Chien Shing Harbour Service Co Ltd
TWSE:8367
Balance Sheet
Balance Sheet Decomposition
Chien Shing Harbour Service Co Ltd
Chien Shing Harbour Service Co Ltd
Balance Sheet
Chien Shing Harbour Service Co Ltd
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
110
|
126
|
270
|
307
|
201
|
286
|
361
|
980
|
902
|
589
|
683
|
|
| Cash |
110
|
105
|
254
|
0
|
0
|
286
|
361
|
980
|
902
|
424
|
533
|
|
| Cash Equivalents |
0
|
21
|
16
|
307
|
201
|
0
|
0
|
0
|
0
|
165
|
150
|
|
| Short-Term Investments |
0
|
0
|
80
|
82
|
70
|
158
|
310
|
522
|
382
|
390
|
577
|
|
| Total Receivables |
0
|
0
|
587
|
698
|
808
|
739
|
691
|
855
|
810
|
896
|
902
|
|
| Accounts Receivables |
0
|
0
|
243
|
218
|
271
|
368
|
260
|
358
|
374
|
479
|
424
|
|
| Other Receivables |
0
|
0
|
344
|
481
|
537
|
371
|
431
|
497
|
436
|
417
|
478
|
|
| Other Current Assets |
0
|
0
|
179
|
106
|
135
|
56
|
53
|
81
|
127
|
157
|
132
|
|
| Total Current Assets |
0
|
0
|
1 116
|
1 194
|
1 214
|
1 239
|
1 415
|
2 439
|
2 221
|
2 031
|
2 294
|
|
| PP&E Net |
0
|
0
|
2 171
|
1 932
|
1 959
|
4 592
|
4 697
|
5 628
|
7 436
|
11 501
|
13 111
|
|
| PP&E Gross |
0
|
0
|
2 171
|
0
|
0
|
4 592
|
4 697
|
5 628
|
7 436
|
11 501
|
13 111
|
|
| Accumulated Depreciation |
474
|
529
|
623
|
0
|
0
|
1 049
|
1 102
|
1 114
|
1 233
|
1 432
|
1 709
|
|
| Intangible Assets |
0
|
0
|
752
|
717
|
683
|
688
|
663
|
625
|
587
|
565
|
524
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
32
|
34
|
34
|
34
|
34
|
34
|
|
| Note Receivable |
0
|
0
|
24
|
15
|
5
|
2
|
0
|
0
|
0
|
0
|
2
|
|
| Long-Term Investments |
0
|
0
|
288
|
428
|
380
|
452
|
295
|
739
|
732
|
749
|
652
|
|
| Other Long-Term Assets |
0
|
0
|
566
|
546
|
853
|
136
|
273
|
298
|
268
|
296
|
257
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
32
|
34
|
34
|
34
|
34
|
34
|
|
| Total Assets |
0
N/A
|
0
N/A
|
4 917
N/A
|
4 831
-2%
|
5 093
+5%
|
7 139
+40%
|
7 376
+3%
|
9 764
+32%
|
11 278
+16%
|
15 176
+35%
|
16 874
+11%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
0
|
0
|
181
|
160
|
190
|
148
|
123
|
238
|
266
|
223
|
203
|
|
| Accrued Liabilities |
147
|
135
|
81
|
0
|
0
|
89
|
97
|
127
|
117
|
113
|
121
|
|
| Short-Term Debt |
0
|
0
|
200
|
150
|
183
|
130
|
337
|
420
|
380
|
235
|
800
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
500
|
665
|
360
|
494
|
619
|
410
|
294
|
600
|
1 377
|
|
| Other Current Liabilities |
0
|
0
|
90
|
151
|
168
|
225
|
182
|
170
|
205
|
272
|
263
|
|
| Total Current Liabilities |
147
|
135
|
1 052
|
1 126
|
901
|
1 087
|
1 358
|
1 365
|
1 262
|
1 443
|
2 765
|
|
| Long-Term Debt |
0
|
0
|
1 808
|
1 662
|
1 919
|
3 530
|
3 364
|
4 963
|
6 044
|
9 535
|
9 496
|
|
| Deferred Income Tax |
0
|
0
|
0
|
2
|
1
|
4
|
5
|
8
|
10
|
12
|
14
|
|
| Minority Interest |
0
|
0
|
353
|
289
|
302
|
461
|
448
|
774
|
937
|
1 101
|
1 247
|
|
| Other Liabilities |
0
|
0
|
45
|
45
|
38
|
50
|
48
|
48
|
40
|
29
|
28
|
|
| Total Liabilities |
0
N/A
|
0
N/A
|
3 258
N/A
|
3 125
-4%
|
3 161
+1%
|
5 132
+62%
|
5 224
+2%
|
7 158
+37%
|
8 294
+16%
|
12 119
+46%
|
13 549
+12%
|
|
| Equity | ||||||||||||
| Common Stock |
0
|
0
|
734
|
734
|
811
|
811
|
811
|
811
|
877
|
877
|
914
|
|
| Retained Earnings |
0
|
0
|
673
|
720
|
790
|
865
|
998
|
1 452
|
1 468
|
1 539
|
1 640
|
|
| Additional Paid In Capital |
0
|
0
|
251
|
251
|
333
|
333
|
345
|
345
|
642
|
642
|
774
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
4
|
|
| Other Equity |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
0
N/A
|
1 659
N/A
|
1 706
+3%
|
1 932
+13%
|
2 007
+4%
|
2 152
+7%
|
2 606
+21%
|
2 984
+15%
|
3 057
+2%
|
3 324
+9%
|
|
| Total Liabilities & Equity |
0
N/A
|
0
N/A
|
4 917
N/A
|
4 831
-2%
|
5 093
+5%
|
7 139
+40%
|
7 376
+3%
|
9 764
+32%
|
11 278
+16%
|
15 176
+35%
|
16 874
+11%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
0
|
0
|
74
|
74
|
82
|
82
|
82
|
82
|
88
|
88
|
91
|
|