T
Taiwan Printed Circuit Board Techvest Co Ltd
TWSE:8213
Taiwan Printed Circuit Board Techvest Co Ltd
TWSE:8213
Price:
39.25 TWD
0.13%
Market Closed
Updated:
May 16, 2024
Income Statement
Earnings Waterfall
Taiwan Printed Circuit Board Techvest Co Ltd
Taiwan Printed Circuit Board Techvest Co Ltd
|
Revenue
|
18.9B
TWD
|
|
Cost of Revenue
|
-16.1B
TWD
|
|
Gross Profit
|
2.9B
TWD
|
|
Operating Expenses
|
-1.2B
TWD
|
|
Operating Income
|
1.6B
TWD
|
|
Other Expenses
|
-541m
TWD
|
|
Net Income
|
1.1B
TWD
|
Income Statement
Taiwan Printed Circuit Board Techvest Co Ltd
Taiwan Printed Circuit Board Techvest Co Ltd
Currency: TWD
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
20 937
N/A
|
21 519
+3%
|
22 477
+4%
|
23 305
+4%
|
23 869
+2%
|
24 064
+1%
|
23 313
-3%
|
22 916
-2%
|
22 450
-2%
|
21 867
-3%
|
21 897
+0%
|
21 797
0%
|
21 798
+0%
|
21 843
+0%
|
22 149
+1%
|
22 458
+1%
|
22 510
+0%
|
22 692
+1%
|
22 946
+1%
|
23 000
+0%
|
23 058
+0%
|
22 933
-1%
|
22 669
-1%
|
22 196
-2%
|
21 702
-2%
|
21 326
-2%
|
21 663
+2%
|
22 042
+2%
|
22 847
+4%
|
24 230
+6%
|
25 091
+4%
|
26 335
+5%
|
27 500
+4%
|
28 257
+3%
|
27 644
-2%
|
24 503
-11%
|
21 977
-10%
|
19 495
-11%
|
18 432
-5%
|
19 329
+5%
|
18 934
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(17 369)
|
(17 886)
|
(18 556)
|
(19 049)
|
(19 493)
|
(19 755)
|
(19 319)
|
(19 215)
|
(18 935)
|
(18 516)
|
(18 667)
|
(18 725)
|
(18 752)
|
(18 829)
|
(19 057)
|
(19 352)
|
(19 566)
|
(19 786)
|
(20 096)
|
(19 896)
|
(19 630)
|
(19 379)
|
(19 031)
|
(18 784)
|
(18 486)
|
(18 369)
|
(18 613)
|
(18 864)
|
(19 501)
|
(20 447)
|
(21 069)
|
(22 167)
|
(23 176)
|
(23 747)
|
(23 412)
|
(20 781)
|
(18 586)
|
(16 655)
|
(15 640)
|
(16 288)
|
(16 068)
|
|
| Gross Profit |
3 568
N/A
|
3 633
+2%
|
3 920
+8%
|
4 256
+9%
|
4 376
+3%
|
4 308
-2%
|
3 993
-7%
|
3 702
-7%
|
3 515
-5%
|
3 351
-5%
|
3 231
-4%
|
3 072
-5%
|
3 046
-1%
|
3 014
-1%
|
3 093
+3%
|
3 106
+0%
|
2 944
-5%
|
2 906
-1%
|
2 849
-2%
|
3 104
+9%
|
3 427
+10%
|
3 554
+4%
|
3 638
+2%
|
3 412
-6%
|
3 216
-6%
|
2 956
-8%
|
3 049
+3%
|
3 178
+4%
|
3 346
+5%
|
3 783
+13%
|
4 023
+6%
|
4 169
+4%
|
4 324
+4%
|
4 510
+4%
|
4 231
-6%
|
3 722
-12%
|
3 392
-9%
|
2 840
-16%
|
2 792
-2%
|
3 042
+9%
|
2 866
-6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 786)
|
(1 820)
|
(1 881)
|
(1 969)
|
(2 033)
|
(2 039)
|
(1 936)
|
(1 938)
|
(1 963)
|
(1 919)
|
(1 961)
|
(1 923)
|
(1 949)
|
(1 957)
|
(1 956)
|
(1 935)
|
(1 819)
|
(1 803)
|
(1 772)
|
(1 815)
|
(1 877)
|
(1 865)
|
(1 908)
|
(1 814)
|
(1 802)
|
(1 842)
|
(1 779)
|
(1 774)
|
(1 689)
|
(1 719)
|
(1 762)
|
(1 828)
|
(2 134)
|
(2 208)
|
(2 143)
|
(2 017)
|
(1 714)
|
(1 449)
|
(1 444)
|
(1 443)
|
(1 231)
|
|
| Selling, General & Administrative |
(1 785)
|
(1 820)
|
(1 880)
|
(1 969)
|
(2 033)
|
(2 039)
|
(1 936)
|
(1 937)
|
(1 963)
|
(1 920)
|
(1 961)
|
(1 923)
|
(1 949)
|
(1 957)
|
(1 956)
|
(1 935)
|
(1 819)
|
(1 803)
|
(1 771)
|
(1 815)
|
(1 877)
|
(1 841)
|
(1 883)
|
(1 789)
|
(1 802)
|
(1 863)
|
(1 801)
|
(1 795)
|
(1 689)
|
(1 719)
|
(1 762)
|
(1 828)
|
(2 134)
|
(2 208)
|
(2 143)
|
(2 017)
|
(1 714)
|
(1 449)
|
(1 444)
|
(1 443)
|
(1 231)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(25)
|
(25)
|
(25)
|
0
|
21
|
21
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
1 783
N/A
|
1 813
+2%
|
2 040
+13%
|
2 287
+12%
|
2 342
+2%
|
2 270
-3%
|
2 058
-9%
|
1 764
-14%
|
1 552
-12%
|
1 432
-8%
|
1 270
-11%
|
1 150
-10%
|
1 097
-5%
|
1 058
-4%
|
1 136
+7%
|
1 171
+3%
|
1 125
-4%
|
1 103
-2%
|
1 078
-2%
|
1 289
+20%
|
1 550
+20%
|
1 688
+9%
|
1 730
+2%
|
1 598
-8%
|
1 414
-12%
|
1 114
-21%
|
1 270
+14%
|
1 404
+11%
|
1 657
+18%
|
2 063
+25%
|
2 261
+10%
|
2 341
+4%
|
2 190
-6%
|
2 302
+5%
|
2 088
-9%
|
1 705
-18%
|
1 678
-2%
|
1 391
-17%
|
1 348
-3%
|
1 598
+19%
|
1 635
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(109)
|
(139)
|
(131)
|
(84)
|
(96)
|
(13)
|
28
|
41
|
61
|
0
|
(13)
|
(22)
|
32
|
34
|
(3)
|
(14)
|
(81)
|
(70)
|
(0)
|
62
|
64
|
64
|
47
|
5
|
(34)
|
(11)
|
(57)
|
(98)
|
(64)
|
(41)
|
(26)
|
49
|
852
|
892
|
1 017
|
1 063
|
220
|
128
|
28
|
(92)
|
(58)
|
|
| Non-Reccuring Items |
(8)
|
(9)
|
(6)
|
(2)
|
(2)
|
(1)
|
(6)
|
(7)
|
(7)
|
(6)
|
(2)
|
54
|
(23)
|
(23)
|
(30)
|
(84)
|
(10)
|
(10)
|
(3)
|
(3)
|
(25)
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
117
|
116
|
(50)
|
(29)
|
(23)
|
(23)
|
(24)
|
(22)
|
(32)
|
(47)
|
(49)
|
(45)
|
100
|
114
|
122
|
130
|
(1)
|
3
|
5
|
(9)
|
(3)
|
(4)
|
(5)
|
10
|
(9)
|
1 133
|
1 120
|
1 116
|
1 135
|
(16)
|
(6)
|
(28)
|
(30)
|
(29)
|
(34)
|
(12)
|
(9)
|
(9)
|
11
|
9
|
5
|
|
| Total Other Income |
82
|
78
|
68
|
51
|
61
|
76
|
78
|
91
|
76
|
60
|
65
|
42
|
68
|
68
|
67
|
85
|
88
|
90
|
72
|
65
|
73
|
73
|
93
|
101
|
81
|
79
|
64
|
74
|
97
|
113
|
104
|
97
|
71
|
67
|
70
|
73
|
113
|
102
|
107
|
83
|
73
|
|
| Pre-Tax Income |
1 865
N/A
|
1 860
0%
|
1 921
+3%
|
2 222
+16%
|
2 283
+3%
|
2 309
+1%
|
2 134
-8%
|
1 867
-12%
|
1 649
-12%
|
1 439
-13%
|
1 273
-12%
|
1 179
-7%
|
1 274
+8%
|
1 250
-2%
|
1 293
+3%
|
1 288
0%
|
1 120
-13%
|
1 117
0%
|
1 152
+3%
|
1 404
+22%
|
1 658
+18%
|
1 820
+10%
|
1 865
+2%
|
1 714
-8%
|
1 472
-14%
|
2 316
+57%
|
2 396
+3%
|
2 496
+4%
|
2 826
+13%
|
2 119
-25%
|
2 332
+10%
|
2 458
+5%
|
3 083
+25%
|
3 232
+5%
|
3 141
-3%
|
2 828
-10%
|
2 003
-29%
|
1 612
-19%
|
1 493
-7%
|
1 599
+7%
|
1 655
+3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(333)
|
(331)
|
(341)
|
(406)
|
(449)
|
(479)
|
(493)
|
(477)
|
(427)
|
(383)
|
(345)
|
(299)
|
(307)
|
(312)
|
(305)
|
(320)
|
(304)
|
(295)
|
(299)
|
(389)
|
(449)
|
(511)
|
(504)
|
(460)
|
(433)
|
(679)
|
(694)
|
(734)
|
(914)
|
(698)
|
(734)
|
(792)
|
(759)
|
(767)
|
(831)
|
(660)
|
(478)
|
(432)
|
(385)
|
(490)
|
(523)
|
|
| Income from Continuing Operations |
1 531
|
1 528
|
1 580
|
1 816
|
1 834
|
1 830
|
1 641
|
1 390
|
1 222
|
1 056
|
928
|
880
|
967
|
938
|
988
|
967
|
816
|
822
|
853
|
1 015
|
1 209
|
1 309
|
1 361
|
1 254
|
1 040
|
1 637
|
1 702
|
1 762
|
1 912
|
1 421
|
1 598
|
1 666
|
2 324
|
2 465
|
2 310
|
2 168
|
1 524
|
1 181
|
1 109
|
1 110
|
1 131
|
|
| Income to Minority Interest |
(382)
|
(364)
|
(258)
|
(273)
|
(254)
|
(230)
|
(195)
|
(160)
|
(133)
|
(115)
|
(112)
|
(130)
|
(155)
|
(168)
|
(158)
|
(148)
|
(120)
|
(124)
|
(141)
|
(144)
|
(136)
|
(134)
|
(66)
|
7
|
31
|
81
|
50
|
32
|
7
|
(22)
|
(43)
|
(67)
|
(66)
|
(86)
|
(86)
|
(71)
|
(52)
|
(29)
|
(16)
|
(25)
|
(37)
|
|
| Net Income (Common) |
1 150
N/A
|
1 164
+1%
|
1 322
+14%
|
1 542
+17%
|
1 579
+2%
|
1 601
+1%
|
1 445
-10%
|
1 230
-15%
|
1 089
-11%
|
941
-14%
|
817
-13%
|
750
-8%
|
813
+8%
|
770
-5%
|
830
+8%
|
819
-1%
|
696
-15%
|
699
+0%
|
712
+2%
|
871
+22%
|
1 073
+23%
|
1 175
+10%
|
1 295
+10%
|
1 262
-3%
|
1 070
-15%
|
1 718
+60%
|
1 752
+2%
|
1 794
+2%
|
1 919
+7%
|
1 398
-27%
|
1 555
+11%
|
1 600
+3%
|
2 259
+41%
|
2 379
+5%
|
2 223
-7%
|
2 097
-6%
|
1 472
-30%
|
1 151
-22%
|
1 092
-5%
|
1 084
-1%
|
1 094
+1%
|
|
| EPS (Diluted) |
4.1
N/A
|
4.21
+3%
|
4.78
+14%
|
5.6
+17%
|
5.7
+2%
|
5.8
+2%
|
5.2
-10%
|
4.44
-15%
|
3.87
-13%
|
3.37
-13%
|
2.96
-12%
|
2.73
-8%
|
2.99
+10%
|
2.81
-6%
|
3.02
+7%
|
2.97
-2%
|
2.51
-15%
|
2.51
N/A
|
2.59
+3%
|
3.15
+22%
|
3.83
+22%
|
4.21
+10%
|
4.75
+13%
|
4.6
-3%
|
3.87
-16%
|
6.09
+57%
|
6.5
+7%
|
6.67
+3%
|
7
+5%
|
5.18
-26%
|
5.87
+13%
|
5.93
+1%
|
8.26
+39%
|
8.52
+3%
|
8.06
-5%
|
7.54
-6%
|
5.24
-31%
|
4.13
-21%
|
3.99
-3%
|
3.99
N/A
|
3.98
0%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
