Watchlist Manager

Watchlist

Price: 29.8 TWD 0.17% Market Closed

Market Cap: NT$15.4B

G	Great Taipei Gas Corp TWSE:9908	TW
N	Norconsult ASA OSE:NORCO	NO

Income Statement

Currency: TWD

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	5	4	3	3	2	2	2	2	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	2	2	2	2	2	0
Revenue	4 539 N/A	4 469 -2%	4 394 -2%	4 195 -5%	4 167 -1%	4 359 +5%	4 510 +3%	4 617 +2%	4 652 +1%	4 666 +0%	4 653 0%	4 750 +2%	4 870 +3%	5 079 +4%	5 216 +3%	5 297 +2%	5 243 -1%	5 433 +4%	5 436 +0%	5 390 -1%	5 351 -1%	5 423 +1%	5 452 +1%	5 511 +1%	5 517 +0%	5 212 -6%	4 907 -6%	4 612 -6%	4 132 -10%	3 929 -5%	3 754 -4%	3 644 -3%	3 525 -3%	3 469 -2%	3 524 +2%	3 573 +1%	3 704 +4%	3 807 +3%	3 878 +2%	3 972 +2%	4 060 +2%	4 151 +2%	4 271 +3%	4 301 +1%	4 237 -1%	4 175 -1%	3 922 -6%	3 725 -5%	3 543 -5%	3 338 -6%	3 236 -3%	3 158 -2%	3 166 +0%	3 145 -1%	3 202 +2%	3 263 +2%	3 319 +2%	3 353 +1%	3 352 0%	3 365 +0%	3 469 +3%	3 468 0%	3 472 +0%	3 452 -1%	3 318 -4%	3 332 +0%	3 363 +1%	3 397 +1%	3 374 -1%
Gross Profit
Cost of Revenue	(3 917)	(3 856)	(3 777)	(3 600)	(3 568)	(3 761)	(3 905)	(4 003)	(4 017)	(4 046)	(4 026)	(4 096)	(4 227)	(4 403)	(4 528)	(4 614)	(4 683)	(4 777)	(4 807)	(4 762)	(4 725)	(4 795)	(4 803)	(4 828)	(4 823)	(4 504)	(4 190)	(3 902)	(3 423)	(3 191)	(3 016)	(2 903)	(2 804)	(2 738)	(2 787)	(2 834)	(2 951)	(3 043)	(3 084)	(3 156)	(3 224)	(3 312)	(3 415)	(3 434)	(3 366)	(3 233)	(3 017)	(2 818)	(2 664)	(2 491)	(2 399)	(2 362)	(2 338)	(2 336)	(2 377)	(2 422)	(2 455)	(2 475)	(2 479)	(2 494)	(2 576)	(2 592)	(2 597)	(2 614)	(2 568)	(2 588)	(2 616)	(2 636)	(2 599)
Gross Profit	622 N/A	613 -1%	617 +1%	596 -3%	600 +1%	598 0%	604 +1%	613 +2%	636 +4%	620 -3%	627 +1%	655 +4%	643 -2%	676 +5%	689 +2%	682 -1%	560 -18%	656 +17%	629 -4%	627 0%	626 0%	628 +0%	648 +3%	683 +5%	695 +2%	708 +2%	717 +1%	709 -1%	709 0%	738 +4%	739 +0%	741 +0%	722 -3%	731 +1%	737 +1%	739 +0%	753 +2%	764 +1%	794 +4%	816 +3%	836 +3%	839 +0%	856 +2%	866 +1%	871 +1%	941 +8%	904 -4%	907 +0%	878 -3%	848 -4%	837 -1%	796 -5%	828 +4%	808 -2%	825 +2%	841 +2%	863 +3%	878 +2%	872 -1%	871 0%	892 +2%	876 -2%	875 0%	837 -4%	750 -10%	744 -1%	747 +0%	761 +2%	775 +2%
Operating Income
Operating Expenses	(308)	(358)	(355)	(300)	(294)	(320)	(316)	(291)	(293)	(291)	(293)	(292)	(290)	(293)	(293)	(293)	(291)	(288)	(287)	(288)	(284)	(284)	(280)	(281)	(281)	(275)	(274)	(268)	(269)	(268)	(272)	(269)	(281)	(285)	(283)	(272)	(257)	(251)	(245)	(256)	(257)	(256)	(258)	(256)	(265)	(261)	(264)	(277)	(262)	(270)	(264)	(252)	(258)	(251)	(253)	(257)	(255)	(253)	(251)	(265)	(249)	(253)	(260)	(258)	(285)	(284)	(281)	(287)	(280)
Selling, General & Administrative	(308)	(297)	(295)	(300)	(294)	(299)	(295)	(292)	(293)	(291)	(293)	(292)	(290)	(291)	(290)	(290)	(291)	(287)	(285)	(283)	(284)	(284)	(280)	(281)	(281)	(275)	(273)	(268)	(269)	(268)	(272)	(269)	(281)	(285)	(283)	(272)	(257)	(251)	(245)	(256)	(257)	(256)	(258)	(256)	(265)	(261)	(264)	(277)	(262)	(270)	(264)	(252)	(258)	(251)	(253)	(257)	(255)	(253)	(251)	(265)	(249)	(252)	(259)	(258)	(285)	(285)	(281)	(287)	(280)
Other Operating Expenses	0	(60)	(60)	0	0	(21)	(21)	0	0	0	0	0	0	(1)	(2)	(3)	0	0	(2)	(5)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	314 N/A	255 -19%	262 +3%	295 +13%	306 +4%	278 -9%	288 +4%	322 +12%	343 +6%	329 -4%	334 +2%	363 +9%	353 -3%	383 +8%	396 +3%	390 -2%	268 -31%	368 +37%	342 -7%	339 -1%	343 +1%	343 +0%	368 +7%	402 +9%	414 +3%	433 +5%	444 +2%	441 -1%	440 0%	470 +7%	467 -1%	472 +1%	441 -7%	446 +1%	453 +2%	467 +3%	496 +6%	512 +3%	549 +7%	560 +2%	580 +4%	583 +1%	598 +3%	610 +2%	606 -1%	681 +12%	640 -6%	630 -2%	617 -2%	578 -6%	573 -1%	544 -5%	570 +5%	557 -2%	572 +3%	583 +2%	608 +4%	625 +3%	621 -1%	607 -2%	643 +6%	623 -3%	615 -1%	580 -6%	464 -20%	462 -1%	467 +1%	475 +2%	495 +4%
Pre-Tax Income
Interest Income Expense	97	(16)	190	116	177	280	193	318	356	316	358	248	205	340	208	295	268	209	308	336	366	375	448	375	347	366	252	302	306	247	309	346	383	536	440	453	420	299	301	301	268	297	334	346	404	244	347	367	391	575	465	429	478	425	388	429	346	429	630	692	713	715	648	613	584	481	445	554	550
Non-Reccuring Items	0	0	0	(21)	(21)	0	0	0	0	0	0	0	0	0	0	(1)	0	(2)	(3)	0	(2)	(2)	(1)	(1)	(1)	(2)	(1)	(1)	(2)	(1)	(2)	(2)	(7)	(6)	(5)	(6)	(2)	(3)	(5)	(5)	(8)	(9)	(10)	(9)	(9)	(7)	(9)	(10)	(10)	(13)	(11)	(11)	(7)	(6)	(6)	(7)	(9)	(9)	(7)	(6)	(3)	(1)	(1)	(0)	(2)	(3)	(2)	(3)	(2)
Gain/Loss on Disposition of Assets	(7)	(1)	(8)	(8)	(8)	(16)	(9)	(9)	(9)	(1)	(11)	(11)	(13)	0	(3)	0	(4)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	146	212	201	187	184	177	168	159	152	161	157	162	180	130	116	73	161	16	13	14	14	14	13	13	13	13	15	13	14	13	13	14	13	12	12	12	12	11	11	11	12	14	16	15	14	12	12	9	9	10	13	15	17	18	14	18	16	17	19	15	14	11	8	12	14	15	14	14	11
Pre-Tax Income	551 N/A	451 -18%	645 +43%	569 -12%	638 +12%	718 +13%	640 -11%	790 +23%	842 +7%	805 -4%	839 +4%	762 -9%	725 -5%	852 +18%	717 -16%	757 +6%	694 -8%	591 -15%	659 +11%	689 +5%	721 +5%	731 +1%	827 +13%	789 -5%	772 -2%	810 +5%	709 -13%	755 +7%	758 +0%	729 -4%	787 +8%	829 +5%	830 +0%	988 +19%	900 -9%	925 +3%	926 +0%	820 -11%	856 +4%	867 +1%	852 -2%	885 +4%	937 +6%	963 +3%	1 015 +5%	930 -8%	990 +6%	996 +1%	1 007 +1%	1 149 +14%	1 040 -10%	977 -6%	1 059 +8%	995 -6%	969 -3%	1 024 +6%	961 -6%	1 062 +10%	1 264 +19%	1 307 +3%	1 367 +5%	1 348 -1%	1 269 -6%	1 204 -5%	1 060 -12%	955 -10%	923 -3%	1 038 +12%	1 054 +2%
Net Income
Tax Provision	(142)	(143)	(163)	(151)	(152)	(147)	(121)	(120)	(113)	(116)	(123)	(126)	(127)	(120)	(97)	(90)	(82)	(84)	(90)	(85)	(92)	(81)	(84)	(92)	(84)	(103)	(93)	(106)	(109)	(106)	(113)	(105)	(100)	(125)	(119)	(118)	(121)	(115)	(132)	(140)	(146)	(127)	(129)	(132)	(132)	(162)	(154)	(152)	(140)	(129)	(130)	(124)	(133)	(113)	(125)	(127)	(131)	(134)	(141)	(147)	(152)	(149)	(178)	(162)	(151)	(151)	(112)	(116)	(123)
Income from Continuing Operations	409	308	482	418	486	571	519	670	729	689	716	636	598	733	621	667	612	507	569	604	629	650	743	697	688	707	615	649	649	623	674	724	730	863	781	807	805	706	724	728	706	758	808	831	884	768	836	844	867	1 021	910	852	926	882	844	896	830	928	1 123	1 160	1 215	1 200	1 091	1 042	909	804	811	922	931
Income to Minority Interest	51	66	70	38	28	21	16	(1)	(5)	(8)	(10)	(2)	(10)	(17)	(6)	(15)	(7)	0	(8)	(6)	(4)	(10)	(29)	(22)	(32)	(42)	(39)	(48)	(44)	(33)	(32)	(25)	(20)	(19)	(9)	(29)	(32)	(37)	(41)	(40)	(44)	(46)	(46)	(43)	(42)	(38)	(40)	(40)	(44)	(47)	(32)	(51)	(51)	(50)	(59)	(58)	(55)	(59)	(65)	(52)	(55)	(54)	(52)	(59)	(53)	(48)	(44)	(65)	(67)
Net Income (Common)	460 N/A	373 -19%	552 +48%	455 -18%	514 +13%	592 +15%	535 -10%	669 +25%	723 +8%	681 -6%	706 +4%	634 -10%	589 -7%	715 +22%	615 -14%	653 +6%	605 -7%	508 -16%	560 +10%	599 +7%	625 +4%	640 +2%	714 +12%	675 -5%	657 -3%	665 +1%	577 -13%	601 +4%	605 +1%	590 -3%	642 +9%	699 +9%	710 +2%	845 +19%	772 -9%	779 +1%	774 -1%	669 -14%	683 +2%	687 +1%	661 -4%	713 +8%	762 +7%	788 +3%	842 +7%	731 -13%	796 +9%	804 +1%	824 +2%	973 +18%	878 -10%	801 -9%	875 +9%	832 -5%	785 -6%	838 +7%	775 -8%	870 +12%	1 058 +22%	1 109 +5%	1 160 +5%	1 146 -1%	1 040 -9%	983 -5%	856 -13%	755 -12%	766 +1%	857 +12%	864 +1%
EPS (Diluted)	0.9 N/A	0.73 -19%	1.08 +48%	0.89 -18%	1.01 +13%	1.17 +16%	1.05 -10%	1.31 +25%	1.44 +10%	1.34 -7%	1.4 +4%	1.27 -9%	1.17 -8%	1.43 +22%	1.23 -14%	1.3 +6%	1.21 -7%	1.01 -17%	1.11 +10%	1.19 +7%	1.24 +4%	1.27 +2%	1.42 +12%	1.34 -6%	1.31 -2%	1.32 +1%	1.15 -13%	1.2 +4%	1.21 +1%	1.18 -2%	1.28 +8%	1.4 +9%	1.41 +1%	1.69 +20%	1.54 -9%	1.55 +1%	1.54 -1%	1.33 -14%	1.36 +2%	1.37 +1%	1.32 -4%	1.42 +8%	1.52 +7%	1.57 +3%	1.68 +7%	1.46 -13%	1.59 +9%	1.6 +1%	1.64 +2%	1.94 +18%	1.75 -10%	1.6 -9%	1.74 +9%	1.66 -5%	1.57 -5%	1.67 +6%	1.55 -7%	1.74 +12%	2.11 +21%	2.21 +5%	2.31 +5%	2.28 -1%	2.07 -9%	1.96 -5%	1.71 -13%	1.51 -12%	1.53 +1%	1.71 +12%	1.72 +1%

Income Statement Balance Sheet Cash Flow Statement

Great Taipei Gas Corp
TWSE:9908

Income Statement

Earnings Waterfall
Great Taipei Gas Corp

Income Statement
Great Taipei Gas Corp

See Also

Company

Help

Tools

Stocks

Great Taipei Gas Corp TWSE:9908

Income Statement

Earnings Waterfall Great Taipei Gas Corp

Income Statement Great Taipei Gas Corp

See Also

Company

Help

Tools

Stocks

Great Taipei Gas Corp
TWSE:9908

Earnings Waterfall
Great Taipei Gas Corp

Income Statement
Great Taipei Gas Corp