Topoint Technology Co Ltd
TWSE:8021
Cash Flow Statement
Cash Flow Statement
Topoint Technology Co Ltd
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
258
|
202
|
161
|
161
|
190
|
235
|
278
|
253
|
266
|
300
|
275
|
288
|
295
|
244
|
265
|
290
|
274
|
375
|
411
|
402
|
349
|
350
|
348
|
401
|
479
|
501
|
510
|
506
|
515
|
482
|
438
|
383
|
321
|
345
|
339
|
326
|
320
|
309
|
308
|
328
|
339
|
300
|
322
|
345
|
331
|
332
|
347
|
378
|
466
|
574
|
639
|
685
|
665
|
679
|
650
|
607
|
544
|
406
|
271
|
175
|
137
|
141
|
219
|
271
|
292
|
347
|
400
|
484
|
664
|
|
| Depreciation & Amortization |
289
|
312
|
332
|
344
|
352
|
355
|
355
|
359
|
366
|
376
|
385
|
389
|
401
|
414
|
430
|
453
|
459
|
475
|
491
|
506
|
517
|
527
|
532
|
545
|
563
|
582
|
596
|
600
|
596
|
591
|
588
|
581
|
575
|
559
|
542
|
525
|
502
|
486
|
460
|
419
|
385
|
367
|
359
|
363
|
361
|
346
|
328
|
315
|
311
|
303
|
309
|
316
|
327
|
339
|
345
|
340
|
350
|
355
|
362
|
379
|
380
|
384
|
381
|
377
|
369
|
368
|
362
|
358
|
356
|
|
| Change in Deffered Taxes |
(17)
|
(12)
|
(32)
|
(83)
|
(22)
|
(29)
|
(7)
|
30
|
46
|
60
|
59
|
58
|
42
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
9
|
11
|
12
|
6
|
5
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
98
|
106
|
101
|
95
|
12
|
6
|
(7)
|
(1)
|
(6)
|
(12)
|
(13)
|
(15)
|
(16)
|
(6)
|
8
|
16
|
(7)
|
32
|
30
|
29
|
28
|
23
|
21
|
31
|
39
|
48
|
45
|
36
|
3
|
(3)
|
(9)
|
(15)
|
11
|
9
|
9
|
7
|
13
|
7
|
13
|
13
|
(6)
|
(8)
|
(30)
|
(36)
|
(20)
|
(4)
|
16
|
38
|
22
|
(15)
|
(24)
|
(52)
|
(48)
|
(41)
|
(43)
|
(59)
|
(78)
|
(72)
|
(80)
|
(64)
|
(53)
|
(38)
|
(29)
|
(22)
|
4
|
(3)
|
(6)
|
(0)
|
16
|
|
| Cash Taxes Paid |
81
|
81
|
68
|
71
|
69
|
80
|
91
|
95
|
87
|
155
|
50
|
33
|
37
|
(33)
|
51
|
61
|
69
|
62
|
54
|
69
|
58
|
59
|
72
|
70
|
71
|
72
|
99
|
110
|
111
|
122
|
93
|
93
|
89
|
81
|
80
|
72
|
82
|
92
|
77
|
75
|
72
|
67
|
88
|
97
|
93
|
100
|
68
|
71
|
84
|
72
|
88
|
85
|
107
|
117
|
120
|
187
|
155
|
167
|
206
|
159
|
176
|
152
|
168
|
214
|
214
|
225
|
194
|
140
|
139
|
|
| Cash Interest Paid |
86
|
93
|
88
|
82
|
69
|
57
|
56
|
51
|
48
|
46
|
44
|
43
|
43
|
43
|
40
|
38
|
40
|
37
|
36
|
37
|
31
|
33
|
34
|
33
|
33
|
32
|
32
|
33
|
33
|
33
|
31
|
28
|
26
|
24
|
23
|
21
|
20
|
19
|
18
|
18
|
18
|
18
|
18
|
17
|
15
|
14
|
12
|
11
|
10
|
9
|
10
|
11
|
12
|
14
|
14
|
15
|
15
|
15
|
15
|
16
|
17
|
18
|
19
|
20
|
21
|
22
|
24
|
26
|
27
|
|
| Change in Working Capital |
(216)
|
(4)
|
72
|
330
|
114
|
12
|
(56)
|
(125)
|
(124)
|
(99)
|
(16)
|
(82)
|
8
|
(66)
|
(145)
|
(136)
|
(125)
|
(270)
|
(205)
|
(115)
|
18
|
(48)
|
(71)
|
(306)
|
(369)
|
(367)
|
(340)
|
(255)
|
(348)
|
(129)
|
(87)
|
0
|
100
|
(29)
|
(69)
|
(158)
|
(114)
|
(221)
|
(242)
|
(115)
|
(163)
|
(43)
|
68
|
99
|
278
|
272
|
223
|
154
|
97
|
(63)
|
(53)
|
(41)
|
(134)
|
(161)
|
(76)
|
(135)
|
(25)
|
133
|
31
|
(59)
|
(46)
|
(175)
|
(322)
|
(309)
|
(475)
|
(533)
|
(320)
|
(289)
|
(360)
|
|
| Cash from Operating Activities |
411
N/A
|
604
+47%
|
633
+5%
|
846
+34%
|
645
-24%
|
579
-10%
|
563
-3%
|
516
-8%
|
548
+6%
|
626
+14%
|
690
+10%
|
638
-8%
|
731
+15%
|
615
-16%
|
568
-8%
|
624
+10%
|
626
+0%
|
613
-2%
|
726
+19%
|
822
+13%
|
913
+11%
|
852
-7%
|
830
-3%
|
671
-19%
|
712
+6%
|
764
+7%
|
811
+6%
|
888
+9%
|
765
-14%
|
940
+23%
|
930
-1%
|
949
+2%
|
1 006
+6%
|
885
-12%
|
820
-7%
|
700
-15%
|
721
+3%
|
582
-19%
|
540
-7%
|
644
+19%
|
555
-14%
|
616
+11%
|
719
+17%
|
771
+7%
|
950
+23%
|
946
0%
|
915
-3%
|
885
-3%
|
896
+1%
|
799
-11%
|
871
+9%
|
908
+4%
|
810
-11%
|
816
+1%
|
875
+7%
|
753
-14%
|
790
+5%
|
822
+4%
|
583
-29%
|
431
-26%
|
418
-3%
|
312
-25%
|
249
-20%
|
316
+27%
|
190
-40%
|
179
-6%
|
434
+143%
|
553
+27%
|
677
+22%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(693)
|
(599)
|
(660)
|
(521)
|
(442)
|
(359)
|
(76)
|
(250)
|
(312)
|
(485)
|
(473)
|
(533)
|
(594)
|
(489)
|
(601)
|
(465)
|
(553)
|
(433)
|
(512)
|
(504)
|
(450)
|
(479)
|
(436)
|
(413)
|
(470)
|
(442)
|
(466)
|
(395)
|
(434)
|
(360)
|
(248)
|
(271)
|
(273)
|
(272)
|
(232)
|
(235)
|
(219)
|
(235)
|
(265)
|
(260)
|
(273)
|
(316)
|
(421)
|
(494)
|
(357)
|
(359)
|
(255)
|
(204)
|
(224)
|
(272)
|
(269)
|
(307)
|
(469)
|
(494)
|
(597)
|
(629)
|
(644)
|
(610)
|
(587)
|
(495)
|
(377)
|
(351)
|
(366)
|
(587)
|
(591)
|
(619)
|
(535)
|
(353)
|
(409)
|
|
| Other Items |
130
|
173
|
190
|
81
|
109
|
135
|
110
|
8
|
(90)
|
(3)
|
(18)
|
53
|
55
|
(8)
|
33
|
57
|
58
|
25
|
(0)
|
(5)
|
(2)
|
36
|
33
|
43
|
33
|
(2)
|
4
|
(5)
|
(8)
|
(23)
|
(21)
|
(15)
|
22
|
38
|
31
|
17
|
51
|
34
|
37
|
57
|
16
|
(45)
|
74
|
(119)
|
(223)
|
(356)
|
(499)
|
(459)
|
(155)
|
163
|
214
|
420
|
156
|
58
|
289
|
488
|
620
|
559
|
364
|
171
|
(842)
|
(271)
|
(479)
|
(246)
|
781
|
115
|
222
|
(81)
|
(300)
|
|
| Cash from Investing Activities |
(564)
N/A
|
(426)
+24%
|
(470)
-10%
|
(440)
+6%
|
(332)
+24%
|
(224)
+32%
|
35
N/A
|
(241)
N/A
|
(401)
-66%
|
(488)
-22%
|
(491)
-1%
|
(481)
+2%
|
(539)
-12%
|
(497)
+8%
|
(569)
-14%
|
(408)
+28%
|
(495)
-21%
|
(408)
+18%
|
(512)
-25%
|
(509)
+1%
|
(452)
+11%
|
(443)
+2%
|
(403)
+9%
|
(371)
+8%
|
(437)
-18%
|
(444)
-2%
|
(462)
-4%
|
(400)
+14%
|
(442)
-10%
|
(383)
+13%
|
(269)
+30%
|
(286)
-6%
|
(252)
+12%
|
(234)
+7%
|
(200)
+15%
|
(218)
-9%
|
(168)
+23%
|
(202)
-20%
|
(228)
-13%
|
(203)
+11%
|
(258)
-27%
|
(361)
-40%
|
(347)
+4%
|
(612)
-76%
|
(580)
+5%
|
(716)
-23%
|
(754)
-5%
|
(663)
+12%
|
(380)
+43%
|
(110)
+71%
|
(55)
+50%
|
114
N/A
|
(313)
N/A
|
(436)
-39%
|
(308)
+29%
|
(141)
+54%
|
(24)
+83%
|
(51)
-113%
|
(223)
-334%
|
(324)
-45%
|
(1 219)
-277%
|
(622)
+49%
|
(845)
-36%
|
(834)
+1%
|
191
N/A
|
(503)
N/A
|
(312)
+38%
|
(431)
-38%
|
(709)
-64%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
6
|
0
|
0
|
213
|
238
|
242
|
242
|
30
|
8
|
20
|
20
|
20
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
19
|
24
|
25
|
22
|
8
|
9
|
0
|
(26)
|
(26)
|
(32)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(158)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
(22)
|
(22)
|
|
| Net Issuance of Debt |
861
|
636
|
298
|
(148)
|
(532)
|
(435)
|
(252)
|
(89)
|
(62)
|
(27)
|
(145)
|
(64)
|
(73)
|
(22)
|
(193)
|
(258)
|
(139)
|
(258)
|
(27)
|
22
|
15
|
67
|
(26)
|
(189)
|
(50)
|
(106)
|
(26)
|
(135)
|
(218)
|
(277)
|
(377)
|
(309)
|
(256)
|
(188)
|
(201)
|
(26)
|
(68)
|
(21)
|
45
|
(43)
|
(20)
|
(46)
|
(60)
|
(92)
|
(97)
|
(128)
|
(123)
|
(45)
|
(66)
|
226
|
227
|
211
|
261
|
2
|
(3)
|
(245)
|
(261)
|
(289)
|
(279)
|
(142)
|
(24)
|
20
|
(90)
|
51
|
42
|
65
|
262
|
195
|
71
|
|
| Cash Paid for Dividends |
(266)
|
0
|
0
|
(11)
|
(11)
|
0
|
0
|
(39)
|
(39)
|
0
|
0
|
(112)
|
(112)
|
0
|
0
|
(110)
|
(110)
|
0
|
0
|
(111)
|
(111)
|
0
|
0
|
(126)
|
(126)
|
0
|
0
|
(195)
|
(195)
|
0
|
0
|
(215)
|
(215)
|
0
|
0
|
(144)
|
(144)
|
0
|
0
|
(63)
|
(63)
|
0
|
0
|
(107)
|
(171)
|
0
|
0
|
(171)
|
(171)
|
0
|
0
|
(225)
|
(225)
|
0
|
0
|
(327)
|
(327)
|
0
|
0
|
(284)
|
(284)
|
0
|
0
|
(114)
|
(114)
|
0
|
0
|
(171)
|
(171)
|
|
| Other |
(84)
|
(84)
|
(88)
|
(4)
|
(1)
|
43
|
126
|
126
|
124
|
129
|
48
|
49
|
49
|
0
|
31
|
30
|
28
|
31
|
5
|
0
|
0
|
0
|
(1)
|
(5)
|
4
|
4
|
8
|
18
|
12
|
12
|
24
|
23
|
20
|
19
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
2
|
2
|
1
|
(4)
|
(4)
|
(4)
|
(4)
|
(1)
|
(1)
|
(9)
|
(24)
|
(10)
|
(9)
|
(5)
|
(13)
|
(28)
|
(28)
|
(24)
|
(21)
|
(22)
|
(23)
|
(23)
|
(9)
|
(26)
|
(25)
|
(25)
|
(32)
|
(14)
|
|
| Cash from Financing Activities |
517
N/A
|
292
-44%
|
(49)
N/A
|
50
N/A
|
(305)
N/A
|
(160)
+47%
|
106
N/A
|
28
-73%
|
32
+11%
|
83
+163%
|
(116)
N/A
|
(107)
+8%
|
(119)
-11%
|
(134)
-12%
|
(274)
-105%
|
(339)
-23%
|
(221)
+35%
|
(338)
-53%
|
(133)
+61%
|
(89)
+33%
|
(95)
-7%
|
(43)
+55%
|
(132)
-207%
|
(301)
-128%
|
(148)
+51%
|
(204)
-38%
|
(122)
+40%
|
(304)
-148%
|
(392)
-29%
|
(454)
-16%
|
(574)
-26%
|
(527)
+8%
|
(484)
+8%
|
(416)
+14%
|
(417)
0%
|
(169)
+59%
|
(213)
-25%
|
(165)
+22%
|
(99)
+40%
|
(106)
-7%
|
(239)
-125%
|
(265)
-11%
|
(280)
-6%
|
(419)
-50%
|
(272)
+35%
|
(303)
-11%
|
(298)
+2%
|
(220)
+26%
|
(238)
-8%
|
54
N/A
|
48
-11%
|
(37)
N/A
|
27
N/A
|
(232)
N/A
|
(233)
0%
|
(585)
-151%
|
(616)
-5%
|
(644)
-5%
|
(631)
+2%
|
(448)
+29%
|
(330)
+26%
|
(287)
+13%
|
(397)
-38%
|
(72)
+82%
|
(97)
-36%
|
(73)
+25%
|
101
N/A
|
(29)
N/A
|
(136)
-365%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(20)
|
(58)
|
(29)
|
(89)
|
(43)
|
(46)
|
(21)
|
(24)
|
(51)
|
13
|
(63)
|
40
|
80
|
(7)
|
66
|
(52)
|
(50)
|
4
|
16
|
35
|
66
|
59
|
(1)
|
42
|
93
|
43
|
63
|
81
|
(33)
|
(75)
|
(64)
|
(186)
|
(159)
|
(200)
|
(150)
|
(46)
|
(45)
|
92
|
36
|
(74)
|
(37)
|
(18)
|
(37)
|
(22)
|
(93)
|
(153)
|
(156)
|
(61)
|
34
|
36
|
45
|
(8)
|
(22)
|
98
|
68
|
119
|
41
|
(56)
|
(78)
|
7
|
(41)
|
40
|
107
|
27
|
133
|
76
|
(197)
|
(120)
|
(31)
|
|
| Net Change in Cash |
345
N/A
|
411
+19%
|
85
-79%
|
367
+331%
|
(35)
N/A
|
148
N/A
|
682
+360%
|
279
-59%
|
127
-55%
|
234
+84%
|
20
-91%
|
90
+345%
|
153
+69%
|
(24)
N/A
|
(209)
-774%
|
(174)
+17%
|
(141)
+19%
|
(129)
+9%
|
98
N/A
|
259
+165%
|
431
+67%
|
425
-1%
|
294
-31%
|
41
-86%
|
220
+438%
|
158
-28%
|
289
+83%
|
265
-8%
|
(101)
N/A
|
29
N/A
|
23
-20%
|
(50)
N/A
|
112
N/A
|
35
-69%
|
53
+55%
|
267
+400%
|
296
+11%
|
306
+4%
|
249
-19%
|
261
+5%
|
22
-92%
|
(27)
N/A
|
56
N/A
|
(283)
N/A
|
5
N/A
|
(226)
N/A
|
(294)
-30%
|
(58)
+80%
|
313
N/A
|
779
+149%
|
909
+17%
|
976
+7%
|
502
-49%
|
246
-51%
|
403
+64%
|
146
-64%
|
191
+31%
|
70
-63%
|
(348)
N/A
|
(333)
+4%
|
(1 172)
-252%
|
(557)
+53%
|
(886)
-59%
|
(563)
+37%
|
416
N/A
|
(321)
N/A
|
26
N/A
|
(28)
N/A
|
(199)
-617%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(282)
N/A
|
4
N/A
|
(27)
N/A
|
325
N/A
|
204
-37%
|
220
+8%
|
488
+122%
|
267
-45%
|
236
-12%
|
141
-40%
|
217
+54%
|
105
-52%
|
137
+31%
|
126
-8%
|
(33)
N/A
|
159
N/A
|
73
-54%
|
180
+147%
|
214
+19%
|
318
+48%
|
463
+45%
|
373
-19%
|
394
+6%
|
257
-35%
|
242
-6%
|
321
+33%
|
345
+7%
|
492
+43%
|
332
-33%
|
580
+75%
|
682
+18%
|
678
-1%
|
732
+8%
|
613
-16%
|
589
-4%
|
465
-21%
|
501
+8%
|
346
-31%
|
275
-20%
|
384
+39%
|
282
-27%
|
300
+6%
|
298
-1%
|
277
-7%
|
593
+114%
|
586
-1%
|
660
+13%
|
681
+3%
|
672
-1%
|
527
-22%
|
602
+14%
|
602
0%
|
341
-43%
|
322
-6%
|
278
-14%
|
124
-55%
|
146
+18%
|
212
+45%
|
(4)
N/A
|
(64)
-1 541%
|
41
N/A
|
(39)
N/A
|
(118)
-204%
|
(270)
-130%
|
(400)
-48%
|
(441)
-10%
|
(101)
+77%
|
200
N/A
|
268
+34%
|
|