B

BORETECH Resource Recovery Engineering Co Ltd
TWSE:6887

Watchlist Manager
BORETECH Resource Recovery Engineering Co Ltd
TWSE:6887
Watchlist
Price: 60.2 TWD -2.75% Market Closed
Market Cap: 4.5B TWD

Intrinsic Value

The intrinsic value of one BORETECH Resource Recovery Engineering Co Ltd stock under the Base Case scenario is 193.55 TWD. Compared to the current market price of 60.2 TWD, BORETECH Resource Recovery Engineering Co Ltd is Undervalued by 69%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
193.55 TWD
Undervaluation 69%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
BORETECH Resource Recovery Engineering Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about BORETECH Resource Recovery Engineering Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BORETECH Resource Recovery Engineering Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for BORETECH Resource Recovery Engineering Co Ltd.

Explain Valuation
Compare BORETECH Resource Recovery Engineering Co Ltd to

Fundamental Analysis

BORETECH Resource Recovery Engineering Co Ltd
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BORETECH Resource Recovery Engineering Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
BORETECH Resource Recovery Engineering Co Ltd

Balance Sheet Decomposition
BORETECH Resource Recovery Engineering Co Ltd

Current Assets 3.7B
Receivables 500m
Other Current Assets 3.2B
Non-Current Assets 947m
PP&E 819m
Intangibles 38m
Other Non-Current Assets 90m
Current Liabilities 1.9B
Accounts Payable 228m
Accrued Liabilities 267m
Short-Term Debt 453m
Other Current Liabilities 963m
Non-Current Liabilities 41m
Long-Term Debt 16m
Other Non-Current Liabilities 25m
Efficiency

Free Cash Flow Analysis
BORETECH Resource Recovery Engineering Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
BORETECH Resource Recovery Engineering Co Ltd

Revenue
6.5B TWD
Cost of Revenue
-4.1B TWD
Gross Profit
2.4B TWD
Operating Expenses
-1.8B TWD
Operating Income
556m TWD
Other Expenses
-45m TWD
Net Income
511m TWD
Fundamental Scores

Profitability Score
Profitability Due Diligence

BORETECH Resource Recovery Engineering Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive ROE
Positive 3Y Average ROIC
Healthy Gross Margin
54/100
Profitability
Score

BORETECH Resource Recovery Engineering Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

BORETECH Resource Recovery Engineering Co Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
79/100
Solvency
Score

BORETECH Resource Recovery Engineering Co Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
BORETECH Resource Recovery Engineering Co Ltd

Wall Street analysts forecast BORETECH Resource Recovery Engineering Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BORETECH Resource Recovery Engineering Co Ltd is 119.34 TWD with a low forecast of 118.17 TWD and a high forecast of 122.85 TWD.

Lowest
Price Target
118.17 TWD
96% Upside
Average
Price Target
119.34 TWD
98% Upside
Highest
Price Target
122.85 TWD
104% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BORETECH Resource Recovery Engineering Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BORETECH Resource Recovery Engineering Co Ltd stock?

The intrinsic value of one BORETECH Resource Recovery Engineering Co Ltd stock under the Base Case scenario is 193.55 TWD.

Is BORETECH Resource Recovery Engineering Co Ltd stock undervalued or overvalued?

Compared to the current market price of 60.2 TWD, BORETECH Resource Recovery Engineering Co Ltd is Undervalued by 69%.

Back to Top