Ruentex Materials Co Ltd
TWSE:8463
Balance Sheet
Balance Sheet Decomposition
Ruentex Materials Co Ltd
Ruentex Materials Co Ltd
Balance Sheet
Ruentex Materials Co Ltd
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
48
|
68
|
127
|
134
|
425
|
258
|
28
|
126
|
517
|
171
|
611
|
653
|
300
|
906
|
|
| Cash |
48
|
18
|
46
|
39
|
57
|
32
|
13
|
23
|
90
|
82
|
214
|
237
|
111
|
127
|
|
| Cash Equivalents |
0
|
50
|
81
|
94
|
368
|
226
|
15
|
104
|
427
|
89
|
396
|
416
|
189
|
779
|
|
| Short-Term Investments |
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
75
|
0
|
50
|
|
| Total Receivables |
494
|
461
|
781
|
1 002
|
786
|
712
|
820
|
667
|
677
|
982
|
810
|
1 339
|
1 674
|
1 849
|
|
| Accounts Receivables |
77
|
265
|
328
|
475
|
420
|
431
|
552
|
528
|
494
|
800
|
680
|
1 169
|
1 495
|
1 538
|
|
| Other Receivables |
417
|
196
|
454
|
528
|
366
|
282
|
269
|
140
|
183
|
182
|
131
|
169
|
179
|
311
|
|
| Inventory |
452
|
394
|
322
|
307
|
301
|
456
|
503
|
467
|
433
|
417
|
560
|
703
|
733
|
752
|
|
| Other Current Assets |
25
|
70
|
70
|
76
|
88
|
114
|
100
|
182
|
103
|
96
|
104
|
51
|
55
|
187
|
|
| Total Current Assets |
1 037
|
992
|
1 301
|
1 519
|
1 600
|
1 540
|
1 452
|
1 443
|
1 730
|
1 666
|
2 084
|
2 821
|
2 761
|
3 743
|
|
| PP&E Net |
2 531
|
2 824
|
3 046
|
2 976
|
2 902
|
2 868
|
2 861
|
2 842
|
3 066
|
3 454
|
3 567
|
3 590
|
3 703
|
3 738
|
|
| PP&E Gross |
2 531
|
2 824
|
3 046
|
2 976
|
2 902
|
2 868
|
2 861
|
2 842
|
3 066
|
3 454
|
3 567
|
3 590
|
3 703
|
3 738
|
|
| Accumulated Depreciation |
288
|
453
|
576
|
712
|
838
|
872
|
955
|
1 083
|
1 107
|
1 213
|
1 461
|
1 569
|
1 762
|
1 907
|
|
| Intangible Assets |
0
|
153
|
146
|
141
|
246
|
219
|
199
|
202
|
224
|
230
|
159
|
173
|
170
|
165
|
|
| Long-Term Investments |
33
|
120
|
89
|
77
|
71
|
62
|
74
|
70
|
65
|
63
|
300
|
645
|
638
|
2 294
|
|
| Other Long-Term Assets |
102
|
40
|
23
|
69
|
50
|
39
|
25
|
39
|
55
|
40
|
70
|
182
|
116
|
118
|
|
| Total Assets |
3 702
N/A
|
4 129
+12%
|
4 605
+12%
|
4 781
+4%
|
4 869
+2%
|
4 728
-3%
|
4 611
-2%
|
4 596
0%
|
5 140
+12%
|
5 452
+6%
|
6 181
+13%
|
7 411
+20%
|
7 422
+0%
|
10 090
+36%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
156
|
317
|
438
|
577
|
484
|
558
|
435
|
381
|
508
|
515
|
554
|
737
|
880
|
1 418
|
|
| Accrued Liabilities |
86
|
0
|
0
|
0
|
190
|
161
|
115
|
105
|
115
|
128
|
120
|
158
|
196
|
225
|
|
| Short-Term Debt |
1 170
|
1 560
|
2 250
|
530
|
430
|
400
|
430
|
380
|
420
|
550
|
240
|
1 260
|
1 020
|
1 610
|
|
| Current Portion of Long-Term Debt |
39
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
8
|
53
|
568
|
20
|
24
|
|
| Other Current Liabilities |
254
|
292
|
282
|
224
|
75
|
66
|
91
|
60
|
75
|
159
|
113
|
115
|
143
|
214
|
|
| Total Current Liabilities |
1 704
|
2 169
|
2 970
|
1 367
|
1 178
|
1 185
|
1 071
|
925
|
1 128
|
1 360
|
1 080
|
2 838
|
2 259
|
3 491
|
|
| Long-Term Debt |
1 371
|
1 228
|
719
|
1 517
|
1 300
|
1 120
|
1 150
|
1 290
|
1 654
|
1 656
|
2 555
|
2 029
|
2 518
|
3 445
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
3
|
5
|
|
| Minority Interest |
0
|
77
|
141
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
256
|
293
|
322
|
606
|
|
| Other Liabilities |
4
|
15
|
16
|
16
|
18
|
18
|
20
|
18
|
19
|
43
|
44
|
41
|
38
|
38
|
|
| Total Liabilities |
3 079
N/A
|
3 488
+13%
|
3 845
+10%
|
2 901
-25%
|
2 497
-14%
|
2 324
-7%
|
2 241
-4%
|
2 234
0%
|
2 801
+25%
|
3 059
+9%
|
3 937
+29%
|
5 205
+32%
|
5 140
-1%
|
7 586
+48%
|
|
| Equity | |||||||||||||||
| Common Stock |
734
|
734
|
734
|
1 341
|
1 500
|
1 500
|
1 500
|
1 500
|
1 500
|
1 500
|
1 500
|
1 500
|
1 500
|
1 500
|
|
| Retained Earnings |
133
|
131
|
25
|
337
|
234
|
274
|
251
|
242
|
225
|
282
|
63
|
101
|
216
|
306
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
213
|
656
|
656
|
656
|
656
|
656
|
656
|
697
|
712
|
677
|
746
|
|
| Unrealized Security Profit/Loss |
22
|
0
|
0
|
0
|
0
|
26
|
38
|
36
|
42
|
44
|
16
|
106
|
112
|
49
|
|
| Other Equity |
0
|
37
|
0
|
0
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
624
N/A
|
640
+3%
|
760
+19%
|
1 881
+147%
|
2 372
+26%
|
2 404
+1%
|
2 369
-1%
|
2 362
0%
|
2 339
-1%
|
2 394
+2%
|
2 243
-6%
|
2 207
-2%
|
2 281
+3%
|
2 504
+10%
|
|
| Total Liabilities & Equity |
3 702
N/A
|
4 129
+12%
|
4 605
+12%
|
4 781
+4%
|
4 869
+2%
|
4 728
-3%
|
4 611
-2%
|
4 596
0%
|
5 140
+12%
|
5 452
+6%
|
6 181
+13%
|
7 411
+20%
|
7 422
+0%
|
10 090
+36%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
73
|
73
|
73
|
134
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
|