
|
Gain/Loss on Disposition of Assets |
(0)
|
0
|
(1)
|
|
Total Other Income |
9
|
(28)
|
15
|
|
Pre-Tax Income |
389
N/A
|
332
-15%
|
420
+27%
|
|
Net Income | ||||
Tax Provision |
(59)
|
(61)
|
(81)
|
|
Income from Continuing Operations |
330
|
271
|
339
|
|
Income to Minority Interest |
(44)
|
(38)
|
(0)
|
|
Net Income (Common) |
286
N/A
|
233
-19%
|
339
+46%
|
|
EPS (Diluted) |
4.32
N/A
|
3.52
-19%
|
5.17
+47%
|