Gogolook Co Ltd
TWSE:6902
Income Statement
Earnings Waterfall
Gogolook Co Ltd
Income Statement
Gogolook Co Ltd
| Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Interest Expense |
0
|
1
|
1
|
3
|
4
|
5
|
5
|
|
| Revenue |
207
N/A
|
404
+95%
|
614
+52%
|
867
+41%
|
894
+3%
|
939
+5%
|
995
+6%
|
|
| Gross Profit | ||||||||
| Cost of Revenue |
(17)
|
(36)
|
(57)
|
(81)
|
(93)
|
(103)
|
(114)
|
|
| Gross Profit |
190
N/A
|
368
+94%
|
558
+52%
|
786
+41%
|
802
+2%
|
836
+4%
|
881
+5%
|
|
| Operating Income | ||||||||
| Operating Expenses |
(188)
|
(379)
|
(603)
|
(839)
|
(842)
|
(851)
|
(858)
|
|
| Selling, General & Administrative |
(165)
|
(332)
|
(528)
|
(739)
|
(737)
|
(742)
|
(750)
|
|
| Research & Development |
(23)
|
(47)
|
(75)
|
(100)
|
(106)
|
(109)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(108)
|
|
| Operating Income |
2
N/A
|
(11)
N/A
|
(45)
-309%
|
(53)
-18%
|
(41)
+23%
|
(15)
+62%
|
23
N/A
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
12
|
18
|
16
|
18
|
6
|
(16)
|
0
|
|
| Total Other Income |
(3)
|
(6)
|
(7)
|
(1)
|
(4)
|
(1)
|
(9)
|
|
| Pre-Tax Income |
12
N/A
|
1
-90%
|
(36)
N/A
|
(37)
-3%
|
(39)
-4%
|
(33)
+15%
|
14
N/A
|
|
| Net Income | ||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(3)
|
(4)
|
(7)
|
(10)
|
|
| Income from Continuing Operations |
12
|
1
|
(36)
|
(40)
|
(43)
|
(40)
|
4
|
|
| Net Income (Common) |
12
N/A
|
1
-90%
|
(36)
N/A
|
(40)
-12%
|
(43)
-7%
|
(40)
+7%
|
4
N/A
|
|
| EPS (Diluted) |
0.36
N/A
|
0.03
-92%
|
-1.13
N/A
|
-1.24
-10%
|
-1.34
-8%
|
-1.17
+13%
|
0.12
N/A
|
|