Supreme Electronics Co Ltd
TWSE:8112
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Supreme Electronics Co Ltd
TWSE:8112
|
TW |
|
T
|
Turcas Petrol AS
IST:TRCAS.E
|
TR |
|
O
|
Omesti Bhd
KLSE:OMESTI
|
MY |
|
E
|
E79 Resources Corp
CNSX:ESNR
|
CA |
|
H
|
Hubline Bhd
KLSE:HUBLINE
|
MY |
|
M
|
Manoj Vaibhav Gems N Jewellers Ltd
NSE:MVGJL
|
IN |
|
COSCO SHIPPING Specialized Carriers Co Ltd
SSE:600428
|
CN |
|
Asia Paper Manufacturing Co Ltd
KRX:002310
|
KR |
|
Al Rajhi Banking & Investment Corporation SJSC
SAU:1120
|
SA |
|
S
|
Shuanghua Holdings Ltd
HKEX:1241
|
CN |
|
Core Lithium Ltd
ASX:CXO
|
AU |
|
Prevas AB
LSE:0H2J
|
SE |
|
Techtronic Industries Co Ltd
HKEX:669
|
HK |
|
Shanghai Shyndec Pharmaceutical Co Ltd
SSE:600420
|
CN |
|
EpiCentre Holdings Ltd
SGX:5MQ
|
SG |
|
Vivien Corp
KRX:002070
|
KR |
|
Laboratory Corporation of America Holdings
NYSE:LH
|
US |
|
Vaxart Inc
NASDAQ:VXRT
|
US |
|
Chemipro Kasei Kaisha Ltd
TSE:4960
|
JP |
|
R
|
Ryde Group Ltd
AMEX:RYDE
|
SG |
|
I
|
IDT International Ltd
HKEX:167
|
HK |
|
S
|
Sichuan Furong Technology Co Ltd
SSE:603327
|
CN |
|
Lynch Group Holdings Ltd
ASX:LGL
|
AU |
|
S
|
Suning Universal Co Ltd
SZSE:000718
|
CN |
DCF Value
This DCF valuation model was created by
Alpha Spread
and was last updated on
Apr 12, 2026.
Estimated DCF Value of one 8112 stock is hidden TWD. Compared to the current market price of 83.4 TWD, the stock is hidden .
Present Value Calculation
This block is the starting point of the DCF valuation process. It calculates the present value of a company's forecasted cash flows based on selected operating model. Adjust key parameters like discount rate and terminal growth, and alter inputs such as revenue growth and margins to see their impact on valuation.
DCF Model
Base Case Scenario
Switching the operating model will discard any changes made to the current valuation.
DCF Operating Model
DCF Value Calculation
This stage translates the present value into DCF value per share. For firm valuation models, it adjusts present value for debt and assets to derive equity value (skipped if using equity valuation model). Finally, this equity value is divided by the number of shares to determine the DCF value per share.
Present Value to DCF Value
Capital Structure
DCF Capital Structure
Valuation Analysis
Sensitivity Analysis
DCF Value Sensitivity Analysis
Sensitivity Analysis assesses how changes in key factors like revenue growth, margin, and discount rate affect a stock's DCF value. By visualizing various scenarios, from significant downturns to optimistic growth, this tool helps you understand potential valuation shifts, aiding in risk assessment and strategic decision-making.
DCF Sensitivity Analysis
DCF Financials
Financials used in DCF Calculation
DCF Financials
What is the DCF value of one 8112 stock?
Estimated DCF Value of one 8112 stock is hidden TWD. Compared to the current market price of 83.4 TWD, the stock is hidden .
The true DCF Value lies somewhere between the worst-case and best-case scenario values. This is because the future is not predetermined, and the stock's DCF Value is based almost entirely on the future of the company. Knowing the full range of possible stock DCF values gives a complete picture of the investment risks and opportunities.
How was the DCF Value calculated?
1. Present Value Calculation. Utilizing the DCF operating model, Supreme Electronics Co Ltd's future cash flows are projected and then discounted using a chosen discount rate to determine its Present Value, which is calculated at hidden .
2. DCF Value Calculation. The company's capital structure is employed to derive the total Equity Value from the previously calculated Present Value of the cash flow. This Equity Value, when divided by the total number of outstanding shares, yields the DCF Value of hidden per share.
