Shane Global Holding Inc
TWSE:8482
Balance Sheet
Balance Sheet Decomposition
Shane Global Holding Inc
Shane Global Holding Inc
Balance Sheet
Shane Global Holding Inc
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1 451
|
1 450
|
1 088
|
2 759
|
1 685
|
890
|
606
|
977
|
801
|
1 113
|
|
| Cash |
1 352
|
1 450
|
1 088
|
784
|
657
|
492
|
606
|
977
|
595
|
590
|
|
| Cash Equivalents |
98
|
0
|
0
|
1 975
|
1 028
|
398
|
0
|
0
|
206
|
523
|
|
| Short-Term Investments |
117
|
323
|
238
|
0
|
189
|
492
|
98
|
57
|
11
|
13
|
|
| Total Receivables |
616
|
508
|
509
|
580
|
551
|
547
|
802
|
542
|
439
|
605
|
|
| Accounts Receivables |
479
|
459
|
467
|
547
|
505
|
430
|
690
|
484
|
398
|
570
|
|
| Other Receivables |
137
|
49
|
42
|
33
|
46
|
117
|
112
|
58
|
41
|
35
|
|
| Inventory |
658
|
533
|
554
|
550
|
523
|
724
|
846
|
704
|
530
|
594
|
|
| Other Current Assets |
153
|
233
|
254
|
173
|
188
|
157
|
123
|
62
|
77
|
54
|
|
| Total Current Assets |
2 995
|
3 046
|
2 642
|
4 062
|
3 137
|
2 810
|
2 475
|
2 343
|
1 858
|
2 379
|
|
| PP&E Net |
434
|
531
|
656
|
654
|
1 063
|
1 279
|
2 037
|
2 620
|
2 736
|
2 695
|
|
| PP&E Gross |
434
|
531
|
656
|
654
|
1 063
|
1 279
|
2 037
|
2 620
|
2 736
|
2 695
|
|
| Accumulated Depreciation |
297
|
282
|
300
|
349
|
387
|
461
|
543
|
655
|
752
|
954
|
|
| Intangible Assets |
8
|
8
|
10
|
10
|
11
|
9
|
11
|
9
|
7
|
6
|
|
| Goodwill |
8
|
8
|
8
|
8
|
8
|
7
|
7
|
8
|
8
|
8
|
|
| Other Long-Term Assets |
161
|
136
|
125
|
123
|
28
|
43
|
43
|
42
|
24
|
25
|
|
| Other Assets |
8
|
8
|
8
|
8
|
8
|
7
|
7
|
8
|
8
|
8
|
|
| Total Assets |
3 607
N/A
|
3 730
+3%
|
3 441
-8%
|
4 857
+41%
|
4 246
-13%
|
4 149
-2%
|
4 573
+10%
|
5 022
+10%
|
4 633
-8%
|
5 114
+10%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
271
|
261
|
282
|
338
|
269
|
286
|
311
|
254
|
203
|
276
|
|
| Accrued Liabilities |
300
|
360
|
347
|
337
|
331
|
368
|
400
|
429
|
419
|
454
|
|
| Short-Term Debt |
378
|
321
|
292
|
93
|
13
|
3
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
99
|
28
|
30
|
8
|
17
|
20
|
|
| Other Current Liabilities |
1 175
|
442
|
426
|
402
|
376
|
403
|
509
|
545
|
605
|
558
|
|
| Total Current Liabilities |
2 124
|
1 384
|
1 348
|
1 171
|
1 087
|
1 088
|
1 250
|
1 236
|
1 245
|
1 309
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
32
|
54
|
21
|
31
|
40
|
23
|
|
| Deferred Income Tax |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
39
|
41
|
41
|
44
|
41
|
39
|
79
|
92
|
75
|
83
|
|
| Other Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
1
|
1
|
|
| Total Liabilities |
2 168
N/A
|
1 426
-34%
|
1 391
-2%
|
1 215
-13%
|
1 162
-4%
|
1 182
+2%
|
1 351
+14%
|
1 364
+1%
|
1 361
0%
|
1 416
+4%
|
|
| Equity | |||||||||||
| Common Stock |
45
|
1 000
|
1 000
|
1 111
|
1 111
|
1 104
|
1 104
|
1 104
|
1 104
|
1 074
|
|
| Retained Earnings |
323
|
1 318
|
1 174
|
1 487
|
1 440
|
1 386
|
1 727
|
1 931
|
1 571
|
1 434
|
|
| Additional Paid In Capital |
1 096
|
141
|
141
|
1 312
|
1 312
|
1 304
|
1 304
|
1 304
|
1 304
|
1 269
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
423
|
423
|
423
|
423
|
423
|
0
|
|
| Other Equity |
25
|
155
|
265
|
268
|
356
|
405
|
490
|
258
|
284
|
80
|
|
| Total Equity |
1 439
N/A
|
2 304
+60%
|
2 050
-11%
|
3 642
+78%
|
3 084
-15%
|
2 967
-4%
|
3 222
+9%
|
3 658
+14%
|
3 272
-11%
|
3 697
+13%
|
|
| Total Liabilities & Equity |
3 607
N/A
|
3 730
+3%
|
3 441
-8%
|
4 857
+41%
|
4 246
-13%
|
4 149
-2%
|
4 573
+10%
|
5 022
+10%
|
4 633
-8%
|
5 114
+10%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
100
|
100
|
100
|
111
|
108
|
107
|
107
|
107
|
107
|
107
|
|