Ton Yi Industrial Corp
TWSE:9907

Watchlist Manager
Ton Yi Industrial Corp Logo
Ton Yi Industrial Corp
TWSE:9907
Watchlist
Price: 18.05 TWD -1.1% Market Closed
Market Cap: NT$28.5B

Income Statement

Earnings Waterfall
Ton Yi Industrial Corp

Income Statement
Ton Yi Industrial Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
742
654
576
469
331
272
236
228
231
240
252
256
273
291
303
317
335
351
363
389
415
447
481
500
516
556
601
634
655
638
614
586
551
517
489
469
436
408
392
363
339
336
321
313
316
289
256
229
209
192
184
180
175
173
173
178
181
187
189
185
185
185
193
203
205
208
206
194
0
Revenue
26 531
N/A
25 018
-6%
23 984
-4%
21 841
-9%
22 898
+5%
24 397
+7%
25 085
+3%
26 294
+5%
26 498
+1%
25 870
-2%
25 950
+0%
26 370
+2%
26 447
+0%
26 975
+2%
27 329
+1%
27 553
+1%
27 967
+2%
28 558
+2%
29 113
+2%
31 544
+8%
33 193
+5%
35 452
+7%
36 967
+4%
36 991
+0%
36 438
-1%
37 479
+3%
37 524
+0%
37 286
-1%
36 179
-3%
34 052
-6%
33 443
-2%
32 332
-3%
32 749
+1%
32 096
-2%
31 582
-2%
32 424
+3%
32 667
+1%
33 136
+1%
34 640
+5%
34 789
+0%
35 104
+1%
34 728
-1%
33 687
-3%
33 240
-1%
32 528
-2%
30 949
-5%
30 297
-2%
30 598
+1%
29 935
-2%
31 899
+7%
34 692
+9%
37 301
+8%
41 890
+12%
44 158
+5%
45 719
+4%
45 882
+0%
43 480
-5%
41 952
-4%
39 725
-5%
36 360
-8%
35 240
-3%
35 707
+1%
37 434
+5%
41 439
+11%
44 859
+8%
46 944
+5%
48 105
+2%
47 362
-2%
45 638
-4%
Gross Profit
Cost of Revenue
(23 433)
(22 147)
(21 742)
(20 046)
(19 676)
(20 374)
(20 541)
(21 605)
(22 046)
(22 185)
(22 791)
(23 661)
(23 795)
(24 391)
(24 970)
(25 454)
(25 630)
(25 936)
(26 094)
(27 837)
(29 364)
(31 320)
(32 784)
(33 008)
(32 692)
(33 845)
(33 737)
(33 268)
(32 605)
(30 578)
(29 751)
(28 697)
(28 409)
(27 811)
(27 893)
(28 732)
(29 218)
(29 839)
(30 964)
(31 383)
(31 753)
(31 493)
(30 516)
(29 989)
(29 510)
(28 190)
(27 628)
(27 379)
(26 512)
(28 011)
(30 456)
(32 772)
(36 437)
(38 012)
(38 817)
(38 903)
(37 036)
(35 964)
(34 677)
(32 453)
(31 900)
(32 548)
(33 819)
(36 866)
(39 384)
(40 565)
(41 468)
(40 706)
(39 186)
Gross Profit
3 098
N/A
2 872
-7%
2 242
-22%
1 795
-20%
3 222
+79%
4 022
+25%
4 543
+13%
4 688
+3%
4 453
-5%
3 685
-17%
3 159
-14%
2 709
-14%
2 652
-2%
2 584
-3%
2 359
-9%
2 099
-11%
2 336
+11%
2 623
+12%
3 020
+15%
3 708
+23%
3 828
+3%
4 131
+8%
4 183
+1%
3 983
-5%
3 746
-6%
3 635
-3%
3 787
+4%
4 018
+6%
3 573
-11%
3 473
-3%
3 692
+6%
3 635
-2%
4 339
+19%
4 286
-1%
3 689
-14%
3 692
+0%
3 450
-7%
3 298
-4%
3 677
+11%
3 408
-7%
3 351
-2%
3 235
-3%
3 171
-2%
3 250
+3%
3 017
-7%
2 759
-9%
2 669
-3%
3 220
+21%
3 423
+6%
3 888
+14%
4 236
+9%
4 529
+7%
5 453
+20%
6 146
+13%
6 901
+12%
6 979
+1%
6 444
-8%
5 988
-7%
5 049
-16%
3 907
-23%
3 340
-15%
3 160
-5%
3 615
+14%
4 573
+26%
5 475
+20%
6 380
+17%
6 637
+4%
6 656
+0%
6 452
-3%
Operating Income
Operating Expenses
(1 437)
(1 343)
(1 265)
(1 173)
(1 398)
(1 556)
(1 626)
(1 702)
(1 692)
(1 618)
(1 582)
(1 599)
(1 549)
(1 563)
(1 605)
(1 624)
(1 724)
(1 852)
(1 897)
(2 100)
(2 220)
(2 306)
(2 404)
(2 397)
(2 443)
(2 539)
(2 579)
(2 552)
(2 483)
(2 388)
(2 409)
(2 406)
(2 459)
(2 381)
(2 277)
(2 270)
(2 212)
(2 227)
(2 362)
(2 307)
(2 369)
(2 441)
(2 363)
(2 419)
(2 245)
(2 203)
(2 145)
(2 212)
(2 234)
(2 337)
(2 543)
(2 732)
(3 099)
(3 360)
(3 667)
(3 681)
(3 425)
(3 564)
(3 125)
(2 742)
(2 288)
(2 274)
(2 474)
(2 852)
(3 244)
(3 433)
(3 473)
(3 427)
(3 259)
Selling, General & Administrative
(1 437)
(1 343)
(1 264)
(1 173)
(1 398)
(1 556)
(1 627)
(1 702)
(1 693)
(1 618)
(1 582)
(1 599)
(1 549)
(1 563)
(1 605)
(1 624)
(1 723)
(1 854)
(1 899)
(2 103)
(2 220)
(2 307)
(2 406)
(2 398)
(2 443)
(2 540)
(2 579)
(2 550)
(2 474)
(2 382)
(2 401)
(2 398)
(2 451)
(2 373)
(2 269)
(2 262)
(2 204)
(2 221)
(2 356)
(2 301)
(2 361)
(2 355)
(2 278)
(2 333)
(2 237)
(2 195)
(2 137)
(2 205)
(2 226)
(2 329)
(2 535)
(2 724)
(3 091)
(3 331)
(3 638)
(3 652)
(3 417)
(3 280)
(2 843)
(2 461)
(2 285)
(2 273)
(2 473)
(2 851)
(3 243)
(3 433)
(3 480)
(3 427)
(3 259)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(9)
(6)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(6)
(5)
(3)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
(77)
(77)
(77)
0
0
0
0
0
0
0
0
0
(21)
(21)
(21)
0
(276)
(276)
(276)
0
0
0
0
0
0
7
0
0
Operating Income
1 661
N/A
1 528
-8%
977
-36%
621
-36%
1 825
+194%
2 466
+35%
2 917
+18%
2 987
+2%
2 760
-8%
2 067
-25%
1 577
-24%
1 109
-30%
1 103
-1%
1 020
-8%
753
-26%
475
-37%
613
+29%
769
+25%
1 121
+46%
1 605
+43%
1 609
+0%
1 825
+13%
1 778
-3%
1 587
-11%
1 303
-18%
1 096
-16%
1 209
+10%
1 466
+21%
1 090
-26%
1 086
0%
1 283
+18%
1 229
-4%
1 880
+53%
1 905
+1%
1 413
-26%
1 423
+1%
1 238
-13%
1 070
-14%
1 314
+23%
1 100
-16%
982
-11%
794
-19%
807
+2%
832
+3%
773
-7%
556
-28%
525
-6%
1 007
+92%
1 189
+18%
1 551
+30%
1 693
+9%
1 797
+6%
2 354
+31%
2 787
+18%
3 235
+16%
3 298
+2%
3 019
-8%
2 424
-20%
1 924
-21%
1 165
-39%
1 052
-10%
885
-16%
1 141
+29%
1 720
+51%
2 231
+30%
2 945
+32%
3 162
+7%
3 228
+2%
3 193
-1%
Pre-Tax Income
Interest Income Expense
(199)
(297)
(452)
(459)
(293)
(273)
(151)
(54)
(45)
32
38
176
191
70
18
(258)
(256)
(163)
(93)
(52)
(32)
(200)
(389)
(360)
(366)
31
19
(291)
(462)
(848)
(820)
(605)
(537)
(551)
(499)
(453)
(455)
(387)
(361)
(356)
(294)
(250)
(263)
(271)
(304)
(290)
(269)
(200)
(175)
(173)
(167)
(152)
(112)
(27)
44
111
94
21
(33)
(86)
(119)
(95)
(85)
(140)
(69)
(68)
(260)
(183)
(184)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(77)
0
0
0
0
0
0
0
0
0
0
0
(21)
0
0
0
(275)
0
0
0
0
0
0
0
7
6
0
6
(1)
Gain/Loss on Disposition of Assets
(3)
(4)
(11)
(11)
(9)
(8)
(2)
(1)
(8)
(10)
(9)
(65)
(124)
(122)
(122)
(66)
(2)
(2)
(2)
28
(45)
(45)
(45)
(78)
(16)
(16)
(24)
(41)
(31)
(29)
(22)
26
19
21
23
(8)
(30)
(33)
576
535
555
558
(52)
(115)
(109)
(110)
(110)
1
6
5
1
(6)
(5)
(6)
(2)
2
(0)
(1)
(1)
(2)
1
0
1
(0)
(7)
(6)
(7)
(7)
(3)
Total Other Income
102
87
99
90
58
64
51
50
47
40
48
50
65
67
60
63
47
46
38
78
89
94
107
88
67
89
75
66
105
79
93
85
68
88
91
105
117
100
721
704
1 024
1 095
471
466
318
250
282
347
181
184
161
117
186
185
176
167
75
73
61
69
91
84
90
89
66
75
80
81
96
Pre-Tax Income
1 561
N/A
1 313
-16%
613
-53%
242
-61%
1 581
+553%
2 248
+42%
2 815
+25%
2 982
+6%
2 754
-8%
2 128
-23%
1 655
-22%
1 270
-23%
1 236
-3%
1 035
-16%
708
-32%
213
-70%
401
+88%
648
+62%
1 064
+64%
1 657
+56%
1 621
-2%
1 674
+3%
1 452
-13%
1 237
-15%
988
-20%
1 200
+21%
1 279
+7%
1 201
-6%
703
-41%
287
-59%
534
+86%
735
+38%
1 430
+95%
1 463
+2%
1 026
-30%
1 067
+4%
870
-18%
749
-14%
2 251
+201%
1 985
-12%
2 190
+10%
2 198
+0%
964
-56%
912
-5%
678
-26%
407
-40%
428
+5%
1 156
+170%
1 202
+4%
1 569
+31%
1 689
+8%
1 757
+4%
2 402
+37%
2 939
+22%
3 453
+17%
3 578
+4%
2 913
-19%
2 517
-14%
1 951
-23%
1 147
-41%
1 025
-11%
874
-15%
1 148
+31%
1 669
+45%
2 228
+33%
2 952
+33%
2 976
+1%
3 125
+5%
3 101
-1%
Net Income
Tax Provision
(347)
(372)
(261)
(152)
(420)
(483)
(515)
(513)
(518)
(381)
(296)
(241)
(236)
(213)
(180)
(90)
(137)
(175)
(233)
(371)
(310)
(344)
(335)
(276)
(226)
(312)
(316)
(281)
(211)
(95)
(161)
(226)
(360)
(363)
(264)
(274)
(267)
(236)
(674)
(626)
(650)
(657)
(281)
(259)
(237)
(185)
(180)
(341)
(313)
(385)
(386)
(382)
(604)
(719)
(839)
(907)
(779)
(705)
(644)
(500)
(430)
(429)
(537)
(684)
(767)
(971)
(975)
(1 006)
(1 006)
Income from Continuing Operations
1 214
940
352
90
1 161
1 766
2 300
2 469
2 236
1 746
1 357
1 028
1 000
823
531
125
265
475
832
1 287
1 311
1 329
1 115
959
763
886
962
919
492
192
373
510
1 071
1 100
762
792
603
512
1 576
1 357
1 540
1 540
682
653
441
222
247
816
889
1 183
1 303
1 375
1 799
2 220
2 614
2 671
2 134
1 812
1 307
647
595
445
611
984
1 461
1 981
2 001
2 120
2 095
Income to Minority Interest
(120)
(44)
53
62
(45)
(107)
(170)
(148)
(77)
(29)
(11)
(10)
(15)
(14)
17
22
7
(9)
(41)
(48)
(55)
(46)
(23)
(13)
13
34
42
67
98
103
86
51
(1)
(30)
(14)
(2)
(3)
(2)
(106)
(91)
(53)
(34)
78
104
95
96
96
49
32
14
16
42
54
67
81
85
112
113
104
96
86
89
85
76
72
66
57
56
58
Net Income (Common)
1 094
N/A
897
-18%
405
-55%
151
-63%
1 116
+639%
1 658
+49%
2 130
+28%
2 321
+9%
2 159
-7%
1 717
-20%
1 346
-22%
1 017
-24%
984
-3%
807
-18%
546
-32%
146
-73%
272
+86%
465
+71%
790
+70%
1 238
+57%
1 256
+1%
1 283
+2%
1 092
-15%
946
-13%
776
-18%
920
+19%
1 004
+9%
986
-2%
590
-40%
295
-50%
459
+56%
561
+22%
1 069
+91%
1 071
+0%
749
-30%
792
+6%
600
-24%
511
-15%
1 470
+188%
1 265
-14%
1 486
+17%
1 505
+1%
760
-50%
757
0%
536
-29%
318
-41%
343
+8%
864
+152%
921
+7%
1 197
+30%
1 319
+10%
1 417
+7%
1 852
+31%
2 288
+24%
2 695
+18%
2 755
+2%
2 246
-18%
1 925
-14%
1 411
-27%
743
-47%
681
-8%
534
-22%
696
+30%
1 061
+52%
1 533
+44%
2 048
+34%
2 059
+1%
2 176
+6%
2 152
-1%
EPS (Diluted)
0.69
N/A
0.56
-19%
0.25
-55%
0.09
-64%
0.7
+678%
1.04
+49%
1.34
+29%
1.46
+9%
1.36
-7%
1.08
-21%
0.84
-22%
0.63
-25%
0.62
-2%
0.5
-19%
0.34
-32%
0.09
-74%
0.17
+89%
0.29
+71%
0.49
+69%
0.77
+57%
0.79
+3%
0.8
+1%
0.68
-15%
0.59
-13%
0.49
-17%
0.57
+16%
0.63
+11%
0.62
-2%
0.37
-40%
0.18
-51%
0.28
+56%
0.35
+25%
0.68
+94%
0.69
+1%
0.49
-29%
0.51
+4%
0.38
-25%
0.32
-16%
0.92
+188%
0.79
-14%
0.94
+19%
0.95
+1%
0.48
-49%
0.48
N/A
0.34
-29%
0.2
-41%
0.22
+10%
0.55
+150%
0.58
+5%
0.76
+31%
0.83
+9%
0.9
+8%
1.17
+30%
1.44
+23%
1.7
+18%
1.74
+2%
1.41
-19%
1.21
-14%
0.89
-26%
0.47
-47%
0.43
-9%
0.34
-21%
0.44
+29%
0.67
+52%
0.97
+45%
1.29
+33%
1.3
+1%
1.37
+5%
1.36
-1%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett