Taiflex Scientific Co Ltd banner
T

Taiflex Scientific Co Ltd
TWSE:8039

Watchlist Manager
Taiflex Scientific Co Ltd
TWSE:8039
Watchlist
Price: 80.9 TWD -2.41% Market Closed
Market Cap: NT$21.3B

Income Statement

Earnings Waterfall
Taiflex Scientific Co Ltd

Income Statement
Taiflex Scientific Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
22
23
23
22
20
19
21
23
27
32
36
39
42
45
48
52
51
50
46
42
43
57
63
66
67
57
52
56
69
87
97
98
92
80
73
71
66
62
63
58
50
40
27
21
20
20
22
22
21
20
19
18
21
26
30
34
35
25
24
32
34
36
34
31
28
24
23
Revenue
3 259
N/A
3 218
-1%
3 411
+6%
3 444
+1%
3 909
+13%
4 609
+18%
5 363
+16%
6 166
+15%
6 860
+11%
7 340
+7%
7 052
-4%
6 997
-1%
6 485
-7%
6 218
-4%
6 872
+11%
6 826
-1%
7 853
+15%
8 359
+6%
8 722
+4%
9 654
+11%
10 138
+5%
10 312
+2%
10 531
+2%
10 417
-1%
10 128
-3%
9 834
-3%
9 611
-2%
9 847
+2%
10 268
+4%
10 646
+4%
10 822
+2%
10 255
-5%
10 284
+0%
10 313
+0%
10 468
+1%
11 252
+7%
11 193
-1%
10 880
-3%
10 489
-4%
10 113
-4%
9 643
-5%
9 016
-7%
8 709
-3%
8 034
-8%
7 584
-6%
7 825
+3%
7 802
0%
8 301
+6%
8 766
+6%
9 355
+7%
9 671
+3%
9 685
+0%
9 405
-3%
9 387
0%
9 319
-1%
9 006
-3%
8 722
-3%
6 312
-28%
6 427
+2%
8 151
+27%
8 721
+7%
9 522
+9%
9 889
+4%
9 938
+0%
10 192
+3%
10 073
-1%
10 095
+0%
Gross Profit
Cost of Revenue
(2 546)
(2 563)
(2 691)
(2 739)
(3 026)
(3 517)
(4 082)
(4 671)
(5 194)
(5 550)
(5 359)
(5 398)
(5 092)
(4 934)
(5 469)
(5 417)
(6 290)
(6 745)
(7 023)
(7 732)
(7 969)
(8 035)
(8 152)
(8 051)
(7 871)
(7 622)
(7 520)
(7 765)
(8 103)
(8 493)
(8 687)
(8 306)
(8 388)
(8 387)
(8 552)
(9 123)
(9 058)
(8 814)
(8 373)
(8 020)
(7 650)
(7 260)
(6 953)
(6 344)
(5 845)
(5 903)
(5 943)
(6 332)
(6 688)
(7 109)
(7 308)
(7 340)
(7 206)
(7 215)
(7 128)
(6 876)
(6 643)
(4 849)
(4 929)
(6 359)
(6 698)
(7 240)
(7 629)
(7 800)
(8 090)
(8 146)
(8 241)
Gross Profit
712
N/A
656
-8%
720
+10%
706
-2%
883
+25%
1 091
+24%
1 281
+17%
1 496
+17%
1 666
+11%
1 790
+7%
1 693
-5%
1 600
-6%
1 393
-13%
1 284
-8%
1 403
+9%
1 409
+0%
1 563
+11%
1 614
+3%
1 699
+5%
1 922
+13%
2 170
+13%
2 277
+5%
2 380
+4%
2 366
-1%
2 257
-5%
2 212
-2%
2 091
-5%
2 082
0%
2 165
+4%
2 154
-1%
2 135
-1%
1 949
-9%
1 896
-3%
1 926
+2%
1 916
-1%
2 129
+11%
2 135
+0%
2 065
-3%
2 115
+2%
2 092
-1%
1 993
-5%
1 756
-12%
1 756
0%
1 690
-4%
1 739
+3%
1 922
+11%
1 860
-3%
1 969
+6%
2 079
+6%
2 246
+8%
2 364
+5%
2 344
-1%
2 199
-6%
2 172
-1%
2 191
+1%
2 130
-3%
2 079
-2%
1 463
-30%
1 499
+2%
1 792
+20%
2 023
+13%
2 283
+13%
2 260
-1%
2 138
-5%
2 102
-2%
1 928
-8%
1 854
-4%
Operating Income
Operating Expenses
(406)
(401)
(377)
(364)
(402)
(451)
(519)
(572)
(635)
(692)
(693)
(722)
(706)
(696)
(724)
(721)
(780)
(819)
(886)
(967)
(1 057)
(1 088)
(1 119)
(1 194)
(1 241)
(1 236)
(1 229)
(1 199)
(1 116)
(1 110)
(1 074)
(958)
(941)
(969)
(972)
(1 086)
(1 146)
(1 127)
(1 162)
(1 129)
(1 024)
(1 017)
(1 020)
(1 004)
(998)
(977)
(951)
(979)
(1 036)
(1 110)
(1 186)
(1 225)
(1 250)
(1 302)
(1 368)
(1 424)
(1 431)
(1 034)
(1 007)
(1 304)
(1 356)
(1 445)
(1 456)
(1 476)
(1 480)
(1 455)
(1 477)
Selling, General & Administrative
(318)
(321)
(313)
(305)
(341)
(371)
(432)
(481)
(553)
(609)
(606)
(632)
(619)
(602)
(620)
(609)
(646)
(679)
(739)
(816)
(898)
(917)
(941)
(1 005)
(1 057)
(1 042)
(1 031)
(992)
(897)
(892)
(853)
(736)
(724)
(737)
(732)
(839)
(888)
(865)
(898)
(863)
(760)
(760)
(751)
(724)
(714)
(707)
(663)
(694)
(754)
(821)
(883)
(913)
(927)
(948)
(989)
(1 028)
(1 030)
(752)
(729)
(937)
(980)
(1 045)
(1 059)
(1 081)
(1 082)
(1 072)
(1 078)
Research & Development
(89)
(80)
(65)
(59)
(61)
(67)
(73)
(78)
(82)
(84)
(87)
(90)
(87)
(94)
(104)
(112)
(135)
(140)
(146)
(151)
(159)
(172)
(178)
(189)
(189)
(194)
(198)
(208)
(219)
(218)
(222)
(222)
(218)
(222)
(228)
(239)
(257)
(261)
(264)
(266)
(264)
(257)
(270)
(280)
(284)
(297)
(288)
(286)
0
(214)
(227)
(237)
(323)
(354)
(379)
(396)
(401)
(282)
(279)
(367)
(376)
(401)
(397)
(394)
(398)
(383)
(399)
Other Operating Expenses
0
0
0
0
0
(14)
(14)
(14)
0
0
0
0
(1)
0
0
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
6
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(10)
(11)
(8)
(0)
0
0
0
0
0
0
0
0
28
0
0
(281)
(75)
(75)
(75)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
306
N/A
255
-17%
342
+34%
342
0%
481
+41%
641
+33%
762
+19%
923
+21%
1 030
+12%
1 097
+7%
1 001
-9%
878
-12%
687
-22%
588
-14%
678
+15%
688
+1%
783
+14%
795
+2%
814
+2%
955
+17%
1 112
+16%
1 189
+7%
1 260
+6%
1 172
-7%
1 016
-13%
976
-4%
862
-12%
883
+2%
1 049
+19%
1 044
-1%
1 061
+2%
991
-7%
955
-4%
957
+0%
944
-1%
1 043
+10%
989
-5%
939
-5%
953
+2%
964
+1%
969
+1%
739
-24%
735
0%
686
-7%
741
+8%
946
+28%
909
-4%
990
+9%
1 043
+5%
1 136
+9%
1 178
+4%
1 119
-5%
949
-15%
870
-8%
823
-5%
705
-14%
648
-8%
429
-34%
491
+15%
488
-1%
667
+37%
837
+25%
804
-4%
662
-18%
622
-6%
473
-24%
377
-20%
Pre-Tax Income
Interest Income Expense
8
24
(12)
(28)
(31)
(42)
(20)
(14)
(19)
(8)
(7)
77
82
65
53
(77)
(65)
(24)
32
87
154
99
0
55
89
78
98
91
(152)
(185)
(229)
(365)
(264)
(291)
(182)
(66)
(37)
103
50
(72)
(53)
(60)
(64)
(32)
(116)
(189)
(189)
(147)
(107)
(62)
(58)
(51)
(35)
78
167
284
202
18
(32)
(50)
34
42
(39)
108
63
(117)
15
Non-Reccuring Items
0
0
0
0
(14)
0
0
0
(11)
(6)
(12)
(16)
(22)
(30)
(17)
(9)
9
8
(2)
(8)
(61)
(57)
(52)
(48)
0
6
6
6
5
5
5
0
(9)
0
0
0
0
32
32
68
67
(11)
17
(19)
(18)
0
0
0
(24)
(21)
(21)
(21)
3
0
0
0
0
0
0
0
0
0
0
(26)
(25)
(25)
(25)
Gain/Loss on Disposition of Assets
(1)
(1)
(0)
(0)
0
0
0
(0)
0
0
0
0
0
0
(0)
0
0
1
1
1
0
0
0
(0)
(0)
0
(0)
0
0
0
0
0
0
(0)
0
(1)
(0)
(1)
(1)
0
1
1
(28)
(28)
(27)
0
2
34
0
32
29
(4)
(7)
(8)
(5)
(3)
0
1
(0)
(0)
(0)
1
1
(33)
(33)
(34)
(34)
Total Other Income
(25)
9
16
21
21
19
22
18
13
18
19
19
28
25
25
24
11
8
8
15
73
72
68
71
3
(28)
(33)
(39)
(35)
(3)
(4)
(7)
1
5
10
11
7
(104)
(109)
(116)
(115)
51
194
210
213
135
26
22
53
16
15
14
31
28
21
32
27
36
39
45
13
23
(0)
(10)
17
27
31
Pre-Tax Income
288
N/A
287
0%
346
+20%
334
-4%
458
+37%
618
+35%
765
+24%
927
+21%
1 013
+9%
1 102
+9%
1 001
-9%
958
-4%
775
-19%
649
-16%
739
+14%
625
-15%
738
+18%
788
+7%
852
+8%
1 050
+23%
1 279
+22%
1 303
+2%
1 277
-2%
1 249
-2%
1 107
-11%
1 032
-7%
932
-10%
940
+1%
867
-8%
862
-1%
834
-3%
621
-26%
683
+10%
672
-2%
771
+15%
987
+28%
959
-3%
970
+1%
926
-5%
843
-9%
869
+3%
719
-17%
854
+19%
817
-4%
792
-3%
891
+12%
748
-16%
898
+20%
966
+8%
1 102
+14%
1 144
+4%
1 058
-8%
941
-11%
967
+3%
1 008
+4%
1 019
+1%
877
-14%
484
-45%
499
+3%
482
-3%
715
+48%
903
+26%
766
-15%
701
-8%
642
-8%
324
-50%
363
+12%
Net Income
Tax Provision
(58)
(57)
(55)
(59)
(93)
(126)
(154)
(216)
(230)
(264)
(269)
(242)
(221)
(175)
(178)
(146)
(134)
(142)
(158)
(185)
(253)
(272)
(257)
(261)
(222)
(193)
(173)
(168)
(160)
(172)
(173)
(133)
(137)
(138)
(168)
(226)
(213)
(224)
(214)
(178)
(189)
(148)
(165)
(175)
(174)
(179)
(146)
(168)
(181)
(225)
(237)
(222)
(196)
(190)
(203)
(210)
(186)
(105)
(113)
(122)
(172)
(210)
(184)
(169)
(151)
(81)
(45)
Income from Continuing Operations
230
231
291
275
364
492
610
711
783
838
733
716
554
474
561
480
604
646
695
865
1 025
1 031
1 020
988
885
839
759
771
707
690
661
488
547
534
603
761
747
746
712
665
679
572
689
642
618
712
602
730
784
877
907
836
745
778
805
809
692
379
385
361
543
692
582
532
492
243
318
Income to Minority Interest
1
0
(2)
0
0
0
2
(1)
(3)
(3)
(2)
(1)
9
14
17
25
16
5
(3)
(9)
(20)
(14)
(13)
(11)
(3)
4
13
12
23
26
22
32
33
24
17
3
(12)
(14)
(16)
(12)
(7)
(3)
3
7
12
9
5
(5)
(11)
(15)
(16)
(11)
(10)
(8)
(6)
1
9
27
40
62
58
50
42
60
52
53
46
Net Income (Common)
231
N/A
231
0%
289
+25%
275
-5%
364
+32%
492
+35%
612
+24%
710
+16%
780
+10%
834
+7%
731
-12%
715
-2%
563
-21%
488
-13%
578
+19%
504
-13%
620
+23%
651
+5%
692
+6%
856
+24%
1 005
+17%
1 018
+1%
1 007
-1%
977
-3%
882
-10%
843
-5%
772
-8%
783
+1%
730
-7%
715
-2%
684
-4%
520
-24%
580
+12%
558
-4%
620
+11%
763
+23%
735
-4%
732
0%
696
-5%
653
-6%
672
+3%
568
-15%
692
+22%
649
-6%
631
-3%
721
+14%
607
-16%
725
+19%
773
+7%
862
+12%
891
+3%
825
-7%
735
-11%
770
+5%
799
+4%
809
+1%
700
-13%
406
-42%
425
+5%
423
-1%
601
+42%
742
+23%
624
-16%
593
-5%
543
-8%
296
-45%
363
+23%
EPS (Diluted)
1.15
N/A
1.18
+3%
1.49
+26%
1.44
-3%
1.89
+31%
2.53
+34%
2.96
+17%
3.58
+21%
3.76
+5%
3.95
+5%
3.38
-14%
3.27
-3%
2.61
-20%
2.27
-13%
2.71
+19%
2.34
-14%
2.88
+23%
3.11
+8%
3.31
+6%
4.11
+24%
4.8
+17%
4.87
+1%
4.82
-1%
4.67
-3%
4.2
-10%
4.08
-3%
3.74
-8%
3.78
+1%
3.51
-7%
3.46
-1%
3.31
-4%
2.52
-24%
2.79
+11%
2.7
-3%
3
+11%
3.68
+23%
3.53
-4%
3.51
-1%
3.32
-5%
3.1
-7%
3.18
+3%
2.71
-15%
3.28
+21%
3.08
-6%
3
-3%
3.44
+15%
2.89
-16%
3.45
+19%
3.65
+6%
4.11
+13%
4.24
+3%
3.93
-7%
2.85
-27%
3.13
+10%
3.24
+4%
3.25
+0%
2.68
-18%
1.61
-40%
1.6
-1%
1.59
-1%
2.26
+42%
2.72
+20%
2.38
-13%
2.28
-4%
2.05
-10%
1.12
-45%
1.37
+22%