Chang Wah Electromaterials Inc
TWSE:8070
Chang Wah Electromaterials Inc
TWSE:8070
Price:
48.6 TWD
0.41%
Updated:
May 15, 2024
Income Statement
Earnings Waterfall
Chang Wah Electromaterials Inc
Chang Wah Electromaterials Inc
|
Revenue
|
16.5B
TWD
|
|
Cost of Revenue
|
-13.4B
TWD
|
|
Gross Profit
|
3.1B
TWD
|
|
Operating Expenses
|
-1.4B
TWD
|
|
Operating Income
|
1.7B
TWD
|
|
Other Expenses
|
-203.2m
TWD
|
|
Net Income
|
1.5B
TWD
|
Income Statement
Chang Wah Electromaterials Inc
Chang Wah Electromaterials Inc
Currency: TWD
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
15 997
N/A
|
16 243
+2%
|
16 457
+1%
|
16 847
+2%
|
17 362
+3%
|
17 623
+2%
|
17 010
-3%
|
15 990
-6%
|
15 080
-6%
|
14 169
-6%
|
12 990
-8%
|
11 867
-9%
|
10 942
-8%
|
10 294
-6%
|
11 493
+12%
|
12 888
+12%
|
14 131
+10%
|
15 518
+10%
|
15 672
+1%
|
15 947
+2%
|
15 757
-1%
|
15 318
-3%
|
14 898
-3%
|
14 986
+1%
|
15 464
+3%
|
15 787
+2%
|
16 295
+3%
|
16 184
-1%
|
16 424
+1%
|
17 230
+5%
|
18 015
+5%
|
19 405
+8%
|
20 671
+7%
|
21 731
+5%
|
22 650
+4%
|
22 691
+0%
|
21 859
-4%
|
20 369
-7%
|
18 729
-8%
|
17 190
-8%
|
16 490
-4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(14 653)
|
(14 978)
|
(15 334)
|
(15 836)
|
(16 163)
|
(16 211)
|
(15 675)
|
(14 584)
|
(13 583)
|
(12 849)
|
(11 600)
|
(10 657)
|
(9 978)
|
(9 433)
|
(10 291)
|
(11 265)
|
(12 144)
|
(13 195)
|
(13 348)
|
(13 571)
|
(13 436)
|
(13 080)
|
(12 750)
|
(12 922)
|
(13 296)
|
(13 568)
|
(13 995)
|
(13 845)
|
(13 977)
|
(14 619)
|
(15 114)
|
(15 967)
|
(16 523)
|
(16 957)
|
(17 404)
|
(17 287)
|
(16 789)
|
(15 811)
|
(14 743)
|
(13 810)
|
(13 418)
|
|
| Gross Profit |
1 344
N/A
|
1 265
-6%
|
1 123
-11%
|
1 011
-10%
|
1 198
+19%
|
1 412
+18%
|
1 336
-5%
|
1 406
+5%
|
1 497
+6%
|
1 320
-12%
|
1 390
+5%
|
1 211
-13%
|
963
-20%
|
861
-11%
|
1 201
+40%
|
1 623
+35%
|
1 986
+22%
|
2 322
+17%
|
2 324
+0%
|
2 376
+2%
|
2 321
-2%
|
2 237
-4%
|
2 148
-4%
|
2 064
-4%
|
2 168
+5%
|
2 219
+2%
|
2 300
+4%
|
2 340
+2%
|
2 447
+5%
|
2 611
+7%
|
2 901
+11%
|
3 438
+18%
|
4 148
+21%
|
4 774
+15%
|
5 246
+10%
|
5 404
+3%
|
5 069
-6%
|
4 558
-10%
|
3 985
-13%
|
3 380
-15%
|
3 072
-9%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(830)
|
(869)
|
(916)
|
(1 113)
|
(1 149)
|
(1 185)
|
(1 283)
|
(1 241)
|
(1 173)
|
(1 162)
|
(935)
|
(684)
|
(600)
|
(488)
|
(596)
|
(731)
|
(892)
|
(964)
|
(978)
|
(989)
|
(931)
|
(963)
|
(937)
|
(956)
|
(1 043)
|
(1 049)
|
(1 053)
|
(1 127)
|
(1 126)
|
(1 159)
|
(1 243)
|
(1 344)
|
(1 589)
|
(1 700)
|
(1 796)
|
(1 839)
|
(1 645)
|
(1 887)
|
(1 863)
|
(1 418)
|
(1 391)
|
|
| Selling, General & Administrative |
(819)
|
(851)
|
(890)
|
(1 074)
|
(1 085)
|
(1 104)
|
(1 187)
|
(1 152)
|
(1 103)
|
(1 088)
|
(876)
|
(634)
|
(552)
|
(459)
|
(570)
|
(703)
|
(861)
|
(927)
|
(930)
|
(932)
|
(864)
|
(895)
|
(849)
|
(854)
|
(894)
|
(874)
|
(856)
|
(872)
|
(897)
|
(904)
|
(977)
|
(1 045)
|
(1 127)
|
(1 214)
|
(1 270)
|
(1 292)
|
(1 222)
|
(1 161)
|
(1 154)
|
(996)
|
(971)
|
|
| Research & Development |
(11)
|
(14)
|
(22)
|
(40)
|
(64)
|
(82)
|
(97)
|
(90)
|
(70)
|
(75)
|
(59)
|
(50)
|
(48)
|
(28)
|
(25)
|
(29)
|
(31)
|
(37)
|
(47)
|
(56)
|
(67)
|
(69)
|
(88)
|
(102)
|
(149)
|
(175)
|
(197)
|
(227)
|
(229)
|
(187)
|
(198)
|
(230)
|
(461)
|
(486)
|
(527)
|
(547)
|
(423)
|
(430)
|
(413)
|
(423)
|
(421)
|
|
| Other Operating Expenses |
0
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(28)
|
0
|
(68)
|
(68)
|
(68)
|
0
|
0
|
0
|
0
|
0
|
(296)
|
(296)
|
0
|
0
|
|
| Operating Income |
515
N/A
|
396
-23%
|
207
-48%
|
(102)
N/A
|
49
N/A
|
227
+361%
|
52
-77%
|
165
+216%
|
325
+97%
|
158
-51%
|
456
+189%
|
526
+16%
|
364
-31%
|
373
+2%
|
606
+63%
|
892
+47%
|
1 094
+23%
|
1 358
+24%
|
1 347
-1%
|
1 388
+3%
|
1 390
+0%
|
1 274
-8%
|
1 211
-5%
|
1 108
-9%
|
1 125
+2%
|
1 170
+4%
|
1 247
+7%
|
1 213
-3%
|
1 321
+9%
|
1 452
+10%
|
1 658
+14%
|
2 095
+26%
|
2 559
+22%
|
3 074
+20%
|
3 450
+12%
|
3 565
+3%
|
3 424
-4%
|
2 672
-22%
|
2 122
-21%
|
1 962
-8%
|
1 680
-14%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
132
|
134
|
125
|
195
|
244
|
202
|
1 092
|
1 129
|
1 067
|
1 435
|
553
|
535
|
609
|
536
|
537
|
482
|
356
|
25
|
116
|
164
|
308
|
581
|
583
|
685
|
644
|
419
|
267
|
273
|
191
|
177
|
223
|
416
|
471
|
683
|
905
|
1 465
|
1 304
|
1 071
|
1 438
|
990
|
917
|
|
| Non-Reccuring Items |
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
(85)
|
(85)
|
(99)
|
(109)
|
(25)
|
(25)
|
(11)
|
(19)
|
(19)
|
(19)
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
(28)
|
(45)
|
(28)
|
0
|
0
|
17
|
0
|
0
|
0
|
0
|
0
|
(296)
|
(296)
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
49
|
48
|
49
|
35
|
8
|
13
|
13
|
15
|
12
|
71
|
70
|
73
|
66
|
10
|
9
|
12
|
45
|
45
|
67
|
74
|
51
|
44
|
23
|
33
|
34
|
39
|
71
|
77
|
101
|
110
|
88
|
67
|
48
|
39
|
38
|
63
|
69
|
80
|
53
|
35
|
90
|
|
| Pre-Tax Income |
692
N/A
|
578
-17%
|
381
-34%
|
128
-67%
|
302
+136%
|
442
+46%
|
1 157
+162%
|
1 224
+6%
|
1 319
+8%
|
1 565
+19%
|
970
-38%
|
1 109
+14%
|
1 014
-9%
|
908
-11%
|
1 132
+25%
|
1 366
+21%
|
1 476
+8%
|
1 409
-5%
|
1 530
+9%
|
1 626
+6%
|
1 748
+8%
|
1 899
+9%
|
1 817
-4%
|
1 826
+1%
|
1 775
-3%
|
1 583
-11%
|
1 557
-2%
|
1 563
+0%
|
1 613
+3%
|
1 757
+9%
|
1 969
+12%
|
2 578
+31%
|
3 079
+19%
|
3 796
+23%
|
4 392
+16%
|
4 798
+9%
|
4 501
-6%
|
3 823
-15%
|
3 612
-6%
|
2 987
-17%
|
2 688
-10%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(189)
|
(145)
|
(26)
|
40
|
3
|
(26)
|
(91)
|
(95)
|
(144)
|
(153)
|
(150)
|
(180)
|
(175)
|
(192)
|
(256)
|
(340)
|
(363)
|
(408)
|
(421)
|
(431)
|
(432)
|
(398)
|
(363)
|
(350)
|
(369)
|
(372)
|
(335)
|
(215)
|
(251)
|
(266)
|
(326)
|
(516)
|
(591)
|
(733)
|
(871)
|
(953)
|
(928)
|
(786)
|
(668)
|
(551)
|
(439)
|
|
| Income from Continuing Operations |
504
|
433
|
355
|
168
|
305
|
416
|
1 066
|
1 129
|
1 175
|
1 413
|
819
|
929
|
840
|
716
|
877
|
1 027
|
1 113
|
1 001
|
1 110
|
1 195
|
1 316
|
1 501
|
1 454
|
1 476
|
1 406
|
1 211
|
1 223
|
1 348
|
1 362
|
1 491
|
1 642
|
2 062
|
2 488
|
3 063
|
3 521
|
3 844
|
3 573
|
3 037
|
2 944
|
2 436
|
2 249
|
|
| Income to Minority Interest |
(54)
|
(15)
|
60
|
175
|
125
|
46
|
(14)
|
(101)
|
(147)
|
(115)
|
(102)
|
(112)
|
(54)
|
(18)
|
(70)
|
(152)
|
(242)
|
(332)
|
(422)
|
(466)
|
(460)
|
(429)
|
(365)
|
(323)
|
(308)
|
(310)
|
(333)
|
(367)
|
(365)
|
(406)
|
(444)
|
(576)
|
(763)
|
(983)
|
(1 239)
|
(1 470)
|
(1 409)
|
(1 252)
|
(1 106)
|
(839)
|
(772)
|
|
| Net Income (Common) |
441
N/A
|
410
-7%
|
399
-3%
|
328
-18%
|
417
+27%
|
453
+8%
|
1 053
+133%
|
1 028
-2%
|
1 027
0%
|
1 298
+26%
|
717
-45%
|
817
+14%
|
786
-4%
|
698
-11%
|
807
+16%
|
874
+8%
|
872
0%
|
669
-23%
|
688
+3%
|
729
+6%
|
856
+17%
|
1 073
+25%
|
1 089
+2%
|
1 153
+6%
|
1 098
-5%
|
901
-18%
|
890
-1%
|
981
+10%
|
997
+2%
|
1 084
+9%
|
1 198
+11%
|
1 486
+24%
|
1 726
+16%
|
2 080
+21%
|
2 282
+10%
|
2 374
+4%
|
2 164
-9%
|
1 785
-18%
|
1 838
+3%
|
1 597
-13%
|
1 477
-8%
|
|
| EPS (Diluted) |
6.58
N/A
|
5.72
-13%
|
5.57
-3%
|
4.57
-18%
|
5.86
+28%
|
6.52
+11%
|
15.14
+132%
|
14.83
-2%
|
1.5
-90%
|
20.24
+1 249%
|
11.22
-45%
|
12.08
+8%
|
1.13
-91%
|
10.91
+865%
|
12.62
+16%
|
13.65
+8%
|
1.36
-90%
|
10.48
+671%
|
10.77
+3%
|
11.42
+6%
|
1.34
-88%
|
16.75
+1 150%
|
1.7
-90%
|
1.8
+6%
|
1.71
-5%
|
1.41
-18%
|
1.39
-1%
|
1.53
+10%
|
1.56
+2%
|
1.65
+6%
|
1.73
+5%
|
2.15
+24%
|
2.53
+18%
|
3.01
+19%
|
3.31
+10%
|
3.47
+5%
|
3.16
-9%
|
2.61
-17%
|
2.59
-1%
|
2.25
-13%
|
2.1
-7%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
