Intrinsic Value

The intrinsic value of Taiwan Secom Co Ltd (9917) under the Base Case is 142.05 TWD per share. Compared with the current market price of 106 TWD, the stock appears Undervalued by 25% .

The intrinsic value is calculated using the DCF method. The model mostly extends the recent record: revenue grows about 5% a year over the next five years, against 7% over the last five, and net margin stays near last year's 16%.

Do our valuations actually work? See backtest results .

Intrinsic Value
NT$142.05
Undervaluation 25%
Intrinsic Value
Price NT$106
T

Taiwan Secom Co Ltd is cheaper than usual. It was this cheap or cheaper on just 6% of days in the past 5 years.

Monitor Taiwan Secom Co Ltd
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value NT$113.64
Get notified when the price drops into your buy zone
Intrinsic Value NT$142.05
Margin of Safety 20% NT$113.64
Current Price NT$106
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to Taiwan Secom Co Ltd

Fundamental Analysis

What Taiwan Secom Does

Commercial Services & Supplies Industrials

Taiwan Secom Co Ltd is a Taiwan-based security company that protects homes, businesses, factories, and public facilities. It sells and installs electronic security systems such as alarms, CCTV, access control, and remote monitoring, and it also provides manned guard services and emergency response support. The company’s main customers are commercial property owners, industrial sites, government bodies, and households that want ongoing protection rather than a one-time product purchase.

Headquarters
Taiwan TW
IPO date
Dec 8, 1993
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Taiwan Secom Co Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Taiwan Secom Co Ltd stock?

The intrinsic value for Taiwan Secom Co Ltd (9917) under the Base Case is 142.05 TWD.

Is Taiwan Secom Co Ltd stock undervalued or overvalued?

Compared with the current market price of 106 TWD, the stock appears Undervalued by 25% .

Back to Top