Fulgent Sun International (Holding) Co Ltd
TWSE:9802
Fulgent Sun International (Holding) Co Ltd
TWSE:9802
Price:
77.3
TWD
1.84%
Market Closed
Market Cap:
NT$15.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Fulgent Sun International (Holding) Co Ltd
TWSE:9802
|
TW |
|
Provident Financial PLC
LSE:PFG
|
UK |
|
H
|
Harvia Oyj
OMXH:HARVIA
|
FI |
|
CLARIVATE PLC
NYSE:CLVT
|
UK |
|
Ascentech KK
TSE:3565
|
JP |
|
Info Edge (India) Ltd
NSE:NAUKRI
|
IN |
|
SNP Schneider Neureither & Partner SE
XETRA:SHF
|
DE |
|
Jeronimo Martins SGPS SA
OTC:JRONY
|
PT |
Income Statement
Earnings Waterfall
Fulgent Sun International (Holding) Co Ltd
Fulgent Sun International (Holding) Co Ltd
Income Statement
Fulgent Sun International (Holding) Co Ltd
Fulgent Sun International (Holding) Co Ltd
Currency: TWD
| Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
26
|
25
|
21
|
21
|
18
|
15
|
18
|
18
|
21
|
22
|
21
|
19
|
18
|
21
|
21
|
21
|
21
|
18
|
18
|
17
|
16
|
15
|
16
|
16
|
20
|
23
|
27
|
33
|
37
|
35
|
34
|
31
|
24
|
25
|
24
|
24
|
27
|
30
|
34
|
43
|
62
|
85
|
106
|
117
|
101
|
78
|
57
|
39
|
39
|
44
|
47
|
52
|
55
|
57
|
|
| Revenue |
6 286
N/A
|
5 991
-5%
|
6 127
+2%
|
6 372
+4%
|
6 832
+7%
|
6 939
+2%
|
7 251
+4%
|
7 892
+9%
|
7 989
+1%
|
8 525
+7%
|
9 021
+6%
|
8 930
-1%
|
9 235
+3%
|
9 046
-2%
|
9 002
0%
|
9 040
+0%
|
8 842
-2%
|
9 080
+3%
|
8 965
-1%
|
9 312
+4%
|
9 906
+6%
|
10 388
+5%
|
10 194
-2%
|
10 254
+1%
|
10 125
-1%
|
10 070
-1%
|
10 485
+4%
|
11 217
+7%
|
12 077
+8%
|
12 843
+6%
|
13 038
+2%
|
12 060
-8%
|
11 827
-2%
|
11 346
-4%
|
11 990
+6%
|
13 093
+9%
|
14 025
+7%
|
15 544
+11%
|
16 655
+7%
|
19 375
+16%
|
22 463
+16%
|
24 181
+8%
|
24 708
+2%
|
23 124
-6%
|
19 429
-16%
|
16 893
-13%
|
14 499
-14%
|
13 848
-4%
|
13 904
+0%
|
14 611
+5%
|
15 620
+7%
|
16 887
+8%
|
17 108
+1%
|
17 295
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5 309)
|
(5 056)
|
(5 207)
|
(5 411)
|
(5 788)
|
(5 885)
|
(6 144)
|
(6 669)
|
(6 738)
|
(7 161)
|
(7 550)
|
(7 715)
|
(8 028)
|
(7 870)
|
(7 817)
|
(7 587)
|
(7 319)
|
(7 447)
|
(7 190)
|
(7 403)
|
(7 939)
|
(8 333)
|
(8 290)
|
(8 470)
|
(8 324)
|
(8 257)
|
(8 589)
|
(9 194)
|
(9 822)
|
(10 314)
|
(10 355)
|
(9 438)
|
(9 233)
|
(8 964)
|
(9 564)
|
(10 640)
|
(11 481)
|
(12 741)
|
(13 574)
|
(15 398)
|
(17 470)
|
(18 595)
|
(19 034)
|
(17 980)
|
(15 433)
|
(13 698)
|
(11 892)
|
(11 379)
|
(11 357)
|
(11 824)
|
(12 614)
|
(13 642)
|
(13 876)
|
(14 131)
|
|
| Gross Profit |
977
N/A
|
935
-4%
|
920
-2%
|
961
+4%
|
1 044
+9%
|
1 054
+1%
|
1 107
+5%
|
1 223
+11%
|
1 251
+2%
|
1 364
+9%
|
1 471
+8%
|
1 216
-17%
|
1 207
-1%
|
1 175
-3%
|
1 185
+1%
|
1 453
+23%
|
1 523
+5%
|
1 633
+7%
|
1 775
+9%
|
1 909
+8%
|
1 967
+3%
|
2 055
+4%
|
1 904
-7%
|
1 784
-6%
|
1 801
+1%
|
1 813
+1%
|
1 896
+5%
|
2 023
+7%
|
2 255
+11%
|
2 529
+12%
|
2 683
+6%
|
2 622
-2%
|
2 595
-1%
|
2 382
-8%
|
2 425
+2%
|
2 453
+1%
|
2 544
+4%
|
2 804
+10%
|
3 081
+10%
|
3 977
+29%
|
4 994
+26%
|
5 586
+12%
|
5 674
+2%
|
5 144
-9%
|
3 995
-22%
|
3 195
-20%
|
2 607
-18%
|
2 469
-5%
|
2 546
+3%
|
2 788
+9%
|
3 006
+8%
|
3 245
+8%
|
3 232
0%
|
3 163
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(690)
|
(710)
|
(721)
|
(747)
|
(772)
|
(797)
|
(810)
|
(818)
|
(843)
|
(888)
|
(925)
|
(956)
|
(988)
|
(969)
|
(1 011)
|
(992)
|
(974)
|
(935)
|
(938)
|
(939)
|
(949)
|
(924)
|
(927)
|
(951)
|
(946)
|
(979)
|
(992)
|
(995)
|
(1 055)
|
(1 072)
|
(1 132)
|
(1 124)
|
(1 143)
|
(1 109)
|
(1 127)
|
(1 220)
|
(1 239)
|
(1 334)
|
(1 357)
|
(1 441)
|
(1 624)
|
(1 737)
|
(1 786)
|
(1 712)
|
(1 507)
|
(1 389)
|
(1 327)
|
(1 341)
|
(1 406)
|
(1 517)
|
(1 607)
|
(1 629)
|
(1 624)
|
(1 571)
|
|
| Selling, General & Administrative |
(582)
|
(595)
|
(589)
|
(604)
|
(616)
|
(634)
|
(665)
|
(692)
|
(734)
|
(795)
|
(877)
|
(899)
|
(924)
|
(899)
|
(891)
|
(886)
|
(885)
|
(843)
|
(830)
|
(818)
|
(810)
|
(806)
|
(803)
|
(826)
|
(823)
|
(855)
|
(869)
|
(870)
|
(921)
|
(927)
|
(977)
|
(962)
|
(978)
|
(942)
|
(954)
|
(1 039)
|
(1 045)
|
(1 135)
|
(1 156)
|
(1 241)
|
(1 417)
|
(1 507)
|
(1 553)
|
(1 483)
|
(1 298)
|
(1 209)
|
(1 151)
|
(1 166)
|
(1 187)
|
(1 213)
|
(1 318)
|
(1 303)
|
(1 302)
|
(1 249)
|
|
| Research & Development |
(107)
|
(115)
|
(131)
|
(143)
|
(156)
|
(163)
|
(146)
|
(127)
|
(109)
|
(92)
|
(68)
|
(76)
|
(84)
|
(70)
|
(72)
|
(59)
|
(41)
|
(93)
|
(109)
|
(121)
|
(140)
|
(118)
|
(124)
|
(125)
|
(123)
|
(124)
|
(123)
|
(125)
|
(134)
|
(145)
|
(155)
|
(163)
|
(165)
|
(167)
|
(129)
|
(138)
|
(150)
|
(198)
|
(201)
|
(199)
|
(208)
|
(230)
|
(233)
|
(229)
|
(209)
|
(180)
|
(176)
|
(175)
|
(218)
|
(303)
|
(287)
|
(326)
|
(322)
|
(322)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
20
|
20
|
0
|
(47)
|
(47)
|
(47)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(44)
|
(44)
|
(44)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
287
N/A
|
225
-22%
|
199
-11%
|
214
+7%
|
273
+28%
|
256
-6%
|
297
+16%
|
405
+36%
|
408
+1%
|
476
+17%
|
545
+15%
|
260
-52%
|
219
-16%
|
206
-6%
|
174
-15%
|
461
+164%
|
549
+19%
|
698
+27%
|
837
+20%
|
970
+16%
|
1 018
+5%
|
1 131
+11%
|
977
-14%
|
833
-15%
|
855
+3%
|
834
-2%
|
905
+8%
|
1 028
+14%
|
1 200
+17%
|
1 457
+21%
|
1 551
+6%
|
1 498
-3%
|
1 452
-3%
|
1 273
-12%
|
1 299
+2%
|
1 233
-5%
|
1 305
+6%
|
1 470
+13%
|
1 724
+17%
|
2 536
+47%
|
3 369
+33%
|
3 849
+14%
|
3 888
+1%
|
3 432
-12%
|
2 488
-28%
|
1 806
-27%
|
1 280
-29%
|
1 127
-12%
|
1 141
+1%
|
1 271
+11%
|
1 399
+10%
|
1 616
+15%
|
1 607
-1%
|
1 592
-1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(19)
|
(23)
|
(10)
|
(17)
|
(23)
|
(26)
|
(38)
|
(32)
|
(20)
|
(8)
|
8
|
10
|
112
|
118
|
98
|
161
|
50
|
121
|
106
|
16
|
(22)
|
(167)
|
(226)
|
(79)
|
40
|
101
|
149
|
85
|
106
|
14
|
101
|
15
|
(203)
|
(261)
|
(307)
|
(342)
|
(234)
|
(136)
|
(89)
|
216
|
616
|
455
|
347
|
350
|
89
|
124
|
364
|
232
|
(95)
|
361
|
215
|
(76)
|
191
|
(83)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(61)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
(4)
|
(0)
|
(4)
|
(5)
|
(2)
|
(5)
|
(1)
|
(5)
|
(6)
|
(6)
|
(10)
|
(5)
|
(5)
|
(5)
|
(2)
|
(2)
|
2
|
2
|
1
|
1
|
(1)
|
(8)
|
(8)
|
(9)
|
(41)
|
(35)
|
(35)
|
(36)
|
(9)
|
(9)
|
(15)
|
(14)
|
(8)
|
(9)
|
(5)
|
(4)
|
(3)
|
(0)
|
2
|
1
|
(2)
|
(3)
|
(3)
|
(2)
|
4
|
0
|
(1)
|
(1)
|
(4)
|
3
|
2
|
3
|
4
|
|
| Total Other Income |
46
|
51
|
41
|
48
|
57
|
50
|
43
|
35
|
24
|
50
|
42
|
42
|
45
|
35
|
74
|
68
|
78
|
79
|
62
|
73
|
65
|
57
|
51
|
39
|
39
|
35
|
48
|
44
|
44
|
50
|
31
|
45
|
45
|
45
|
50
|
67
|
71
|
59
|
59
|
43
|
48
|
76
|
77
|
86
|
97
|
107
|
137
|
144
|
137
|
112
|
83
|
70
|
66
|
72
|
|
| Pre-Tax Income |
314
N/A
|
250
-20%
|
231
-8%
|
240
+4%
|
301
+25%
|
278
-7%
|
297
+7%
|
406
+37%
|
407
+0%
|
512
+26%
|
590
+15%
|
302
-49%
|
371
+23%
|
294
-21%
|
341
+16%
|
688
+102%
|
675
-2%
|
900
+33%
|
1 007
+12%
|
1 060
+5%
|
1 062
+0%
|
1 020
-4%
|
794
-22%
|
784
-1%
|
926
+18%
|
930
+0%
|
1 067
+15%
|
1 122
+5%
|
1 314
+17%
|
1 512
+15%
|
1 673
+11%
|
1 543
-8%
|
1 279
-17%
|
1 049
-18%
|
1 032
-2%
|
953
-8%
|
1 138
+19%
|
1 390
+22%
|
1 693
+22%
|
2 798
+65%
|
4 034
+44%
|
4 378
+9%
|
4 308
-2%
|
3 865
-10%
|
2 672
-31%
|
2 041
-24%
|
1 781
-13%
|
1 502
-16%
|
1 183
-21%
|
1 740
+47%
|
1 700
-2%
|
1 612
-5%
|
1 867
+16%
|
1 584
-15%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(72)
|
38
|
59
|
64
|
40
|
(12)
|
(19)
|
(74)
|
(77)
|
(124)
|
(140)
|
(94)
|
(185)
|
(185)
|
(201)
|
(246)
|
(177)
|
(207)
|
(221)
|
(233)
|
(223)
|
(224)
|
(163)
|
(149)
|
(202)
|
(193)
|
(222)
|
(221)
|
(218)
|
(236)
|
(248)
|
(242)
|
(199)
|
(153)
|
(165)
|
(128)
|
(156)
|
(205)
|
(290)
|
(571)
|
(852)
|
(983)
|
(981)
|
(872)
|
(636)
|
(544)
|
(476)
|
(412)
|
(330)
|
(367)
|
(357)
|
(377)
|
(433)
|
(373)
|
|
| Income from Continuing Operations |
242
|
287
|
289
|
304
|
341
|
267
|
277
|
332
|
330
|
389
|
450
|
208
|
187
|
109
|
140
|
442
|
498
|
693
|
785
|
828
|
840
|
796
|
631
|
636
|
724
|
737
|
844
|
901
|
1 096
|
1 277
|
1 425
|
1 301
|
1 080
|
896
|
867
|
825
|
983
|
1 185
|
1 403
|
2 227
|
3 182
|
3 396
|
3 327
|
2 993
|
2 036
|
1 497
|
1 305
|
1 090
|
854
|
1 374
|
1 343
|
1 236
|
1 435
|
1 210
|
|
| Income to Minority Interest |
2
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
1
|
2
|
2
|
(1)
|
(1)
|
(1)
|
1
|
7
|
7
|
8
|
9
|
9
|
9
|
10
|
8
|
7
|
6
|
4
|
4
|
6
|
6
|
5
|
5
|
3
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
4
|
4
|
3
|
|
| Net Income (Common) |
244
N/A
|
286
+17%
|
288
+1%
|
302
+5%
|
339
+12%
|
266
-22%
|
278
+5%
|
334
+20%
|
332
-1%
|
387
+17%
|
449
+16%
|
207
-54%
|
188
-9%
|
115
-39%
|
147
+27%
|
450
+207%
|
507
+13%
|
702
+39%
|
794
+13%
|
837
+5%
|
848
+1%
|
803
-5%
|
637
-21%
|
640
+0%
|
728
+14%
|
743
+2%
|
850
+14%
|
906
+7%
|
1 101
+22%
|
1 279
+16%
|
1 428
+12%
|
1 303
-9%
|
1 082
-17%
|
898
-17%
|
869
-3%
|
827
-5%
|
984
+19%
|
1 185
+20%
|
1 403
+18%
|
2 228
+59%
|
3 182
+43%
|
3 396
+7%
|
3 327
-2%
|
2 993
-10%
|
2 036
-32%
|
1 497
-26%
|
1 305
-13%
|
1 091
-16%
|
855
-22%
|
1 376
+61%
|
1 346
-2%
|
1 238
-8%
|
1 437
+16%
|
1 213
-16%
|
|
| EPS (Diluted) |
2.28
N/A
|
2.64
+16%
|
2.38
-10%
|
2.5
+5%
|
2.81
+12%
|
2.18
-22%
|
2.06
-6%
|
2.47
+20%
|
2.54
+3%
|
3
+18%
|
3.3
+10%
|
1.58
-52%
|
1.41
-11%
|
0.85
-40%
|
1.06
+25%
|
3.04
+187%
|
3.4
+12%
|
4.65
+37%
|
5.61
+21%
|
5.67
+1%
|
5.61
-1%
|
5.32
-5%
|
4.2
-21%
|
4.24
+1%
|
4.82
+14%
|
4.65
-4%
|
4.86
+5%
|
5.12
+5%
|
6.13
+20%
|
7.13
+16%
|
7.95
+12%
|
7.27
-9%
|
5.97
-18%
|
5
-16%
|
4.56
-9%
|
4.34
-5%
|
5.16
+19%
|
6.22
+21%
|
7.36
+18%
|
11.7
+59%
|
16.71
+43%
|
17.52
+5%
|
17.48
0%
|
15.72
-10%
|
10.69
-32%
|
7.71
-28%
|
6.85
-11%
|
5.62
-18%
|
4.4
-22%
|
7.06
+60%
|
6.44
-9%
|
5.88
-9%
|
6.82
+16%
|
5.76
-16%
|
|
Switch to:
Switch to:
See Also
Discover More
