C
CviLux Corp
TWSE:8103
CviLux Corp
TWSE:8103
Price:
85.8
TWD
5.15%
Market Closed
Market Cap:
NT$6.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
C
|
CviLux Corp
TWSE:8103
|
TW |
|
S
|
Spenta International Ltd
BSE:526161
|
IN |
|
Ottogi Corp
KRX:007310
|
KR |
|
J
|
JS Global Lifestyle Co Ltd
HKEX:1691
|
HK |
|
Uzabase Inc
TSE:3966
|
JP |
|
Kunlun Energy Company Ltd
OTC:KUNUF
|
HK |
|
Hi Steel Co Ltd
KRX:071090
|
KR |
|
C
|
Concorde International Group Ltd
NASDAQ:CIGL
|
SG |
|
Nippon Life India Asset Management Ltd
NSE:NAM-INDIA
|
IN |
|
Cable One Inc
NYSE:CABO
|
US |
|
K
|
Krosaki Harima Corp
TSE:5352
|
JP |
Income Statement
Earnings Waterfall
CviLux Corp
CviLux Corp
Income Statement
CviLux Corp
CviLux Corp
Currency: TWD
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
5
|
4
|
5
|
5
|
3
|
3
|
4
|
6
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
7
|
7
|
6
|
6
|
6
|
7
|
7
|
8
|
8
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
7
|
6
|
5
|
5
|
5
|
5
|
6
|
7
|
6
|
8
|
12
|
14
|
17
|
18
|
17
|
18
|
18
|
17
|
16
|
16
|
16
|
16
|
17
|
17
|
18
|
18
|
18
|
18
|
17
|
16
|
15
|
14
|
12
|
11
|
11
|
11
|
0
|
|
| Revenue |
1 451
N/A
|
1 349
-7%
|
1 286
-5%
|
1 303
+1%
|
1 479
+14%
|
1 683
+14%
|
1 927
+15%
|
2 099
+9%
|
2 156
+3%
|
2 199
+2%
|
2 196
0%
|
2 194
0%
|
2 244
+2%
|
2 302
+3%
|
2 341
+2%
|
2 381
+2%
|
2 336
-2%
|
2 271
-3%
|
2 297
+1%
|
2 355
+2%
|
2 521
+7%
|
2 613
+4%
|
2 742
+5%
|
2 932
+7%
|
2 825
-4%
|
2 861
+1%
|
2 731
-5%
|
2 484
-9%
|
2 543
+2%
|
2 267
-11%
|
2 255
-1%
|
2 314
+3%
|
2 589
+12%
|
2 609
+1%
|
2 654
+2%
|
2 707
+2%
|
2 713
+0%
|
2 786
+3%
|
2 925
+5%
|
3 018
+3%
|
3 111
+3%
|
3 103
0%
|
3 125
+1%
|
3 105
-1%
|
3 134
+1%
|
3 045
-3%
|
3 074
+1%
|
3 073
0%
|
3 135
+2%
|
3 426
+9%
|
3 560
+4%
|
3 897
+9%
|
4 159
+7%
|
4 272
+3%
|
4 330
+1%
|
4 085
-6%
|
3 727
-9%
|
3 396
-9%
|
3 094
-9%
|
2 998
-3%
|
2 959
-1%
|
2 963
+0%
|
3 008
+1%
|
3 070
+2%
|
3 188
+4%
|
3 253
+2%
|
3 302
+1%
|
3 293
0%
|
3 355
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(942)
|
(890)
|
(847)
|
(885)
|
(931)
|
(1 040)
|
(1 202)
|
(1 289)
|
(1 351)
|
(1 385)
|
(1 369)
|
(1 394)
|
(1 435)
|
(1 449)
|
(1 495)
|
(1 500)
|
(1 471)
|
(1 478)
|
(1 519)
|
(1 605)
|
(1 747)
|
(1 806)
|
(1 876)
|
(2 009)
|
(1 870)
|
(1 885)
|
(1 805)
|
(1 669)
|
(1 759)
|
(1 527)
|
(1 519)
|
(1 518)
|
(1 759)
|
(1 753)
|
(1 787)
|
(1 825)
|
(1 892)
|
(1 984)
|
(2 127)
|
(2 208)
|
(2 257)
|
(2 250)
|
(2 240)
|
(2 224)
|
(2 229)
|
(2 162)
|
(2 116)
|
(2 060)
|
(2 104)
|
(2 272)
|
(2 421)
|
(2 713)
|
(2 912)
|
(3 021)
|
(3 052)
|
(2 896)
|
(2 621)
|
(2 346)
|
(2 139)
|
(2 000)
|
(1 950)
|
(1 967)
|
(1 934)
|
(1 972)
|
(2 080)
|
(2 107)
|
(2 147)
|
(2 128)
|
(2 100)
|
|
| Gross Profit |
509
N/A
|
460
-10%
|
439
-5%
|
418
-5%
|
547
+31%
|
643
+18%
|
725
+13%
|
810
+12%
|
805
-1%
|
815
+1%
|
828
+2%
|
800
-3%
|
809
+1%
|
853
+5%
|
846
-1%
|
881
+4%
|
865
-2%
|
793
-8%
|
778
-2%
|
749
-4%
|
774
+3%
|
807
+4%
|
866
+7%
|
923
+7%
|
954
+3%
|
976
+2%
|
926
-5%
|
815
-12%
|
784
-4%
|
740
-6%
|
736
-1%
|
796
+8%
|
831
+4%
|
856
+3%
|
867
+1%
|
882
+2%
|
822
-7%
|
803
-2%
|
798
-1%
|
810
+1%
|
854
+5%
|
853
0%
|
885
+4%
|
881
0%
|
905
+3%
|
883
-2%
|
958
+8%
|
1 014
+6%
|
1 031
+2%
|
1 153
+12%
|
1 139
-1%
|
1 184
+4%
|
1 247
+5%
|
1 251
+0%
|
1 278
+2%
|
1 190
-7%
|
1 106
-7%
|
1 050
-5%
|
955
-9%
|
998
+4%
|
1 008
+1%
|
996
-1%
|
1 074
+8%
|
1 098
+2%
|
1 108
+1%
|
1 147
+4%
|
1 155
+1%
|
1 165
+1%
|
1 255
+8%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(283)
|
(281)
|
(289)
|
(302)
|
(312)
|
(323)
|
(336)
|
(368)
|
(366)
|
(379)
|
(391)
|
(372)
|
(372)
|
(383)
|
(382)
|
(395)
|
(419)
|
(430)
|
(441)
|
(442)
|
(458)
|
(462)
|
(476)
|
(495)
|
(514)
|
(526)
|
(520)
|
(643)
|
(617)
|
(603)
|
(601)
|
(459)
|
(474)
|
(476)
|
(481)
|
(502)
|
(508)
|
(531)
|
(555)
|
(571)
|
(584)
|
(588)
|
(607)
|
(616)
|
(621)
|
(620)
|
(625)
|
(641)
|
(645)
|
(675)
|
(665)
|
(670)
|
(695)
|
(706)
|
(724)
|
(736)
|
(735)
|
(727)
|
(726)
|
(723)
|
(711)
|
(713)
|
(719)
|
(716)
|
(744)
|
(758)
|
(749)
|
(761)
|
(806)
|
|
| Selling, General & Administrative |
(261)
|
(260)
|
(270)
|
(285)
|
(295)
|
(305)
|
(318)
|
(349)
|
(348)
|
(362)
|
(373)
|
(354)
|
(355)
|
(365)
|
(363)
|
(377)
|
(400)
|
(410)
|
(419)
|
(419)
|
(437)
|
(437)
|
(452)
|
(468)
|
(478)
|
(491)
|
(485)
|
(611)
|
(592)
|
(578)
|
(576)
|
(433)
|
(449)
|
(452)
|
(459)
|
(478)
|
(483)
|
(498)
|
(517)
|
(529)
|
(543)
|
(538)
|
(553)
|
(555)
|
(551)
|
(552)
|
(545)
|
(547)
|
(541)
|
(565)
|
(562)
|
(575)
|
(605)
|
(612)
|
(625)
|
(626)
|
(619)
|
(603)
|
(599)
|
(594)
|
(575)
|
(582)
|
(587)
|
(585)
|
(610)
|
(622)
|
(611)
|
(615)
|
(652)
|
|
| Research & Development |
(22)
|
(20)
|
(19)
|
(17)
|
(18)
|
(18)
|
(18)
|
(19)
|
(18)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(19)
|
(18)
|
(19)
|
(19)
|
(22)
|
(23)
|
(21)
|
(25)
|
(24)
|
(28)
|
(35)
|
(35)
|
(35)
|
(32)
|
(25)
|
(25)
|
(25)
|
(26)
|
(24)
|
(25)
|
(23)
|
(24)
|
(25)
|
(28)
|
(33)
|
(37)
|
(41)
|
(49)
|
(54)
|
(61)
|
(69)
|
(68)
|
(81)
|
(94)
|
(104)
|
(82)
|
(75)
|
(66)
|
(90)
|
(93)
|
(100)
|
(110)
|
(116)
|
(125)
|
(128)
|
(129)
|
(136)
|
(131)
|
(132)
|
(131)
|
(134)
|
(137)
|
(139)
|
(146)
|
(154)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(29)
|
(29)
|
(29)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
226
N/A
|
179
-21%
|
150
-16%
|
116
-23%
|
235
+103%
|
320
+36%
|
389
+21%
|
442
+14%
|
439
-1%
|
436
-1%
|
437
+0%
|
428
-2%
|
436
+2%
|
469
+8%
|
465
-1%
|
486
+5%
|
446
-8%
|
364
-18%
|
338
-7%
|
308
-9%
|
316
+3%
|
346
+9%
|
390
+13%
|
428
+10%
|
440
+3%
|
450
+2%
|
407
-10%
|
172
-58%
|
167
-3%
|
137
-18%
|
135
-1%
|
337
+150%
|
357
+6%
|
380
+6%
|
386
+2%
|
380
-2%
|
314
-18%
|
272
-13%
|
243
-11%
|
239
-2%
|
270
+13%
|
265
-2%
|
278
+5%
|
265
-4%
|
284
+7%
|
263
-7%
|
333
+26%
|
372
+12%
|
386
+4%
|
478
+24%
|
474
-1%
|
514
+9%
|
553
+7%
|
545
-1%
|
554
+2%
|
453
-18%
|
371
-18%
|
322
-13%
|
229
-29%
|
275
+20%
|
297
+8%
|
283
-5%
|
355
+25%
|
382
+7%
|
365
-4%
|
389
+7%
|
405
+4%
|
403
0%
|
449
+11%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
25
|
29
|
15
|
(4)
|
(13)
|
(14)
|
(18)
|
(41)
|
(36)
|
(41)
|
(19)
|
4
|
(13)
|
7
|
(26)
|
(24)
|
5
|
(8)
|
(5)
|
8
|
18
|
13
|
40
|
61
|
34
|
45
|
80
|
67
|
59
|
63
|
2
|
22
|
(5)
|
(7)
|
3
|
(52)
|
(41)
|
5
|
31
|
53
|
75
|
41
|
35
|
(11)
|
5
|
(30)
|
(78)
|
(73)
|
(81)
|
(92)
|
(68)
|
(63)
|
(44)
|
31
|
122
|
123
|
91
|
103
|
49
|
25
|
109
|
92
|
(2)
|
124
|
76
|
(24)
|
58
|
5
|
|
| Non-Reccuring Items |
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
57
|
0
|
(10)
|
(12)
|
(12)
|
0
|
(8)
|
(7)
|
(6)
|
(7)
|
(8)
|
(23)
|
(34)
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
0
|
(3)
|
(4)
|
(4)
|
(4)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(9)
|
(9)
|
(9)
|
(10)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(2)
|
(2)
|
(4)
|
(2)
|
(4)
|
(3)
|
(1)
|
(5)
|
(8)
|
(7)
|
(8)
|
(4)
|
(2)
|
(3)
|
(5)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
|
| Total Other Income |
(12)
|
3
|
0
|
24
|
(0)
|
(14)
|
3
|
(4)
|
2
|
5
|
3
|
10
|
4
|
(26)
|
(23)
|
(11)
|
6
|
7
|
9
|
18
|
28
|
27
|
27
|
17
|
8
|
7
|
6
|
24
|
36
|
37
|
38
|
24
|
20
|
21
|
20
|
17
|
22
|
24
|
32
|
32
|
16
|
14
|
14
|
19
|
14
|
18
|
28
|
31
|
40
|
45
|
28
|
23
|
23
|
16
|
19
|
13
|
14
|
14
|
12
|
21
|
21
|
26
|
26
|
19
|
17
|
11
|
13
|
14
|
31
|
|
| Pre-Tax Income |
252
N/A
|
207
-18%
|
169
-18%
|
143
-16%
|
219
+53%
|
293
+34%
|
370
+26%
|
413
+12%
|
394
-5%
|
398
+1%
|
391
-2%
|
396
+1%
|
410
+4%
|
430
+5%
|
449
+4%
|
450
+0%
|
427
-5%
|
375
-12%
|
337
-10%
|
319
-5%
|
350
+10%
|
387
+10%
|
427
+10%
|
481
+13%
|
508
+6%
|
490
-4%
|
456
-7%
|
275
-40%
|
269
-2%
|
223
-17%
|
227
+2%
|
354
+56%
|
389
+10%
|
394
+1%
|
396
+1%
|
397
+0%
|
276
-30%
|
250
-9%
|
278
+11%
|
300
+8%
|
335
+12%
|
352
+5%
|
328
-7%
|
317
-3%
|
286
-10%
|
281
-2%
|
323
+15%
|
318
-2%
|
344
+8%
|
436
+27%
|
407
-7%
|
465
+14%
|
507
+9%
|
513
+1%
|
600
+17%
|
585
-3%
|
504
-14%
|
423
-16%
|
340
-20%
|
341
+0%
|
341
+0%
|
415
+22%
|
471
+13%
|
398
-16%
|
504
+27%
|
475
-6%
|
393
-17%
|
475
+21%
|
484
+2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(67)
|
(61)
|
(56)
|
(36)
|
(33)
|
(45)
|
(58)
|
(64)
|
(74)
|
(82)
|
(82)
|
(87)
|
(91)
|
(94)
|
(103)
|
(104)
|
(104)
|
(90)
|
(81)
|
(77)
|
(75)
|
(87)
|
(105)
|
(108)
|
(116)
|
(105)
|
(104)
|
(105)
|
(176)
|
(177)
|
(174)
|
(182)
|
(144)
|
(148)
|
(148)
|
(141)
|
(109)
|
(98)
|
(113)
|
(133)
|
(131)
|
(139)
|
(129)
|
(119)
|
(110)
|
(107)
|
(116)
|
(123)
|
(130)
|
(171)
|
(146)
|
(161)
|
(171)
|
(162)
|
(215)
|
(200)
|
(176)
|
(152)
|
(127)
|
(121)
|
(126)
|
(145)
|
(152)
|
(133)
|
(167)
|
(154)
|
(147)
|
(168)
|
(146)
|
|
| Income from Continuing Operations |
185
|
146
|
114
|
107
|
186
|
248
|
312
|
350
|
321
|
316
|
310
|
308
|
320
|
336
|
346
|
346
|
324
|
285
|
256
|
242
|
275
|
300
|
322
|
373
|
392
|
386
|
353
|
170
|
94
|
47
|
53
|
172
|
245
|
246
|
248
|
256
|
167
|
153
|
165
|
166
|
204
|
212
|
199
|
198
|
176
|
174
|
207
|
194
|
214
|
266
|
261
|
304
|
336
|
351
|
385
|
385
|
328
|
271
|
213
|
220
|
215
|
270
|
319
|
264
|
338
|
321
|
247
|
307
|
339
|
|
| Income to Minority Interest |
2
|
2
|
3
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Net Income (Common) |
187
N/A
|
148
-21%
|
116
-21%
|
109
-6%
|
188
+72%
|
250
+33%
|
312
+25%
|
350
+12%
|
321
-8%
|
316
-2%
|
310
-2%
|
308
0%
|
320
+4%
|
336
+5%
|
346
+3%
|
345
0%
|
323
-6%
|
285
-12%
|
255
-10%
|
242
-5%
|
275
+14%
|
299
+9%
|
321
+7%
|
372
+16%
|
391
+5%
|
385
-2%
|
352
-8%
|
170
-52%
|
94
-45%
|
46
-51%
|
53
+14%
|
172
+226%
|
244
+42%
|
245
+1%
|
248
+1%
|
256
+3%
|
168
-34%
|
154
-8%
|
166
+7%
|
167
+1%
|
205
+23%
|
212
+4%
|
199
-6%
|
199
0%
|
176
-12%
|
174
-1%
|
208
+19%
|
196
-6%
|
216
+10%
|
267
+24%
|
263
-2%
|
306
+16%
|
339
+11%
|
354
+4%
|
388
+10%
|
388
+0%
|
332
-15%
|
274
-17%
|
216
-21%
|
223
+3%
|
218
-2%
|
273
+25%
|
321
+17%
|
265
-17%
|
339
+28%
|
323
-5%
|
247
-23%
|
308
+24%
|
339
+10%
|
|
| EPS (Diluted) |
3.09
N/A
|
2.48
-20%
|
1.98
-20%
|
1.84
-7%
|
3.17
+72%
|
4.2
+32%
|
4.34
+3%
|
5.93
+37%
|
5.01
-16%
|
4.64
-7%
|
4.54
-2%
|
4.32
-5%
|
4.61
+7%
|
4.89
+6%
|
5.19
+6%
|
5.02
-3%
|
4.64
-8%
|
4.09
-12%
|
3.65
-11%
|
3.5
-4%
|
3.92
+12%
|
4.27
+9%
|
4.6
+8%
|
5.35
+16%
|
5.58
+4%
|
5.5
-1%
|
5.07
-8%
|
2.45
-52%
|
1.34
-45%
|
0.66
-51%
|
0.75
+14%
|
2.46
+228%
|
3.48
+41%
|
3.51
+1%
|
3.57
+2%
|
3.68
+3%
|
2.41
-35%
|
2.21
-8%
|
2.38
+8%
|
2.39
+0%
|
2.91
+22%
|
3.03
+4%
|
2.86
-6%
|
2.85
0%
|
2.51
-12%
|
2.48
-1%
|
3.01
+21%
|
2.89
-4%
|
3.14
+9%
|
3.95
+26%
|
3.91
-1%
|
4.54
+16%
|
4.85
+7%
|
4.53
-7%
|
5.78
+28%
|
4.97
-14%
|
4.24
-15%
|
3.52
-17%
|
2.79
-21%
|
2.87
+3%
|
2.8
-2%
|
3.51
+25%
|
4.12
+17%
|
3.37
-18%
|
4.61
+37%
|
4.07
-12%
|
3.19
-22%
|
4.2
+32%
|
3.9
-7%
|
|
Switch to:
Switch to:
See Also
Discover More
