Shin Shin Natural Gas Co Ltd
TWSE:9918
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Shin Shin Natural Gas Co Ltd
TWSE:9918
|
TW |
|
J
|
Jiangsu Financial Leasing Co Ltd
SSE:600901
|
CN |
|
Tekmar Group PLC
LSE:TGP
|
UK |
Balance Sheet
Balance Sheet Decomposition
Shin Shin Natural Gas Co Ltd
Shin Shin Natural Gas Co Ltd
Balance Sheet
Shin Shin Natural Gas Co Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
186
|
299
|
233
|
500
|
530
|
595
|
625
|
828
|
916
|
1 138
|
946
|
382
|
344
|
515
|
400
|
295
|
428
|
406
|
513
|
558
|
590
|
411
|
532
|
609
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
275
|
254
|
245
|
270
|
260
|
277
|
257
|
423
|
396
|
461
|
366
|
417
|
537
|
|
| Cash Equivalents |
186
|
299
|
233
|
500
|
530
|
595
|
625
|
828
|
916
|
1 138
|
946
|
107
|
90
|
270
|
130
|
34
|
151
|
149
|
90
|
162
|
130
|
45
|
115
|
72
|
|
| Short-Term Investments |
995
|
1 001
|
1 119
|
1 103
|
1 008
|
989
|
769
|
750
|
831
|
617
|
880
|
857
|
1 698
|
1 802
|
1 948
|
1 557
|
1 388
|
1 660
|
1 595
|
1 711
|
1 429
|
2 079
|
1 461
|
1 158
|
|
| Total Receivables |
196
|
210
|
212
|
238
|
245
|
269
|
328
|
261
|
286
|
336
|
330
|
1 110
|
311
|
229
|
214
|
237
|
277
|
240
|
200
|
181
|
230
|
214
|
208
|
177
|
|
| Accounts Receivables |
184
|
203
|
208
|
234
|
242
|
241
|
302
|
258
|
275
|
329
|
323
|
310
|
285
|
197
|
172
|
214
|
254
|
226
|
188
|
171
|
190
|
190
|
201
|
171
|
|
| Other Receivables |
13
|
7
|
4
|
3
|
2
|
28
|
26
|
3
|
11
|
7
|
7
|
800
|
26
|
32
|
42
|
23
|
23
|
13
|
12
|
10
|
40
|
23
|
7
|
5
|
|
| Inventory |
14
|
14
|
21
|
19
|
27
|
25
|
49
|
40
|
22
|
14
|
16
|
24
|
24
|
26
|
27
|
34
|
43
|
48
|
45
|
34
|
45
|
42
|
68
|
81
|
|
| Other Current Assets |
3
|
3
|
3
|
5
|
4
|
3
|
12
|
13
|
14
|
14
|
14
|
14
|
13
|
7
|
9
|
11
|
11
|
11
|
6
|
8
|
13
|
9
|
10
|
15
|
|
| Total Current Assets |
1 394
|
1 527
|
1 588
|
1 866
|
1 814
|
1 881
|
1 783
|
1 892
|
2 069
|
2 118
|
2 186
|
2 388
|
2 389
|
2 577
|
2 598
|
2 133
|
2 146
|
2 366
|
2 360
|
2 492
|
2 307
|
2 756
|
2 279
|
2 041
|
|
| PP&E Net |
1 400
|
1 372
|
1 350
|
1 281
|
1 234
|
1 219
|
1 261
|
1 243
|
1 284
|
1 498
|
1 517
|
1 455
|
1 453
|
1 439
|
1 502
|
1 675
|
1 841
|
2 076
|
2 252
|
2 342
|
2 461
|
2 577
|
3 326
|
3 447
|
|
| PP&E Gross |
1 400
|
1 372
|
1 350
|
1 281
|
1 234
|
1 219
|
1 261
|
1 243
|
1 284
|
1 498
|
1 517
|
1 455
|
1 453
|
1 439
|
1 502
|
1 675
|
1 841
|
2 076
|
2 252
|
2 342
|
2 461
|
2 577
|
3 326
|
3 447
|
|
| Accumulated Depreciation |
2
|
3
|
3
|
4
|
4
|
4
|
4
|
1
|
3
|
4
|
5
|
2 694
|
2 818
|
2 934
|
3 062
|
3 160
|
3 285
|
3 392
|
3 531
|
3 691
|
3 818
|
3 945
|
4 090
|
4 223
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
81
|
77
|
89
|
31
|
36
|
46
|
36
|
21
|
41
|
43
|
68
|
94
|
114
|
94
|
96
|
117
|
105
|
165
|
144
|
145
|
137
|
73
|
74
|
72
|
|
| Other Long-Term Assets |
4
|
8
|
10
|
3
|
20
|
21
|
8
|
54
|
38
|
20
|
3
|
43
|
49
|
35
|
141
|
642
|
649
|
432
|
445
|
356
|
423
|
344
|
295
|
304
|
|
| Total Assets |
2 879
N/A
|
2 984
+4%
|
3 037
+2%
|
3 182
+5%
|
3 104
-2%
|
3 166
+2%
|
3 088
-2%
|
3 210
+4%
|
3 432
+7%
|
3 679
+7%
|
3 773
+3%
|
3 979
+5%
|
4 007
+1%
|
4 146
+3%
|
4 338
+5%
|
4 567
+5%
|
4 741
+4%
|
5 039
+6%
|
5 200
+3%
|
5 335
+3%
|
5 328
0%
|
5 750
+8%
|
5 973
+4%
|
5 864
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
94
|
99
|
104
|
147
|
145
|
149
|
187
|
184
|
198
|
224
|
251
|
252
|
236
|
138
|
142
|
205
|
180
|
164
|
128
|
140
|
148
|
146
|
108
|
97
|
|
| Accrued Liabilities |
34
|
44
|
51
|
56
|
71
|
67
|
41
|
62
|
67
|
60
|
47
|
0
|
59
|
74
|
69
|
70
|
68
|
73
|
78
|
79
|
72
|
83
|
83
|
77
|
|
| Short-Term Debt |
0
|
13
|
13
|
0
|
3
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
1
|
3
|
4
|
2
|
12
|
13
|
|
| Other Current Liabilities |
157
|
183
|
204
|
796
|
488
|
514
|
497
|
423
|
434
|
454
|
412
|
567
|
448
|
616
|
669
|
685
|
717
|
831
|
717
|
708
|
764
|
939
|
977
|
845
|
|
| Total Current Liabilities |
284
|
339
|
372
|
999
|
707
|
731
|
725
|
669
|
699
|
738
|
710
|
819
|
743
|
828
|
880
|
959
|
965
|
1 073
|
925
|
931
|
989
|
1 169
|
1 180
|
1 033
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
41
|
46
|
48
|
52
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
4
|
5
|
4
|
41
|
28
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
67
|
70
|
65
|
65
|
66
|
65
|
65
|
66
|
65
|
65
|
65
|
65
|
65
|
|
| Other Liabilities |
530
|
540
|
536
|
33
|
62
|
68
|
63
|
33
|
30
|
96
|
102
|
243
|
365
|
417
|
545
|
648
|
800
|
914
|
1 135
|
1 202
|
1 282
|
1 345
|
1 380
|
1 425
|
|
| Total Liabilities |
814
N/A
|
878
+8%
|
908
+3%
|
1 032
+14%
|
769
-26%
|
800
+4%
|
789
-1%
|
743
-6%
|
775
+4%
|
883
+14%
|
864
-2%
|
1 129
+31%
|
1 179
+4%
|
1 310
+11%
|
1 490
+14%
|
1 673
+12%
|
1 830
+9%
|
2 053
+12%
|
2 127
+4%
|
2 201
+3%
|
2 341
+6%
|
2 583
+10%
|
2 666
+3%
|
2 551
-4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 612
|
1 612
|
1 612
|
1 612
|
1 703
|
1 703
|
1 703
|
1 703
|
1 805
|
1 805
|
1 805
|
1 805
|
1 805
|
1 805
|
1 805
|
1 805
|
1 805
|
1 805
|
1 805
|
1 805
|
1 805
|
1 805
|
1 805
|
1 805
|
|
| Retained Earnings |
406
|
517
|
537
|
555
|
649
|
678
|
671
|
767
|
838
|
841
|
933
|
1 012
|
973
|
1 024
|
1 032
|
1 071
|
1 090
|
1 162
|
1 246
|
1 302
|
1 151
|
1 328
|
1 466
|
1 467
|
|
| Additional Paid In Capital |
73
|
5
|
7
|
10
|
11
|
14
|
17
|
19
|
21
|
24
|
28
|
48
|
51
|
53
|
56
|
59
|
62
|
65
|
69
|
73
|
77
|
80
|
83
|
87
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
65
|
5
|
20
|
158
|
185
|
0
|
0
|
0
|
1
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
0
|
5
|
15
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
2 065
N/A
|
2 106
+2%
|
2 129
+1%
|
2 149
+1%
|
2 335
+9%
|
2 366
+1%
|
2 299
-3%
|
2 467
+7%
|
2 658
+8%
|
2 797
+5%
|
2 909
+4%
|
2 850
-2%
|
2 827
-1%
|
2 836
+0%
|
2 848
+0%
|
2 894
+2%
|
2 911
+1%
|
2 986
+3%
|
3 073
+3%
|
3 133
+2%
|
2 987
-5%
|
3 166
+6%
|
3 308
+4%
|
3 313
+0%
|
|
| Total Liabilities & Equity |
2 879
N/A
|
2 984
+4%
|
3 037
+2%
|
3 182
+5%
|
3 104
-2%
|
3 166
+2%
|
3 088
-2%
|
3 210
+4%
|
3 432
+7%
|
3 679
+7%
|
3 773
+3%
|
3 979
+5%
|
4 007
+1%
|
4 146
+3%
|
4 338
+5%
|
4 567
+5%
|
4 741
+4%
|
5 039
+6%
|
5 200
+3%
|
5 335
+3%
|
5 328
0%
|
5 750
+8%
|
5 973
+4%
|
5 864
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
178
|
178
|
178
|
178
|
178
|
178
|
178
|
178
|
178
|
178
|
178
|
178
|
178
|
178
|
178
|
178
|
178
|
178
|
178
|
178
|
178
|
178
|
178
|
178
|
|