Jinli Group Holdings Ltd
TWSE:8429
Jinli Group Holdings Ltd
TWSE:8429
Price:
6.83
TWD
Market Closed
Market Cap:
NT$1.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Jinli Group Holdings Ltd
TWSE:8429
|
KY |
|
S
|
Sambu Engineering & Construction Co Ltd
KRX:001470
|
KR |
|
Motilal Oswal Financial Services Ltd
NSE:MOTILALOFS
|
IN |
|
D
|
Duell Oyj
OMXH:DUELL
|
FI |
|
S
|
SNTEnergy Co Ltd
KRX:100840
|
KR |
Income Statement
Earnings Waterfall
Jinli Group Holdings Ltd
Jinli Group Holdings Ltd
Income Statement
Jinli Group Holdings Ltd
Jinli Group Holdings Ltd
Currency: TWD
| Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
18
|
23
|
17
|
11
|
4
|
0
|
0
|
0
|
0
|
2
|
7
|
10
|
12
|
14
|
12
|
12
|
12
|
10
|
8
|
6
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 702
N/A
|
3 638
+35%
|
4 301
+18%
|
4 568
+6%
|
4 523
-1%
|
4 673
+3%
|
4 829
+3%
|
5 046
+4%
|
5 173
+3%
|
5 426
+5%
|
5 662
+4%
|
5 631
-1%
|
5 724
+2%
|
5 668
-1%
|
5 632
-1%
|
5 728
+2%
|
5 808
+1%
|
5 800
0%
|
5 829
+1%
|
5 417
-7%
|
5 006
-8%
|
4 766
-5%
|
4 572
-4%
|
4 394
-4%
|
4 025
-8%
|
3 915
-3%
|
3 747
-4%
|
3 694
-1%
|
3 988
+8%
|
3 731
-6%
|
3 334
-11%
|
2 954
-11%
|
2 081
-30%
|
1 544
-26%
|
866
-44%
|
559
-35%
|
378
-32%
|
333
-12%
|
336
+1%
|
363
+8%
|
432
+19%
|
405
-6%
|
337
-17%
|
310
-8%
|
213
-31%
|
176
-17%
|
143
-19%
|
151
+6%
|
210
+39%
|
201
-4%
|
217
+8%
|
171
-21%
|
133
-23%
|
151
+14%
|
151
0%
|
149
-1%
|
148
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 749)
|
(2 356)
|
(2 782)
|
(2 942)
|
(2 920)
|
(3 021)
|
(3 118)
|
(3 259)
|
(3 344)
|
(3 505)
|
(3 661)
|
(3 641)
|
(3 700)
|
(3 668)
|
(3 656)
|
(3 733)
|
(3 801)
|
(3 789)
|
(3 796)
|
(3 525)
|
(3 251)
|
(3 112)
|
(3 160)
|
(3 161)
|
(3 042)
|
(3 065)
|
(2 906)
|
(2 815)
|
(2 991)
|
(2 789)
|
(2 475)
|
(2 206)
|
(1 702)
|
(1 330)
|
(921)
|
(730)
|
(489)
|
(433)
|
(368)
|
(362)
|
(397)
|
(389)
|
(363)
|
(350)
|
(263)
|
(214)
|
(157)
|
(143)
|
(202)
|
(190)
|
(199)
|
(158)
|
(110)
|
(125)
|
(125)
|
(123)
|
(123)
|
|
| Gross Profit |
953
N/A
|
1 282
+35%
|
1 519
+19%
|
1 626
+7%
|
1 603
-1%
|
1 652
+3%
|
1 711
+4%
|
1 788
+4%
|
1 829
+2%
|
1 921
+5%
|
2 001
+4%
|
1 990
-1%
|
2 024
+2%
|
2 000
-1%
|
1 975
-1%
|
1 994
+1%
|
2 007
+1%
|
2 011
+0%
|
2 033
+1%
|
1 893
-7%
|
1 755
-7%
|
1 655
-6%
|
1 412
-15%
|
1 233
-13%
|
983
-20%
|
851
-13%
|
842
-1%
|
878
+4%
|
998
+14%
|
942
-6%
|
859
-9%
|
748
-13%
|
379
-49%
|
213
-44%
|
(55)
N/A
|
(171)
-213%
|
(111)
+35%
|
(100)
+10%
|
(31)
+69%
|
1
N/A
|
35
+3 576%
|
17
-53%
|
(25)
N/A
|
(40)
-59%
|
(50)
-25%
|
(39)
+23%
|
(14)
+63%
|
8
N/A
|
8
+7%
|
12
+38%
|
19
+60%
|
13
-30%
|
22
+72%
|
26
+14%
|
26
+1%
|
26
-1%
|
25
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(285)
|
(373)
|
(386)
|
(387)
|
(403)
|
(408)
|
(406)
|
(405)
|
(403)
|
(412)
|
(455)
|
(458)
|
(465)
|
(465)
|
(433)
|
(438)
|
(441)
|
(443)
|
(433)
|
(433)
|
(436)
|
(429)
|
(419)
|
(414)
|
(414)
|
(410)
|
(413)
|
(413)
|
(411)
|
(430)
|
(447)
|
(465)
|
(473)
|
(487)
|
(477)
|
(582)
|
(505)
|
(365)
|
(263)
|
(60)
|
(53)
|
(89)
|
(109)
|
(211)
|
(193)
|
(177)
|
(157)
|
(45)
|
(53)
|
(59)
|
(59)
|
(60)
|
(53)
|
(43)
|
(42)
|
(41)
|
(40)
|
|
| Selling, General & Administrative |
(282)
|
(367)
|
(380)
|
(382)
|
(397)
|
(401)
|
(399)
|
(398)
|
(396)
|
(401)
|
(444)
|
(446)
|
(455)
|
(456)
|
(423)
|
(428)
|
(431)
|
(435)
|
(438)
|
(438)
|
(430)
|
(423)
|
(412)
|
(407)
|
(406)
|
(402)
|
(405)
|
(405)
|
(404)
|
(412)
|
(414)
|
(417)
|
(413)
|
(426)
|
(418)
|
(521)
|
(440)
|
(307)
|
(209)
|
(11)
|
(9)
|
(44)
|
(65)
|
(171)
|
(164)
|
(156)
|
(145)
|
(40)
|
(48)
|
(54)
|
(52)
|
(53)
|
(45)
|
(35)
|
(35)
|
(33)
|
(32)
|
|
| Research & Development |
(4)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(10)
|
(11)
|
(12)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(8)
|
(7)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(17)
|
(31)
|
(45)
|
(55)
|
(56)
|
(55)
|
(57)
|
(61)
|
(38)
|
(35)
|
(30)
|
(42)
|
(43)
|
(42)
|
(38)
|
(26)
|
(18)
|
(10)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(16)
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
668
N/A
|
909
+36%
|
1 134
+25%
|
1 239
+9%
|
1 200
-3%
|
1 244
+4%
|
1 305
+5%
|
1 383
+6%
|
1 426
+3%
|
1 509
+6%
|
1 546
+2%
|
1 532
-1%
|
1 560
+2%
|
1 535
-2%
|
1 543
+1%
|
1 557
+1%
|
1 566
+1%
|
1 567
+0%
|
1 600
+2%
|
1 460
-9%
|
1 319
-10%
|
1 225
-7%
|
993
-19%
|
819
-18%
|
569
-31%
|
440
-23%
|
429
-2%
|
465
+8%
|
587
+26%
|
512
-13%
|
412
-19%
|
283
-31%
|
(94)
N/A
|
(273)
-192%
|
(532)
-95%
|
(753)
-42%
|
(616)
+18%
|
(465)
+24%
|
(295)
+37%
|
(59)
+80%
|
(17)
+70%
|
(72)
-317%
|
(135)
-86%
|
(251)
-86%
|
(243)
+3%
|
(216)
+11%
|
(172)
+21%
|
(37)
+78%
|
(45)
-21%
|
(48)
-7%
|
(41)
+15%
|
(47)
-16%
|
(31)
+34%
|
(18)
+42%
|
(17)
+4%
|
(16)
+7%
|
(15)
+8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(27)
|
(18)
|
(21)
|
(26)
|
1
|
(7)
|
3
|
1
|
(2)
|
(4)
|
(8)
|
(20)
|
(20)
|
(18)
|
(34)
|
(42)
|
(38)
|
(40)
|
(37)
|
(9)
|
(27)
|
4
|
29
|
44
|
75
|
49
|
34
|
13
|
8
|
10
|
8
|
20
|
9
|
15
|
35
|
37
|
39
|
43
|
34
|
25
|
27
|
11
|
(3)
|
1
|
1
|
1
|
5
|
12
|
5
|
14
|
29
|
3
|
9
|
12
|
6
|
19
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
15
|
16
|
12
|
12
|
0
|
(1)
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
0
|
(2)
|
(2)
|
(2)
|
89
|
90
|
89
|
90
|
0
|
0
|
4
|
5
|
14
|
20
|
22
|
27
|
23
|
23
|
25
|
25
|
24
|
24
|
20
|
19
|
19
|
19
|
19
|
19
|
19
|
22
|
23
|
24
|
20
|
20
|
22
|
22
|
25
|
25
|
21
|
20
|
18
|
|
| Pre-Tax Income |
664
N/A
|
881
+33%
|
1 130
+28%
|
1 234
+9%
|
1 185
-4%
|
1 257
+6%
|
1 296
+3%
|
1 386
+7%
|
1 426
+3%
|
1 506
+6%
|
1 541
+2%
|
1 523
-1%
|
1 545
+1%
|
1 521
-2%
|
1 530
+1%
|
1 528
0%
|
1 522
0%
|
1 539
+1%
|
1 558
+1%
|
1 421
-9%
|
1 412
-1%
|
1 288
-9%
|
1 087
-16%
|
937
-14%
|
613
-35%
|
515
-16%
|
482
-6%
|
503
+4%
|
613
+22%
|
540
-12%
|
445
-18%
|
319
-28%
|
(50)
N/A
|
(241)
-383%
|
(491)
-104%
|
(692)
-41%
|
(555)
+20%
|
(402)
+27%
|
(232)
+42%
|
(6)
+97%
|
27
N/A
|
(26)
N/A
|
(105)
-308%
|
(235)
-124%
|
(220)
+6%
|
(193)
+12%
|
(148)
+23%
|
(9)
+94%
|
(13)
-51%
|
(23)
-78%
|
(3)
+85%
|
5
N/A
|
(3)
N/A
|
16
N/A
|
16
-3%
|
10
-37%
|
22
+123%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(147)
|
(197)
|
(247)
|
(271)
|
(263)
|
(306)
|
(359)
|
(402)
|
(471)
|
(508)
|
(520)
|
(536)
|
(533)
|
(519)
|
(525)
|
(531)
|
(532)
|
(531)
|
(539)
|
(492)
|
(454)
|
(423)
|
(352)
|
(294)
|
(213)
|
(170)
|
(164)
|
(165)
|
(206)
|
(181)
|
(148)
|
(116)
|
(3)
|
26
|
79
|
96
|
55
|
40
|
23
|
(1)
|
(5)
|
1
|
7
|
19
|
19
|
15
|
11
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
517
|
684
|
883
|
962
|
922
|
951
|
937
|
984
|
954
|
998
|
1 020
|
988
|
1 012
|
1 002
|
1 005
|
997
|
990
|
1 008
|
1 018
|
930
|
958
|
865
|
735
|
643
|
400
|
345
|
318
|
338
|
407
|
359
|
297
|
203
|
(53)
|
(216)
|
(412)
|
(597)
|
(500)
|
(363)
|
(209)
|
(7)
|
23
|
(25)
|
(98)
|
(216)
|
(201)
|
(177)
|
(136)
|
(9)
|
(14)
|
(25)
|
(5)
|
4
|
(3)
|
16
|
15
|
9
|
22
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
7
|
11
|
11
|
9
|
7
|
5
|
4
|
1
|
0
|
1
|
1
|
2
|
2
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Net Income (Common) |
517
N/A
|
684
+32%
|
883
+29%
|
962
+9%
|
922
-4%
|
951
+3%
|
937
-1%
|
984
+5%
|
954
-3%
|
998
+5%
|
1 020
+2%
|
988
-3%
|
1 012
+2%
|
1 002
-1%
|
1 005
+0%
|
997
-1%
|
990
-1%
|
1 010
+2%
|
1 023
+1%
|
937
-8%
|
969
+3%
|
875
-10%
|
744
-15%
|
649
-13%
|
405
-38%
|
349
-14%
|
319
-9%
|
339
+6%
|
409
+21%
|
360
-12%
|
298
-17%
|
204
-32%
|
(54)
N/A
|
(217)
-302%
|
(413)
-90%
|
(598)
-45%
|
(501)
+16%
|
(363)
+27%
|
(209)
+42%
|
(7)
+97%
|
23
N/A
|
(24)
N/A
|
(97)
-300%
|
(216)
-122%
|
(201)
+7%
|
(177)
+12%
|
(136)
+24%
|
(9)
+93%
|
(14)
-54%
|
(24)
-72%
|
(5)
+79%
|
4
N/A
|
(3)
N/A
|
16
N/A
|
15
-4%
|
9
-38%
|
22
+132%
|
|
| EPS (Diluted) |
4.53
N/A
|
4.34
-4%
|
5.56
+28%
|
6.06
+9%
|
5.79
-4%
|
5.33
-8%
|
5.25
-2%
|
5.51
+5%
|
5.35
-3%
|
5.1
-5%
|
5.21
+2%
|
5.02
-4%
|
5.22
+4%
|
5.12
-2%
|
5.13
+0%
|
5.07
-1%
|
5.04
-1%
|
5.43
+8%
|
5.5
+1%
|
5.04
-8%
|
5.21
+3%
|
4.78
-8%
|
4.02
-16%
|
3.51
-13%
|
2.19
-38%
|
1.88
-14%
|
1.72
-9%
|
1.82
+6%
|
2.2
+21%
|
1.94
-12%
|
1.61
-17%
|
1.1
-32%
|
-0.29
N/A
|
-1.17
-303%
|
-2.22
-90%
|
-3.22
-45%
|
-2.7
+16%
|
-1.96
+27%
|
-1.13
+42%
|
-0.04
+96%
|
0.12
N/A
|
-0.13
N/A
|
-0.52
-300%
|
-1.16
-123%
|
-1.08
+7%
|
-0.95
+12%
|
-0.73
+23%
|
-0.05
+93%
|
-0.08
-60%
|
-0.13
-63%
|
-0.03
+77%
|
0.02
N/A
|
-0.02
N/A
|
0.09
N/A
|
0.09
N/A
|
0.06
-33%
|
0.12
+100%
|
|
Switch to:
Switch to:
See Also
Discover More
