AMAX Holding Co Ltd
TWSE:6933
Income Statement
Earnings Waterfall
AMAX Holding Co Ltd
Income Statement
AMAX Holding Co Ltd
| Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Interest Expense |
22
|
20
|
17
|
17
|
|
| Revenue |
5 492
N/A
|
6 175
+12%
|
6 604
+7%
|
6 893
+4%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(4 752)
|
(5 512)
|
(5 776)
|
(6 049)
|
|
| Gross Profit |
740
N/A
|
664
-10%
|
829
+25%
|
844
+2%
|
|
| Operating Income | |||||
| Operating Expenses |
(607)
|
(595)
|
(626)
|
(603)
|
|
| Selling, General & Administrative |
(476)
|
(464)
|
(488)
|
(460)
|
|
| Research & Development |
(130)
|
(130)
|
(138)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(143)
|
|
| Operating Income |
133
N/A
|
70
-48%
|
203
+191%
|
242
+19%
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
18
|
19
|
46
|
0
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
28
|
17
|
17
|
41
|
|
| Pre-Tax Income |
180
N/A
|
106
-41%
|
266
+151%
|
283
+6%
|
|
| Net Income | |||||
| Tax Provision |
(16)
|
0
|
(36)
|
(45)
|
|
| Income from Continuing Operations |
164
|
105
|
229
|
237
|
|
| Net Income (Common) |
164
N/A
|
105
-36%
|
229
+117%
|
237
+4%
|
|
| EPS (Diluted) |
3.81
N/A
|
2.45
-36%
|
5.32
+117%
|
5.51
+4%
|
|