First Time Loading...
S

Supreme Electronics Co Ltd
TWSE:8112

Watchlist Manager
Supreme Electronics Co Ltd
TWSE:8112
Watchlist
Price: 79.1 TWD -7.49% Market Closed
Updated: May 12, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

152.1B
+10%
Revenue
Growth Rates:
1 Year
-13%
3 Years
+11%
5 Years
+7%
7 Years
+37%
10 Years
+469%
4.5B
+38%
Operating Income
Growth Rates:
1 Year
+18%
3 Years
+93%
5 Years
+81%
7 Years
+138%
10 Years
+2 221%
2.1B
+41%
Net Income
Growth Rates:
1 Year
-4%
3 Years
+32%
5 Years
+46%
7 Years
+92%
10 Years
+1 802%

Earnings Waterfall
Supreme Electronics Co Ltd

Revenue
152.1B TWD
Cost of Revenue
-145.6B TWD
Gross Profit
6.5B TWD
Operating Expenses
-2B TWD
Operating Income
4.5B TWD
Other Expenses
-2.4B TWD
Net Income
2.1B TWD

Income Statement
Supreme Electronics Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
26 743
N/A
30 616
+14%
36 341
+19%
45 192
+24%
51 257
+13%
56 059
+9%
62 721
+12%
68 577
+9%
77 225
+13%
83 673
+8%
91 077
+9%
98 849
+9%
111 354
+13%
116 506
+5%
120 917
+4%
125 411
+4%
122 701
-2%
123 300
+0%
130 651
+6%
141 062
+8%
142 152
+1%
136 872
-4%
123 371
-10%
114 024
-8%
112 586
-1%
123 933
+10%
128 652
+4%
129 312
+1%
137 510
+6%
155 626
+13%
178 505
+15%
197 049
+10%
208 739
+6%
214 070
+3%
206 533
-4%
190 408
-8%
174 075
-9%
143 117
-18%
135 843
-5%
138 690
+2%
152 145
+10%
Gross Profit
Cost of Revenue
(25 961)
(29 761)
(35 392)
(44 001)
(49 899)
(54 704)
(61 289)
(67 158)
(75 721)
(81 928)
(88 841)
(96 227)
(108 261)
(113 139)
(117 629)
(122 022)
(119 340)
(119 959)
(127 122)
(137 310)
(138 338)
(133 094)
(119 839)
(110 614)
(109 213)
(120 502)
(125 198)
(125 870)
(133 884)
(151 348)
(173 098)
(190 857)
(202 103)
(206 911)
(199 574)
(184 005)
(168 161)
(138 310)
(131 251)
(133 474)
(145 648)
Gross Profit
783
N/A
856
+9%
949
+11%
1 190
+25%
1 359
+14%
1 354
0%
1 430
+6%
1 418
-1%
1 505
+6%
1 744
+16%
2 236
+28%
2 621
+17%
3 093
+18%
3 366
+9%
3 287
-2%
3 389
+3%
3 361
-1%
3 340
-1%
3 528
+6%
3 751
+6%
3 814
+2%
3 777
-1%
3 532
-6%
3 411
-3%
3 373
-1%
3 432
+2%
3 454
+1%
3 443
0%
3 626
+5%
4 278
+18%
5 407
+26%
6 192
+15%
6 636
+7%
7 159
+8%
6 959
-3%
6 403
-8%
5 914
-8%
4 807
-19%
4 593
-4%
5 216
+14%
6 497
+25%
Operating Income
Operating Expenses
(588)
(663)
(749)
(863)
(999)
(1 025)
(1 013)
(1 028)
(962)
(1 005)
(1 110)
(1 124)
(1 213)
(1 220)
(1 195)
(1 218)
(1 187)
(1 200)
(1 232)
(1 289)
(1 335)
(1 358)
(1 368)
(1 397)
(1 376)
(1 366)
(1 335)
(1 291)
(1 306)
(1 553)
(1 844)
(2 094)
(2 145)
(2 149)
(2 049)
(2 003)
(2 129)
(1 900)
(1 942)
(1 976)
(2 017)
Selling, General & Administrative
(576)
(650)
(739)
(850)
(984)
(1 008)
(998)
(1 016)
(937)
(980)
(1 085)
(1 097)
(1 189)
(1 195)
(1 169)
(1 191)
(1 158)
(1 166)
(1 194)
(1 246)
(1 304)
(1 327)
(1 339)
(1 369)
(1 348)
(1 315)
(1 284)
(1 240)
(1 274)
(1 495)
(1 781)
(2 028)
(2 105)
(2 097)
(1 986)
(1 927)
(2 042)
(1 812)
(1 853)
(1 886)
(1 917)
Research & Development
(14)
(14)
(11)
(12)
(16)
(16)
(13)
(12)
(25)
(26)
(27)
(28)
(24)
(25)
(26)
(27)
(29)
(33)
(37)
(42)
(31)
(31)
(30)
(29)
(29)
(29)
(28)
(28)
(32)
(22)
(26)
(29)
(40)
(52)
(63)
(76)
(88)
(87)
(89)
(90)
(100)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(23)
(23)
(23)
0
(37)
(37)
(37)
0
0
0
0
0
0
0
0
0
Operating Income
193
N/A
191
-1%
198
+4%
327
+65%
359
+10%
329
-8%
417
+27%
389
-7%
543
+40%
739
+36%
1 126
+52%
1 498
+33%
1 880
+26%
2 147
+14%
2 093
-3%
2 171
+4%
2 174
+0%
2 141
-2%
2 298
+7%
2 465
+7%
2 479
+1%
2 421
-2%
2 163
-11%
2 013
-7%
1 997
-1%
2 065
+3%
2 119
+3%
2 152
+2%
2 320
+8%
2 724
+17%
3 563
+31%
4 098
+15%
4 491
+10%
5 010
+12%
4 910
-2%
4 400
-10%
3 784
-14%
2 907
-23%
2 650
-9%
3 240
+22%
4 480
+38%
Pre-Tax Income
Interest Income Expense
9
6
24
36
42
41
(2)
(4)
(43)
(88)
(106)
(109)
(112)
(99)
(92)
(165)
(196)
(244)
(327)
(458)
(600)
(647)
(544)
(384)
(287)
(284)
(268)
(264)
(152)
(60)
(198)
(248)
(358)
(506)
(558)
(590)
(984)
(1 147)
(1 170)
(1 297)
(1 293)
Non-Reccuring Items
(79)
(76)
(73)
(58)
(39)
(40)
(43)
(44)
(66)
(83)
(97)
(111)
(122)
(124)
(132)
(123)
(99)
(73)
(41)
(14)
0
0
0
0
(23)
0
0
0
(25)
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
43
65
66
74
82
80
95
96
103
97
105
112
104
106
101
100
106
117
120
138
158
184
171
172
196
184
198
195
189
152
111
74
33
16
25
36
23
68
66
67
70
Pre-Tax Income
166
N/A
186
+12%
214
+15%
378
+77%
444
+17%
410
-8%
468
+14%
439
-6%
537
+22%
665
+24%
1 027
+54%
1 388
+35%
1 751
+26%
2 028
+16%
1 969
-3%
1 982
+1%
1 985
+0%
1 941
-2%
2 049
+6%
2 130
+4%
2 036
-4%
1 957
-4%
1 790
-9%
1 802
+1%
1 882
+4%
1 965
+4%
2 049
+4%
2 083
+2%
2 331
+12%
2 816
+21%
3 477
+23%
3 924
+13%
4 166
+6%
4 520
+8%
4 377
-3%
3 846
-12%
2 823
-27%
1 828
-35%
1 546
-15%
2 010
+30%
3 256
+62%
Net Income
Tax Provision
(56)
(67)
(59)
(86)
(96)
(86)
(100)
(101)
(105)
(117)
(232)
(328)
(450)
(521)
(490)
(488)
(418)
(396)
(425)
(431)
(469)
(468)
(417)
(426)
(428)
(444)
(455)
(443)
(497)
(614)
(764)
(914)
(1 023)
(1 139)
(1 181)
(1 023)
(665)
(380)
(292)
(408)
(817)
Income from Continuing Operations
109
118
154
291
347
322
367
337
433
549
795
1 060
1 301
1 507
1 479
1 495
1 567
1 545
1 625
1 699
1 567
1 490
1 373
1 375
1 454
1 521
1 594
1 640
1 834
2 202
2 713
3 010
3 143
3 380
3 196
2 823
2 158
1 448
1 254
1 602
2 439
Income to Minority Interest
3
2
(20)
(38)
(45)
(23)
(53)
(50)
(92)
(186)
(180)
(218)
(199)
(175)
(148)
(131)
(139)
(101)
(110)
(129)
(125)
(132)
(130)
(132)
(172)
(183)
(217)
(224)
(239)
(284)
(314)
(295)
(262)
(216)
(136)
(100)
49
63
44
(54)
(277)
Net Income (Common)
111
N/A
119
+7%
133
+12%
252
+89%
302
+20%
299
-1%
315
+5%
287
-9%
341
+19%
363
+7%
615
+69%
843
+37%
1 102
+31%
1 332
+21%
1 331
0%
1 364
+2%
1 427
+5%
1 444
+1%
1 515
+5%
1 570
+4%
1 442
-8%
1 358
-6%
1 243
-8%
1 243
+0%
1 283
+3%
1 338
+4%
1 376
+3%
1 416
+3%
1 595
+13%
1 918
+20%
2 399
+25%
2 715
+13%
2 881
+6%
3 164
+10%
3 060
-3%
2 722
-11%
2 207
-19%
1 460
-34%
1 247
-15%
1 497
+20%
2 111
+41%
EPS (Diluted)
0.7
N/A
0.51
-27%
0.47
-8%
0.91
+94%
1.15
+26%
0.98
-15%
1.03
+5%
0.96
-7%
1.14
+19%
1.31
+15%
2.04
+56%
2.37
+16%
3.25
+37%
3.52
+8%
3.53
+0%
3.61
+2%
3.63
+1%
3.82
+5%
4.01
+5%
4.04
+1%
3.66
-9%
3.59
-2%
3.29
-8%
3.29
N/A
3.26
-1%
3.4
+4%
3.49
+3%
3.6
+3%
3.9
+8%
4.85
+24%
5.9
+22%
6.31
+7%
6.76
+7%
7.36
+9%
6.79
-8%
6.02
-11%
4.78
-21%
3.13
-35%
2.68
-14%
3.35
+25%
4.45
+33%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.