Watchlist Manager

Watchlist

Price: 45.25 TWD 0.67% Market Closed

Market Cap: NT$6.8B

	Taiwan Fu Hsing Industrial Co Ltd TWSE:9924	TW
J	Jutal Offshore Oil Services Ltd HKEX:3303	CN
	Tronox Pigmentos do Brasil SA BOVESPA:CRPG5	BR
	Kloeckner & Co SE XETRA:KCO	DE

Income Statement

Currency: TWD

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	15	16	15	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	2	3	4	5	5	3	4	3	2	1	1	0	1	1	1	1	1	1	1	2	2	3	4	5	7	8	9	8	8	7	6	6	6	6	6	6	6	3	5	6	6	3	8	8	9	9	9	9	7	0
Revenue	3 992 N/A	4 105 +3%	3 990 -3%	3 907 -2%	3 984 +2%	3 927 -1%	4 258 +8%	4 501 +6%	4 448 -1%	4 574 +3%	4 350 -5%	4 181 -4%	4 324 +3%	4 339 +0%	4 608 +6%	4 812 +4%	5 015 +4%	5 170 +3%	5 432 +5%	5 737 +6%	5 888 +3%	6 177 +5%	6 415 +4%	6 689 +4%	7 075 +6%	7 449 +5%	7 653 +3%	7 903 +3%	7 987 +1%	8 042 +1%	8 284 +3%	8 306 +0%	8 399 +1%	8 300 -1%	8 116 -2%	8 076 0%	8 006 -1%	7 980 0%	8 023 +1%	8 155 +2%	8 303 +2%	8 443 +2%	8 672 +3%	8 717 +1%	8 682 0%	8 446 -3%	8 388 -1%	8 722 +4%	9 034 +4%	9 448 +5%	9 811 +4%	9 569 -2%	9 686 +1%	9 716 +0%	9 591 -1%	9 924 +3%	9 531 -4%	9 104 -4%	8 736 -4%	8 686 -1%	9 073 +4%	9 207 +1%	9 068 -2%	8 624 -5%	8 039 -7%	7 901 -2%	7 857 -1%	7 610 -3%	7 384 -3%
Gross Profit
Cost of Revenue	(3 383)	(3 410)	(3 229)	(3 166)	(3 236)	(3 184)	(3 485)	(3 637)	(3 640)	(3 789)	(3 617)	(3 523)	(3 644)	(3 623)	(3 818)	(3 933)	(4 158)	(4 290)	(4 566)	(4 861)	(4 935)	(5 144)	(5 248)	(5 417)	(5 718)	(5 956)	(6 076)	(6 220)	(6 175)	(6 129)	(6 255)	(6 212)	(6 283)	(6 298)	(6 244)	(6 309)	(6 364)	(6 415)	(6 461)	(6 532)	(6 579)	(6 586)	(6 665)	(6 643)	(6 625)	(6 462)	(6 396)	(6 637)	(6 869)	(7 225)	(7 716)	(7 748)	(7 998)	(8 164)	(8 001)	(8 176)	(7 683)	(7 225)	(6 929)	(6 718)	(7 009)	(7 057)	(6 856)	(6 547)	(6 130)	(5 985)	(5 983)	(5 899)	(5 761)
Gross Profit	609 N/A	695 +14%	760 +9%	741 -3%	749 +1%	743 -1%	774 +4%	864 +12%	807 -7%	786 -3%	733 -7%	659 -10%	680 +3%	717 +5%	790 +10%	880 +11%	857 -3%	880 +3%	866 -2%	875 +1%	953 +9%	1 033 +8%	1 166 +13%	1 271 +9%	1 356 +7%	1 492 +10%	1 578 +6%	1 683 +7%	1 811 +8%	1 914 +6%	2 030 +6%	2 095 +3%	2 115 +1%	2 002 -5%	1 872 -7%	1 767 -6%	1 642 -7%	1 565 -5%	1 561 0%	1 622 +4%	1 724 +6%	1 857 +8%	2 006 +8%	2 075 +3%	2 057 -1%	1 984 -4%	1 993 +0%	2 085 +5%	2 165 +4%	2 223 +3%	2 095 -6%	1 821 -13%	1 688 -7%	1 552 -8%	1 590 +2%	1 748 +10%	1 848 +6%	1 879 +2%	1 807 -4%	1 968 +9%	2 065 +5%	2 150 +4%	2 212 +3%	2 076 -6%	1 910 -8%	1 916 +0%	1 874 -2%	1 711 -9%	1 623 -5%
Operating Income
Operating Expenses	(489)	(485)	(480)	(481)	(446)	(501)	(450)	(437)	(440)	(460)	(426)	(429)	(452)	(459)	(495)	(530)	(510)	(566)	(574)	(597)	(644)	(716)	(775)	(823)	(857)	(905)	(947)	(956)	(960)	(1 016)	(1 029)	(1 005)	(1 009)	(1 046)	(997)	(954)	(834)	(846)	(870)	(867)	(898)	(917)	(898)	(908)	(917)	(913)	(917)	(925)	(945)	(953)	(962)	(953)	(925)	(1 003)	(984)	(912)	(944)	(943)	(948)	(927)	(918)	(949)	(952)	(960)	(953)	(975)	(924)	(909)	(900)
Selling, General & Administrative	(378)	(366)	(379)	(395)	(350)	(343)	(344)	(326)	(347)	(353)	(336)	(337)	(364)	(362)	(385)	(406)	(416)	(435)	(457)	(471)	(477)	(512)	(548)	(597)	(642)	(687)	(730)	(743)	(755)	(761)	(768)	(792)	(793)	(756)	(719)	(685)	(660)	(670)	(691)	(684)	(709)	(727)	(705)	(713)	(718)	(712)	(717)	(720)	(737)	(740)	(744)	(735)	(714)	(704)	(690)	(714)	(747)	(751)	(756)	(735)	(723)	(727)	(751)	(759)	(753)	(760)	(724)	(701)	(695)
Research & Development	(111)	(102)	(101)	(86)	(96)	(100)	(106)	(111)	(93)	(93)	(90)	(91)	(88)	(88)	(108)	(118)	(93)	(131)	(115)	(124)	(161)	(153)	(173)	(189)	(201)	(203)	(204)	(197)	(192)	(198)	(203)	(201)	(202)	(195)	(188)	(181)	(171)	(173)	(176)	(179)	(185)	(187)	(189)	(191)	(195)	(197)	(196)	(201)	(204)	(151)	(156)	(157)	(208)	(205)	(200)	(196)	(195)	(191)	(191)	(191)	(194)	(196)	(198)	(196)	(193)	(194)	(193)	(194)	(197)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(3)	(6)	(4)	(7)	(7)	(13)	(15)	(14)	(15)	(12)	(12)	(13)	(13)	(13)	(11)	(8)	(5)	(3)	(3)	(3)	(3)	(3)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(5)	(6)	(5)	(4)	(3)	(2)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(2)	(3)	(5)	(6)	(8)	(9)	(9)	(9)
Other Operating Expenses	0	(16)	0	0	0	(59)	0	0	0	(14)	0	0	0	(9)	(2)	(6)	0	0	0	0	0	(48)	(48)	(30)	0	0	0	0	0	(45)	(45)	0	0	(84)	(84)	(84)	0	0	0	0	0	0	0	0	0	0	0	0	0	(56)	(56)	(56)	0	(93)	(93)	0	0	0	0	0	0	(24)	0	0	0	(14)	0	(5)	0
Operating Income	120 N/A	211 +76%	281 +33%	260 -7%	303 +16%	242 -20%	324 +34%	427 +32%	368 -14%	326 -11%	307 -6%	230 -25%	228 -1%	257 +13%	295 +15%	349 +19%	348 -1%	314 -10%	292 -7%	278 -5%	309 +11%	317 +3%	391 +23%	449 +15%	499 +11%	588 +18%	630 +7%	727 +15%	851 +17%	897 +5%	1 001 +12%	1 089 +9%	1 107 +2%	956 -14%	874 -9%	812 -7%	808 0%	719 -11%	691 -4%	755 +9%	826 +9%	940 +14%	1 109 +18%	1 167 +5%	1 140 -2%	1 071 -6%	1 076 +0%	1 160 +8%	1 219 +5%	1 269 +4%	1 134 -11%	869 -23%	764 -12%	549 -28%	605 +10%	836 +38%	904 +8%	936 +3%	859 -8%	1 040 +21%	1 147 +10%	1 202 +5%	1 260 +5%	1 117 -11%	957 -14%	941 -2%	949 +1%	802 -16%	723 -10%
Pre-Tax Income
Interest Income Expense	(163)	(110)	2	(14)	94	136	90	81	33	70	54	82	139	110	150	135	113	160	148	457	469	395	409	146	157	219	219	283	253	186	197	35	129	95	41	52	(81)	(84)	39	103	129	189	92	55	1	41	(2)	(111)	(148)	(179)	(198)	(48)	24	85	228	355	288	216	214	89	103	223	198	77	239	185	(168)	(38)	(81)
Non-Reccuring Items	0	0	(44)	(44)	(59)	0	(31)	(45)	(14)	0	(21)	(3)	(9)	0	0	0	0	0	0	(18)	(48)	0	0	0	0	0	0	(45)	(45)	0	0	0	(84)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(93)	(93)	0	0	(1)	0	0	0	(23)	(24)	0	(39)	(9)	(14)	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(1)	0	(6)	(6)	0	(0)	(1)	0	0	1	0	0	(0)	(2)	(3)	(2)	(2)	(11)	(11)	(12)	(12)	(2)	(3)	(5)	(4)	(6)	(6)	(3)	(3)	(1)	(0)	(0)	(1)	(2)	(1)	(1)	(1)	(0)	(1)	(1)	(5)	(7)	(7)	(7)	(2)	0	0	(0)	(6)	(6)	(6)	(7)	2	4
Total Other Income	50	12	(32)	34	45	(9)	17	(5)	41	20	13	9	24	17	16	15	37	38	37	31	33	34	28	36	14	11	11	4	19	21	16	25	19	15	21	10	14	23	26	23	26	20	15	20	14	12	20	39	36	40	29	119	119	111	122	22	21	25	48	46	50	51	40	39	48	47	54	55	54
Pre-Tax Income	7 N/A	112 +1 576%	207 +84%	236 +14%	383 +62%	369 -4%	399 +8%	458 +15%	427 -7%	416 -3%	353 -15%	319 -10%	381 +20%	384 +1%	461 +20%	499 +8%	497 0%	505 +2%	472 -7%	748 +59%	763 +2%	746 -2%	828 +11%	630 -24%	671 +7%	819 +22%	861 +5%	969 +13%	1 076 +11%	1 101 +2%	1 211 +10%	1 147 -5%	1 161 +1%	1 055 -9%	925 -12%	862 -7%	739 -14%	655 -11%	752 +15%	876 +17%	975 +11%	1 143 +17%	1 213 +6%	1 239 +2%	1 154 -7%	1 124 -3%	1 093 -3%	1 086 -1%	1 105 +2%	1 129 +2%	963 -15%	845 -12%	813 -4%	744 -8%	954 +28%	1 208 +27%	1 205 0%	1 170 -3%	1 114 -5%	1 150 +3%	1 277 +11%	1 476 +16%	1 459 -1%	1 217 -17%	1 223 +0%	1 167 -5%	828 -29%	821 -1%	699 -15%
Net Income
Tax Provision	(6)	(31)	(18)	(8)	(49)	(38)	(64)	(88)	(74)	(74)	(71)	(64)	(52)	(53)	(74)	(82)	(100)	(106)	(97)	(148)	(170)	(164)	(180)	(148)	(145)	(178)	(181)	(206)	(260)	(269)	(315)	(311)	(335)	(317)	(274)	(246)	(169)	(137)	(179)	(228)	(264)	(310)	(331)	(348)	(311)	(297)	(282)	(263)	(272)	(282)	(223)	(162)	(139)	(117)	(182)	(279)	(291)	(278)	(278)	(289)	(327)	(377)	(350)	(293)	(307)	(297)	(239)	(213)	(159)
Income from Continuing Operations	0	81	189	228	334	331	335	370	354	342	282	254	329	331	387	417	398	400	375	600	592	582	648	482	527	642	680	763	817	832	896	836	825	738	651	617	569	518	573	649	711	833	882	890	843	827	811	824	833	848	739	683	674	627	773	929	915	892	836	860	950	1 099	1 109	924	917	870	588	608	540
Income to Minority Interest	18	21	23	21	22	18	14	13	(7)	(7)	(8)	(10)	(10)	(10)	(10)	(11)	(11)	(11)	(11)	(10)	(11)	(13)	(14)	(16)	(19)	(20)	(20)	(21)	(21)	(22)	(21)	(21)	(6)	(3)	(3)	(3)	(19)	(21)	(23)	(23)	(18)	(17)	(16)	(16)	(17)	(16)	(12)	(10)	(9)	(9)	(10)	(7)	(6)	(6)	(6)	(4)	(5)	(4)	(4)	(5)	(2)	(3)	(4)	(5)	(7)	(7)	(7)	(7)	(7)
Net Income (Common)	64 N/A	147 +131%	257 +75%	294 +15%	356 +21%	348 -2%	349 +0%	384 +10%	347 -10%	335 -3%	274 -18%	244 -11%	319 +31%	320 +1%	376 +17%	405 +8%	387 -5%	389 +1%	365 -6%	590 +62%	581 -1%	569 -2%	634 +11%	466 -27%	508 +9%	622 +23%	660 +6%	742 +12%	796 +7%	810 +2%	875 +8%	815 -7%	820 +1%	735 -10%	648 -12%	613 -5%	550 -10%	497 -10%	550 +11%	626 +14%	693 +11%	816 +18%	866 +6%	874 +1%	826 -6%	810 -2%	799 -1%	813 +2%	824 +1%	838 +2%	729 -13%	676 -7%	667 -1%	621 -7%	767 +24%	925 +21%	910 -2%	888 -2%	832 -6%	856 +3%	947 +11%	1 096 +16%	1 104 +1%	918 -17%	910 -1%	863 -5%	581 -33%	600 +3%	533 -11%
EPS (Diluted)	0.41 N/A	0.97 +137%	1.69 +74%	1.96 +16%	2.36 +20%	2.31 -2%	2.29 -1%	2.52 +10%	2.29 -9%	2.22 -3%	1.81 -18%	1.6 -12%	2.1 +31%	2.12 +1%	2.49 +17%	2.68 +8%	2.55 -5%	2.57 +1%	2.41 -6%	3.9 +62%	3.83 -2%	3.77 -2%	4.19 +11%	3.07 -27%	3.35 +9%	4.11 +23%	4.37 +6%	4.92 +13%	5.22 +6%	5.36 +3%	5.79 +8%	5.38 -7%	5.37 0%	4.86 -9%	4.28 -12%	4.04 -6%	3.57 -12%	3.26 -9%	3.61 +11%	4.09 +13%	4.47 +9%	5.33 +19%	5.68 +7%	5.69 +0%	5.33 -6%	5.3 -1%	5.23 -1%	5.29 +1%	5.32 +1%	5.49 +3%	4.79 -13%	4.41 -8%	4.32 -2%	4.06 -6%	5.02 +24%	6.02 +20%	5.87 -2%	5.85 0%	5.45 -7%	5.6 +3%	6.16 +10%	7.19 +17%	7.26 +1%	6.01 -17%	5.92 -1%	5.66 -4%	3.85 -32%	4.47 +16%	3.03 -32%

Income Statement Balance Sheet Cash Flow Statement

Taiwan Fu Hsing Industrial Co Ltd
TWSE:9924

Income Statement

Earnings Waterfall
Taiwan Fu Hsing Industrial Co Ltd

Income Statement
Taiwan Fu Hsing Industrial Co Ltd

See Also

Company

Help

Tools

Stocks

Taiwan Fu Hsing Industrial Co Ltd TWSE:9924

Income Statement

Earnings Waterfall Taiwan Fu Hsing Industrial Co Ltd

Income Statement Taiwan Fu Hsing Industrial Co Ltd

See Also

Company

Help

Tools

Stocks

Taiwan Fu Hsing Industrial Co Ltd
TWSE:9924

Earnings Waterfall
Taiwan Fu Hsing Industrial Co Ltd

Income Statement
Taiwan Fu Hsing Industrial Co Ltd