Bonny Worldwide Ltd
TWSE:8467
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Bonny Worldwide Ltd
TWSE:8467
|
TW |
|
Daelim Trading Co Ltd
KRX:006570
|
KR |
|
T
|
Teo Guan Lee Corporation Bhd
KLSE:TGL
|
MY |
|
Intuitive Surgical Inc
NASDAQ:ISRG
|
US |
|
Eltel AB
STO:ELTEL
|
SE |
|
General Mills Inc
NYSE:GIS
|
US |
|
H
|
Herbal Dispatch Inc
CNSX:HERB
|
CA |
|
M
|
Medimaging Integrated Solution Inc
TWSE:6796
|
TW |
|
AM Resources Corp
XTSX:AMR
|
CA |
|
Polski Koncern Naftowy Orlen SA
WSE:PKN
|
PL |
Balance Sheet
Balance Sheet Decomposition
Bonny Worldwide Ltd
Bonny Worldwide Ltd
Balance Sheet
Bonny Worldwide Ltd
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
249
|
344
|
423
|
570
|
248
|
331
|
248
|
260
|
505
|
467
|
557
|
947
|
1 459
|
|
| Cash |
236
|
222
|
251
|
554
|
248
|
281
|
174
|
195
|
326
|
396
|
459
|
825
|
1 459
|
|
| Cash Equivalents |
13
|
121
|
172
|
15
|
0
|
50
|
74
|
65
|
179
|
72
|
97
|
121
|
0
|
|
| Short-Term Investments |
1
|
4
|
1
|
129
|
126
|
165
|
123
|
338
|
111
|
124
|
132
|
137
|
259
|
|
| Total Receivables |
332
|
351
|
459
|
401
|
281
|
148
|
104
|
188
|
139
|
261
|
268
|
377
|
596
|
|
| Accounts Receivables |
206
|
178
|
329
|
242
|
279
|
126
|
72
|
177
|
122
|
242
|
263
|
351
|
583
|
|
| Other Receivables |
126
|
173
|
129
|
159
|
2
|
23
|
32
|
11
|
18
|
20
|
5
|
26
|
13
|
|
| Inventory |
302
|
402
|
494
|
396
|
361
|
248
|
306
|
247
|
258
|
248
|
296
|
304
|
390
|
|
| Other Current Assets |
28
|
42
|
66
|
39
|
221
|
140
|
159
|
268
|
164
|
319
|
651
|
397
|
163
|
|
| Total Current Assets |
911
|
1 142
|
1 443
|
1 534
|
1 237
|
1 033
|
941
|
1 300
|
1 178
|
1 420
|
1 903
|
2 161
|
2 867
|
|
| PP&E Net |
492
|
632
|
741
|
893
|
900
|
889
|
868
|
896
|
985
|
1 025
|
1 026
|
987
|
1 119
|
|
| PP&E Gross |
492
|
632
|
741
|
893
|
900
|
889
|
868
|
896
|
985
|
1 025
|
1 026
|
987
|
1 119
|
|
| Accumulated Depreciation |
205
|
273
|
345
|
416
|
455
|
534
|
612
|
637
|
741
|
832
|
940
|
959
|
1 050
|
|
| Intangible Assets |
20
|
19
|
23
|
20
|
18
|
16
|
30
|
26
|
36
|
42
|
39
|
37
|
36
|
|
| Long-Term Investments |
14
|
17
|
39
|
57
|
80
|
90
|
97
|
99
|
102
|
93
|
117
|
98
|
98
|
|
| Other Long-Term Assets |
57
|
59
|
80
|
70
|
65
|
67
|
65
|
30
|
100
|
217
|
133
|
76
|
85
|
|
| Total Assets |
1 494
N/A
|
1 870
+25%
|
2 325
+24%
|
2 576
+11%
|
2 299
-11%
|
2 095
-9%
|
2 001
-4%
|
2 351
+17%
|
2 401
+2%
|
2 797
+16%
|
3 218
+15%
|
3 413
+6%
|
4 236
+24%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
118
|
154
|
156
|
98
|
87
|
93
|
82
|
76
|
53
|
110
|
112
|
109
|
195
|
|
| Accrued Liabilities |
0
|
0
|
0
|
194
|
172
|
174
|
135
|
96
|
52
|
45
|
48
|
52
|
60
|
|
| Short-Term Debt |
347
|
335
|
352
|
182
|
408
|
197
|
224
|
591
|
338
|
636
|
637
|
909
|
211
|
|
| Current Portion of Long-Term Debt |
76
|
71
|
75
|
56
|
52
|
66
|
31
|
31
|
99
|
50
|
361
|
71
|
66
|
|
| Other Current Liabilities |
281
|
321
|
352
|
127
|
88
|
100
|
97
|
72
|
67
|
94
|
257
|
111
|
171
|
|
| Total Current Liabilities |
821
|
881
|
935
|
656
|
807
|
630
|
569
|
865
|
610
|
935
|
1 415
|
1 251
|
704
|
|
| Long-Term Debt |
0
|
37
|
124
|
93
|
39
|
30
|
0
|
93
|
432
|
415
|
185
|
119
|
672
|
|
| Deferred Income Tax |
0
|
2
|
4
|
5
|
5
|
0
|
0
|
3
|
0
|
0
|
5
|
7
|
12
|
|
| Minority Interest |
8
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
4
|
|
| Other Liabilities |
8
|
7
|
6
|
6
|
5
|
5
|
4
|
3
|
2
|
1
|
2
|
2
|
1
|
|
| Total Liabilities |
821
N/A
|
923
+12%
|
1 068
+16%
|
760
-29%
|
856
+13%
|
665
-22%
|
573
-14%
|
965
+68%
|
1 044
+8%
|
1 352
+29%
|
1 607
+19%
|
1 377
-14%
|
1 385
+1%
|
|
| Equity | ||||||||||||||
| Common Stock |
195
|
327
|
462
|
524
|
509
|
509
|
509
|
495
|
495
|
495
|
495
|
512
|
518
|
|
| Retained Earnings |
466
|
564
|
281
|
386
|
327
|
300
|
355
|
391
|
365
|
438
|
597
|
984
|
1 574
|
|
| Additional Paid In Capital |
0
|
0
|
429
|
862
|
837
|
837
|
837
|
733
|
688
|
688
|
688
|
778
|
951
|
|
| Unrealized Security Profit/Loss |
4
|
7
|
12
|
2
|
9
|
10
|
14
|
12
|
13
|
8
|
11
|
11
|
4
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
89
|
89
|
89
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
9
|
49
|
73
|
42
|
130
|
116
|
169
|
222
|
178
|
169
|
181
|
250
|
197
|
|
| Total Equity |
674
N/A
|
947
+41%
|
1 257
+33%
|
1 816
+44%
|
1 444
-20%
|
1 430
-1%
|
1 428
0%
|
1 386
-3%
|
1 357
-2%
|
1 445
+6%
|
1 611
+12%
|
2 035
+26%
|
2 850
+40%
|
|
| Total Liabilities & Equity |
1 494
N/A
|
1 870
+25%
|
2 325
+24%
|
2 576
+11%
|
2 299
-11%
|
2 095
-9%
|
2 001
-4%
|
2 351
+17%
|
2 401
+2%
|
2 797
+16%
|
3 218
+15%
|
3 413
+6%
|
4 236
+24%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
20
|
33
|
46
|
52
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
51
|
52
|
|