Inventec Besta Co Ltd
TWSE:8201
Balance Sheet
Balance Sheet Decomposition
Inventec Besta Co Ltd
Inventec Besta Co Ltd
Balance Sheet
Inventec Besta Co Ltd
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
1 841
|
1 857
|
1 574
|
1 674
|
2 061
|
1 643
|
1 757
|
1 669
|
1 679
|
1 159
|
696
|
292
|
959
|
492
|
390
|
330
|
258
|
283
|
441
|
391
|
387
|
256
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
157
|
194
|
198
|
76
|
81
|
161
|
83
|
164
|
142
|
120
|
193
|
70
|
|
| Cash Equivalents |
1 841
|
1 857
|
1 574
|
1 674
|
2 061
|
1 643
|
1 757
|
1 669
|
1 679
|
1 159
|
539
|
98
|
762
|
416
|
309
|
169
|
175
|
119
|
299
|
271
|
193
|
186
|
|
| Short-Term Investments |
0
|
0
|
0
|
56
|
139
|
138
|
17
|
19
|
300
|
301
|
1 085
|
0
|
61
|
18
|
0
|
0
|
15
|
28
|
25
|
38
|
41
|
62
|
|
| Total Receivables |
597
|
655
|
403
|
377
|
447
|
459
|
455
|
301
|
225
|
208
|
146
|
134
|
137
|
176
|
316
|
464
|
273
|
151
|
158
|
89
|
133
|
64
|
|
| Accounts Receivables |
540
|
501
|
321
|
354
|
436
|
452
|
440
|
294
|
219
|
204
|
109
|
103
|
80
|
105
|
153
|
329
|
183
|
108
|
124
|
62
|
97
|
41
|
|
| Other Receivables |
57
|
153
|
82
|
23
|
11
|
6
|
15
|
7
|
5
|
4
|
37
|
31
|
57
|
71
|
163
|
135
|
91
|
43
|
34
|
28
|
36
|
23
|
|
| Inventory |
377
|
197
|
266
|
221
|
302
|
314
|
485
|
362
|
500
|
637
|
514
|
333
|
40
|
42
|
51
|
58
|
70
|
89
|
71
|
92
|
52
|
52
|
|
| Other Current Assets |
34
|
64
|
62
|
63
|
73
|
95
|
70
|
50
|
57
|
59
|
66
|
24
|
21
|
12
|
37
|
5
|
28
|
38
|
35
|
9
|
8
|
14
|
|
| Total Current Assets |
2 849
|
2 772
|
2 304
|
2 392
|
3 021
|
2 649
|
2 783
|
2 401
|
2 760
|
2 365
|
2 507
|
2 588
|
1 218
|
740
|
794
|
857
|
645
|
589
|
730
|
619
|
527
|
448
|
|
| PP&E Net |
462
|
446
|
539
|
577
|
579
|
380
|
335
|
305
|
343
|
324
|
327
|
305
|
299
|
292
|
288
|
284
|
284
|
281
|
142
|
143
|
134
|
137
|
|
| PP&E Gross |
462
|
446
|
539
|
577
|
579
|
380
|
335
|
305
|
343
|
324
|
327
|
305
|
299
|
292
|
288
|
284
|
284
|
281
|
142
|
143
|
134
|
137
|
|
| Accumulated Depreciation |
178
|
192
|
198
|
216
|
233
|
256
|
242
|
239
|
263
|
264
|
324
|
327
|
281
|
189
|
130
|
124
|
125
|
128
|
99
|
98
|
111
|
105
|
|
| Intangible Assets |
317
|
277
|
266
|
420
|
518
|
472
|
453
|
401
|
366
|
234
|
127
|
81
|
57
|
23
|
11
|
10
|
10
|
10
|
11
|
10
|
9
|
10
|
|
| Long-Term Investments |
26
|
15
|
45
|
20
|
17
|
17
|
23
|
249
|
249
|
520
|
480
|
515
|
186
|
177
|
173
|
59
|
59
|
24
|
22
|
20
|
50
|
44
|
|
| Other Long-Term Assets |
180
|
189
|
334
|
170
|
159
|
301
|
353
|
199
|
136
|
158
|
79
|
40
|
10
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
|
| Total Assets |
3 834
N/A
|
3 699
-4%
|
3 488
-6%
|
3 579
+3%
|
4 294
+20%
|
3 817
-11%
|
3 947
+3%
|
3 554
-10%
|
3 855
+8%
|
3 601
-7%
|
3 520
-2%
|
3 530
+0%
|
1 771
-50%
|
1 237
-30%
|
1 270
+3%
|
1 214
-4%
|
1 002
-17%
|
907
-10%
|
908
+0%
|
795
-12%
|
722
-9%
|
639
-12%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
409
|
240
|
237
|
241
|
283
|
313
|
481
|
240
|
380
|
544
|
381
|
196
|
65
|
88
|
228
|
343
|
126
|
167
|
109
|
93
|
99
|
46
|
|
| Accrued Liabilities |
142
|
131
|
199
|
214
|
247
|
250
|
194
|
175
|
167
|
192
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
26
|
28
|
13
|
17
|
12
|
136
|
303
|
874
|
1 367
|
0
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
5
|
3
|
4
|
4
|
5
|
|
| Other Current Liabilities |
55
|
60
|
91
|
55
|
53
|
17
|
43
|
18
|
18
|
11
|
219
|
196
|
183
|
85
|
100
|
73
|
67
|
91
|
63
|
59
|
62
|
71
|
|
| Total Current Liabilities |
605
|
431
|
526
|
536
|
612
|
592
|
734
|
444
|
701
|
1 049
|
1 474
|
1 759
|
248
|
174
|
328
|
415
|
252
|
262
|
175
|
156
|
165
|
121
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
32
|
7
|
6
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
8
|
10
|
8
|
4
|
17
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
18
|
15
|
12
|
12
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
|
| Other Liabilities |
162
|
149
|
207
|
218
|
237
|
239
|
189
|
201
|
207
|
164
|
174
|
157
|
121
|
85
|
62
|
62
|
71
|
64
|
40
|
26
|
22
|
17
|
|
| Total Liabilities |
767
N/A
|
580
-24%
|
733
+26%
|
753
+3%
|
849
+13%
|
863
+2%
|
930
+8%
|
651
-30%
|
910
+40%
|
1 215
+34%
|
1 660
+37%
|
1 933
+16%
|
385
-80%
|
271
-30%
|
402
+48%
|
490
+22%
|
348
-29%
|
347
0%
|
238
-31%
|
203
-14%
|
205
+1%
|
168
-18%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
1 057
|
1 057
|
581
|
640
|
803
|
735
|
808
|
849
|
891
|
891
|
891
|
891
|
891
|
624
|
624
|
624
|
624
|
624
|
624
|
624
|
624
|
624
|
|
| Retained Earnings |
101
|
186
|
325
|
400
|
452
|
188
|
241
|
196
|
185
|
307
|
551
|
279
|
244
|
95
|
97
|
31
|
68
|
48
|
61
|
18
|
70
|
51
|
|
| Additional Paid In Capital |
1 842
|
1 842
|
1 789
|
1 731
|
2 273
|
1 973
|
1 900
|
1 860
|
1 817
|
1 773
|
1 466
|
915
|
635
|
391
|
296
|
199
|
168
|
100
|
100
|
100
|
82
|
12
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
41
|
0
|
0
|
114
|
111
|
155
|
162
|
163
|
163
|
161
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
139
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
67
|
33
|
60
|
54
|
55
|
59
|
68
|
1
|
51
|
19
|
55
|
71
|
63
|
46
|
45
|
46
|
42
|
40
|
48
|
49
|
45
|
48
|
|
| Total Equity |
3 067
N/A
|
3 119
+2%
|
2 755
-12%
|
2 825
+3%
|
3 445
+22%
|
2 954
-14%
|
3 018
+2%
|
2 903
-4%
|
2 945
+1%
|
2 385
-19%
|
1 860
-22%
|
1 597
-14%
|
1 386
-13%
|
966
-30%
|
868
-10%
|
724
-17%
|
654
-10%
|
560
-14%
|
671
+20%
|
592
-12%
|
517
-13%
|
471
-9%
|
|
| Total Liabilities & Equity |
3 834
N/A
|
3 699
-4%
|
3 488
-6%
|
3 579
+3%
|
4 294
+20%
|
3 817
-11%
|
3 947
+3%
|
3 554
-10%
|
3 855
+8%
|
3 601
-7%
|
3 520
-2%
|
3 530
+0%
|
1 771
-50%
|
1 237
-30%
|
1 270
+3%
|
1 214
-4%
|
1 002
-17%
|
907
-10%
|
908
+0%
|
795
-12%
|
722
-9%
|
639
-12%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
63
|
63
|
63
|
63
|
72
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
|