Taiwan Fu Hsing Industrial Co Ltd
TWSE:9924

Watchlist Manager
Taiwan Fu Hsing Industrial Co Ltd Logo
Taiwan Fu Hsing Industrial Co Ltd
TWSE:9924
Watchlist
Price: 45.25 TWD 0.67% Market Closed
Market Cap: NT$6.8B

Income Statement

Earnings Waterfall
Taiwan Fu Hsing Industrial Co Ltd

Income Statement
Taiwan Fu Hsing Industrial Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
15
16
15
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
2
3
4
5
5
3
4
3
2
1
1
0
1
1
1
1
1
1
1
2
2
3
4
5
7
8
9
8
8
7
6
6
6
6
6
6
6
3
5
6
6
3
8
8
9
9
9
9
7
0
Revenue
3 992
N/A
4 105
+3%
3 990
-3%
3 907
-2%
3 984
+2%
3 927
-1%
4 258
+8%
4 501
+6%
4 448
-1%
4 574
+3%
4 350
-5%
4 181
-4%
4 324
+3%
4 339
+0%
4 608
+6%
4 812
+4%
5 015
+4%
5 170
+3%
5 432
+5%
5 737
+6%
5 888
+3%
6 177
+5%
6 415
+4%
6 689
+4%
7 075
+6%
7 449
+5%
7 653
+3%
7 903
+3%
7 987
+1%
8 042
+1%
8 284
+3%
8 306
+0%
8 399
+1%
8 300
-1%
8 116
-2%
8 076
0%
8 006
-1%
7 980
0%
8 023
+1%
8 155
+2%
8 303
+2%
8 443
+2%
8 672
+3%
8 717
+1%
8 682
0%
8 446
-3%
8 388
-1%
8 722
+4%
9 034
+4%
9 448
+5%
9 811
+4%
9 569
-2%
9 686
+1%
9 716
+0%
9 591
-1%
9 924
+3%
9 531
-4%
9 104
-4%
8 736
-4%
8 686
-1%
9 073
+4%
9 207
+1%
9 068
-2%
8 624
-5%
8 039
-7%
7 901
-2%
7 857
-1%
7 610
-3%
7 384
-3%
Gross Profit
Cost of Revenue
(3 383)
(3 410)
(3 229)
(3 166)
(3 236)
(3 184)
(3 485)
(3 637)
(3 640)
(3 789)
(3 617)
(3 523)
(3 644)
(3 623)
(3 818)
(3 933)
(4 158)
(4 290)
(4 566)
(4 861)
(4 935)
(5 144)
(5 248)
(5 417)
(5 718)
(5 956)
(6 076)
(6 220)
(6 175)
(6 129)
(6 255)
(6 212)
(6 283)
(6 298)
(6 244)
(6 309)
(6 364)
(6 415)
(6 461)
(6 532)
(6 579)
(6 586)
(6 665)
(6 643)
(6 625)
(6 462)
(6 396)
(6 637)
(6 869)
(7 225)
(7 716)
(7 748)
(7 998)
(8 164)
(8 001)
(8 176)
(7 683)
(7 225)
(6 929)
(6 718)
(7 009)
(7 057)
(6 856)
(6 547)
(6 130)
(5 985)
(5 983)
(5 899)
(5 761)
Gross Profit
609
N/A
695
+14%
760
+9%
741
-3%
749
+1%
743
-1%
774
+4%
864
+12%
807
-7%
786
-3%
733
-7%
659
-10%
680
+3%
717
+5%
790
+10%
880
+11%
857
-3%
880
+3%
866
-2%
875
+1%
953
+9%
1 033
+8%
1 166
+13%
1 271
+9%
1 356
+7%
1 492
+10%
1 578
+6%
1 683
+7%
1 811
+8%
1 914
+6%
2 030
+6%
2 095
+3%
2 115
+1%
2 002
-5%
1 872
-7%
1 767
-6%
1 642
-7%
1 565
-5%
1 561
0%
1 622
+4%
1 724
+6%
1 857
+8%
2 006
+8%
2 075
+3%
2 057
-1%
1 984
-4%
1 993
+0%
2 085
+5%
2 165
+4%
2 223
+3%
2 095
-6%
1 821
-13%
1 688
-7%
1 552
-8%
1 590
+2%
1 748
+10%
1 848
+6%
1 879
+2%
1 807
-4%
1 968
+9%
2 065
+5%
2 150
+4%
2 212
+3%
2 076
-6%
1 910
-8%
1 916
+0%
1 874
-2%
1 711
-9%
1 623
-5%
Operating Income
Operating Expenses
(489)
(485)
(480)
(481)
(446)
(501)
(450)
(437)
(440)
(460)
(426)
(429)
(452)
(459)
(495)
(530)
(510)
(566)
(574)
(597)
(644)
(716)
(775)
(823)
(857)
(905)
(947)
(956)
(960)
(1 016)
(1 029)
(1 005)
(1 009)
(1 046)
(997)
(954)
(834)
(846)
(870)
(867)
(898)
(917)
(898)
(908)
(917)
(913)
(917)
(925)
(945)
(953)
(962)
(953)
(925)
(1 003)
(984)
(912)
(944)
(943)
(948)
(927)
(918)
(949)
(952)
(960)
(953)
(975)
(924)
(909)
(900)
Selling, General & Administrative
(378)
(366)
(379)
(395)
(350)
(343)
(344)
(326)
(347)
(353)
(336)
(337)
(364)
(362)
(385)
(406)
(416)
(435)
(457)
(471)
(477)
(512)
(548)
(597)
(642)
(687)
(730)
(743)
(755)
(761)
(768)
(792)
(793)
(756)
(719)
(685)
(660)
(670)
(691)
(684)
(709)
(727)
(705)
(713)
(718)
(712)
(717)
(720)
(737)
(740)
(744)
(735)
(714)
(704)
(690)
(714)
(747)
(751)
(756)
(735)
(723)
(727)
(751)
(759)
(753)
(760)
(724)
(701)
(695)
Research & Development
(111)
(102)
(101)
(86)
(96)
(100)
(106)
(111)
(93)
(93)
(90)
(91)
(88)
(88)
(108)
(118)
(93)
(131)
(115)
(124)
(161)
(153)
(173)
(189)
(201)
(203)
(204)
(197)
(192)
(198)
(203)
(201)
(202)
(195)
(188)
(181)
(171)
(173)
(176)
(179)
(185)
(187)
(189)
(191)
(195)
(197)
(196)
(201)
(204)
(151)
(156)
(157)
(208)
(205)
(200)
(196)
(195)
(191)
(191)
(191)
(194)
(196)
(198)
(196)
(193)
(194)
(193)
(194)
(197)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(3)
(6)
(4)
(7)
(7)
(13)
(15)
(14)
(15)
(12)
(12)
(13)
(13)
(13)
(11)
(8)
(5)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(5)
(6)
(5)
(4)
(3)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(5)
(6)
(8)
(9)
(9)
(9)
Other Operating Expenses
0
(16)
0
0
0
(59)
0
0
0
(14)
0
0
0
(9)
(2)
(6)
0
0
0
0
0
(48)
(48)
(30)
0
0
0
0
0
(45)
(45)
0
0
(84)
(84)
(84)
0
0
0
0
0
0
0
0
0
0
0
0
0
(56)
(56)
(56)
0
(93)
(93)
0
0
0
0
0
0
(24)
0
0
0
(14)
0
(5)
0
Operating Income
120
N/A
211
+76%
281
+33%
260
-7%
303
+16%
242
-20%
324
+34%
427
+32%
368
-14%
326
-11%
307
-6%
230
-25%
228
-1%
257
+13%
295
+15%
349
+19%
348
-1%
314
-10%
292
-7%
278
-5%
309
+11%
317
+3%
391
+23%
449
+15%
499
+11%
588
+18%
630
+7%
727
+15%
851
+17%
897
+5%
1 001
+12%
1 089
+9%
1 107
+2%
956
-14%
874
-9%
812
-7%
808
0%
719
-11%
691
-4%
755
+9%
826
+9%
940
+14%
1 109
+18%
1 167
+5%
1 140
-2%
1 071
-6%
1 076
+0%
1 160
+8%
1 219
+5%
1 269
+4%
1 134
-11%
869
-23%
764
-12%
549
-28%
605
+10%
836
+38%
904
+8%
936
+3%
859
-8%
1 040
+21%
1 147
+10%
1 202
+5%
1 260
+5%
1 117
-11%
957
-14%
941
-2%
949
+1%
802
-16%
723
-10%
Pre-Tax Income
Interest Income Expense
(163)
(110)
2
(14)
94
136
90
81
33
70
54
82
139
110
150
135
113
160
148
457
469
395
409
146
157
219
219
283
253
186
197
35
129
95
41
52
(81)
(84)
39
103
129
189
92
55
1
41
(2)
(111)
(148)
(179)
(198)
(48)
24
85
228
355
288
216
214
89
103
223
198
77
239
185
(168)
(38)
(81)
Non-Reccuring Items
0
0
(44)
(44)
(59)
0
(31)
(45)
(14)
0
(21)
(3)
(9)
0
0
0
0
0
0
(18)
(48)
0
0
0
0
0
0
(45)
(45)
0
0
0
(84)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(93)
(93)
0
0
(1)
0
0
0
(23)
(24)
0
(39)
(9)
(14)
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(1)
0
(6)
(6)
0
(0)
(1)
0
0
1
0
0
(0)
(2)
(3)
(2)
(2)
(11)
(11)
(12)
(12)
(2)
(3)
(5)
(4)
(6)
(6)
(3)
(3)
(1)
(0)
(0)
(1)
(2)
(1)
(1)
(1)
(0)
(1)
(1)
(5)
(7)
(7)
(7)
(2)
0
0
(0)
(6)
(6)
(6)
(7)
2
4
Total Other Income
50
12
(32)
34
45
(9)
17
(5)
41
20
13
9
24
17
16
15
37
38
37
31
33
34
28
36
14
11
11
4
19
21
16
25
19
15
21
10
14
23
26
23
26
20
15
20
14
12
20
39
36
40
29
119
119
111
122
22
21
25
48
46
50
51
40
39
48
47
54
55
54
Pre-Tax Income
7
N/A
112
+1 576%
207
+84%
236
+14%
383
+62%
369
-4%
399
+8%
458
+15%
427
-7%
416
-3%
353
-15%
319
-10%
381
+20%
384
+1%
461
+20%
499
+8%
497
0%
505
+2%
472
-7%
748
+59%
763
+2%
746
-2%
828
+11%
630
-24%
671
+7%
819
+22%
861
+5%
969
+13%
1 076
+11%
1 101
+2%
1 211
+10%
1 147
-5%
1 161
+1%
1 055
-9%
925
-12%
862
-7%
739
-14%
655
-11%
752
+15%
876
+17%
975
+11%
1 143
+17%
1 213
+6%
1 239
+2%
1 154
-7%
1 124
-3%
1 093
-3%
1 086
-1%
1 105
+2%
1 129
+2%
963
-15%
845
-12%
813
-4%
744
-8%
954
+28%
1 208
+27%
1 205
0%
1 170
-3%
1 114
-5%
1 150
+3%
1 277
+11%
1 476
+16%
1 459
-1%
1 217
-17%
1 223
+0%
1 167
-5%
828
-29%
821
-1%
699
-15%
Net Income
Tax Provision
(6)
(31)
(18)
(8)
(49)
(38)
(64)
(88)
(74)
(74)
(71)
(64)
(52)
(53)
(74)
(82)
(100)
(106)
(97)
(148)
(170)
(164)
(180)
(148)
(145)
(178)
(181)
(206)
(260)
(269)
(315)
(311)
(335)
(317)
(274)
(246)
(169)
(137)
(179)
(228)
(264)
(310)
(331)
(348)
(311)
(297)
(282)
(263)
(272)
(282)
(223)
(162)
(139)
(117)
(182)
(279)
(291)
(278)
(278)
(289)
(327)
(377)
(350)
(293)
(307)
(297)
(239)
(213)
(159)
Income from Continuing Operations
0
81
189
228
334
331
335
370
354
342
282
254
329
331
387
417
398
400
375
600
592
582
648
482
527
642
680
763
817
832
896
836
825
738
651
617
569
518
573
649
711
833
882
890
843
827
811
824
833
848
739
683
674
627
773
929
915
892
836
860
950
1 099
1 109
924
917
870
588
608
540
Income to Minority Interest
18
21
23
21
22
18
14
13
(7)
(7)
(8)
(10)
(10)
(10)
(10)
(11)
(11)
(11)
(11)
(10)
(11)
(13)
(14)
(16)
(19)
(20)
(20)
(21)
(21)
(22)
(21)
(21)
(6)
(3)
(3)
(3)
(19)
(21)
(23)
(23)
(18)
(17)
(16)
(16)
(17)
(16)
(12)
(10)
(9)
(9)
(10)
(7)
(6)
(6)
(6)
(4)
(5)
(4)
(4)
(5)
(2)
(3)
(4)
(5)
(7)
(7)
(7)
(7)
(7)
Net Income (Common)
64
N/A
147
+131%
257
+75%
294
+15%
356
+21%
348
-2%
349
+0%
384
+10%
347
-10%
335
-3%
274
-18%
244
-11%
319
+31%
320
+1%
376
+17%
405
+8%
387
-5%
389
+1%
365
-6%
590
+62%
581
-1%
569
-2%
634
+11%
466
-27%
508
+9%
622
+23%
660
+6%
742
+12%
796
+7%
810
+2%
875
+8%
815
-7%
820
+1%
735
-10%
648
-12%
613
-5%
550
-10%
497
-10%
550
+11%
626
+14%
693
+11%
816
+18%
866
+6%
874
+1%
826
-6%
810
-2%
799
-1%
813
+2%
824
+1%
838
+2%
729
-13%
676
-7%
667
-1%
621
-7%
767
+24%
925
+21%
910
-2%
888
-2%
832
-6%
856
+3%
947
+11%
1 096
+16%
1 104
+1%
918
-17%
910
-1%
863
-5%
581
-33%
600
+3%
533
-11%
EPS (Diluted)
0.41
N/A
0.97
+137%
1.69
+74%
1.96
+16%
2.36
+20%
2.31
-2%
2.29
-1%
2.52
+10%
2.29
-9%
2.22
-3%
1.81
-18%
1.6
-12%
2.1
+31%
2.12
+1%
2.49
+17%
2.68
+8%
2.55
-5%
2.57
+1%
2.41
-6%
3.9
+62%
3.83
-2%
3.77
-2%
4.19
+11%
3.07
-27%
3.35
+9%
4.11
+23%
4.37
+6%
4.92
+13%
5.22
+6%
5.36
+3%
5.79
+8%
5.38
-7%
5.37
0%
4.86
-9%
4.28
-12%
4.04
-6%
3.57
-12%
3.26
-9%
3.61
+11%
4.09
+13%
4.47
+9%
5.33
+19%
5.68
+7%
5.69
+0%
5.33
-6%
5.3
-1%
5.23
-1%
5.29
+1%
5.32
+1%
5.49
+3%
4.79
-13%
4.41
-8%
4.32
-2%
4.06
-6%
5.02
+24%
6.02
+20%
5.87
-2%
5.85
0%
5.45
-7%
5.6
+3%
6.16
+10%
7.19
+17%
7.26
+1%
6.01
-17%
5.92
-1%
5.66
-4%
3.85
-32%
4.47
+16%
3.03
-32%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett