CTCI Corp
TWSE:9933
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
CTCI Corp
TWSE:9933
|
TW |
|
K
|
Kidoz Inc
XTSX:KIDZ
|
AI |
|
P
|
PXP Energy Corp
XPHS:PXP
|
PH |
|
Albis Co Ltd
TSE:7475
|
JP |
|
Hyundai Elevator Co Ltd
KRX:017800
|
KR |
|
Damai Sejahtera Abadi Tbk PT
IDX:UFOE
|
ID |
|
V
|
Valuence Holdings Inc
TSE:9270
|
JP |
|
Melexis NV
XBRU:MELE
|
BE |
Income Statement
Earnings Waterfall
CTCI Corp
Income Statement
CTCI Corp
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
259
|
253
|
223
|
198
|
195
|
179
|
171
|
157
|
118
|
107
|
103
|
87
|
99
|
99
|
93
|
100
|
98
|
87
|
81
|
74
|
106
|
110
|
103
|
99
|
89
|
94
|
104
|
112
|
89
|
95
|
96
|
93
|
80
|
73
|
79
|
93
|
104
|
119
|
138
|
157
|
158
|
203
|
203
|
211
|
236
|
219
|
264
|
277
|
284
|
291
|
273
|
269
|
277
|
269
|
280
|
295
|
323
|
395
|
492
|
607
|
749
|
876
|
971
|
1 100
|
1 192
|
1 222
|
1 246
|
1 226
|
1 220
|
|
| Revenue |
52 244
N/A
|
52 104
0%
|
50 442
-3%
|
50 010
-1%
|
47 098
-6%
|
44 736
-5%
|
46 079
+3%
|
47 540
+3%
|
51 878
+9%
|
53 855
+4%
|
55 748
+4%
|
57 109
+2%
|
56 280
-1%
|
57 808
+3%
|
58 501
+1%
|
59 470
+2%
|
60 739
+2%
|
60 095
-1%
|
59 038
-2%
|
55 969
-5%
|
52 222
-7%
|
52 920
+1%
|
53 651
+1%
|
55 700
+4%
|
57 692
+4%
|
58 944
+2%
|
61 545
+4%
|
63 430
+3%
|
67 058
+6%
|
67 313
+0%
|
68 983
+2%
|
71 289
+3%
|
70 510
-1%
|
72 055
+2%
|
71 201
-1%
|
69 328
-3%
|
71 607
+3%
|
70 969
-1%
|
67 024
-6%
|
66 252
-1%
|
64 070
-3%
|
63 241
-1%
|
63 267
+0%
|
63 125
0%
|
58 211
-8%
|
55 943
-4%
|
55 823
0%
|
54 082
-3%
|
55 558
+3%
|
58 740
+6%
|
61 492
+5%
|
64 064
+4%
|
70 540
+10%
|
78 347
+11%
|
84 705
+8%
|
92 321
+9%
|
95 101
+3%
|
94 515
-1%
|
95 988
+2%
|
99 547
+4%
|
103 527
+4%
|
110 954
+7%
|
117 938
+6%
|
118 297
+0%
|
119 925
+1%
|
112 919
-6%
|
106 271
-6%
|
99 157
-7%
|
91 848
-7%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(48 874)
|
(48 783)
|
(47 053)
|
(46 237)
|
(43 430)
|
(41 172)
|
(42 205)
|
(43 804)
|
(47 588)
|
(49 368)
|
(51 023)
|
(52 286)
|
(51 625)
|
(53 025)
|
(53 643)
|
(54 576)
|
(55 623)
|
(54 962)
|
(54 096)
|
(51 296)
|
(48 005)
|
(48 755)
|
(49 621)
|
(51 556)
|
(53 318)
|
(54 403)
|
(56 790)
|
(58 389)
|
(61 622)
|
(61 576)
|
(63 019)
|
(64 906)
|
(64 324)
|
(66 039)
|
(65 578)
|
(64 245)
|
(66 495)
|
(65 963)
|
(62 282)
|
(61 430)
|
(59 470)
|
(58 784)
|
(58 838)
|
(59 569)
|
(54 219)
|
(52 001)
|
(51 777)
|
(49 739)
|
(51 915)
|
(55 415)
|
(58 177)
|
(60 394)
|
(66 539)
|
(73 671)
|
(79 338)
|
(86 837)
|
(89 720)
|
(89 295)
|
(91 152)
|
(94 471)
|
(98 170)
|
(105 245)
|
(111 790)
|
(112 053)
|
(113 327)
|
(105 361)
|
(98 494)
|
(90 963)
|
(82 473)
|
|
| Gross Profit |
3 369
N/A
|
3 317
-2%
|
3 386
+2%
|
3 771
+11%
|
3 668
-3%
|
3 564
-3%
|
3 874
+9%
|
3 736
-4%
|
4 290
+15%
|
4 487
+5%
|
4 726
+5%
|
4 824
+2%
|
4 655
-4%
|
4 784
+3%
|
4 858
+2%
|
4 894
+1%
|
5 116
+5%
|
5 133
+0%
|
4 943
-4%
|
4 674
-5%
|
4 217
-10%
|
4 167
-1%
|
4 031
-3%
|
4 145
+3%
|
4 374
+6%
|
4 542
+4%
|
4 757
+5%
|
5 043
+6%
|
5 436
+8%
|
5 738
+6%
|
5 964
+4%
|
6 383
+7%
|
6 186
-3%
|
6 016
-3%
|
5 623
-7%
|
5 083
-10%
|
5 112
+1%
|
5 006
-2%
|
4 742
-5%
|
4 822
+2%
|
4 600
-5%
|
4 457
-3%
|
4 428
-1%
|
3 556
-20%
|
3 992
+12%
|
3 942
-1%
|
4 046
+3%
|
4 343
+7%
|
3 644
-16%
|
3 325
-9%
|
3 315
0%
|
3 671
+11%
|
4 002
+9%
|
4 676
+17%
|
5 367
+15%
|
5 484
+2%
|
5 380
-2%
|
5 220
-3%
|
4 837
-7%
|
5 076
+5%
|
5 357
+6%
|
5 709
+7%
|
6 148
+8%
|
6 244
+2%
|
6 598
+6%
|
7 558
+15%
|
7 777
+3%
|
8 195
+5%
|
9 376
+14%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 491)
|
(1 400)
|
(1 493)
|
(1 437)
|
(1 638)
|
(1 739)
|
(1 832)
|
(1 862)
|
(1 878)
|
(1 944)
|
(1 872)
|
(1 780)
|
(1 875)
|
(1 867)
|
(1 846)
|
(1 988)
|
(1 962)
|
(1 954)
|
(1 969)
|
(1 968)
|
(1 851)
|
(1 798)
|
(1 738)
|
(1 653)
|
(1 672)
|
(1 727)
|
(1 702)
|
(2 143)
|
(2 434)
|
(2 480)
|
(2 595)
|
(2 300)
|
(2 023)
|
(2 026)
|
(2 115)
|
(2 033)
|
(2 096)
|
(2 101)
|
(1 979)
|
(1 891)
|
(1 884)
|
(1 853)
|
(1 841)
|
(1 843)
|
(1 824)
|
(1 801)
|
(1 813)
|
(1 761)
|
(1 586)
|
(1 616)
|
(1 571)
|
(1 636)
|
(1 827)
|
(1 848)
|
(1 919)
|
(1 924)
|
(1 835)
|
(1 766)
|
(1 748)
|
(1 740)
|
(2 078)
|
(2 290)
|
(2 390)
|
(2 338)
|
(2 267)
|
(5 289)
|
(5 176)
|
(5 256)
|
(5 333)
|
|
| Selling, General & Administrative |
(1 419)
|
(1 326)
|
(1 419)
|
(1 350)
|
(1 546)
|
(1 600)
|
(1 717)
|
(1 750)
|
(1 762)
|
(1 794)
|
(1 717)
|
(1 649)
|
(1 745)
|
(1 692)
|
(1 680)
|
(1 836)
|
(1 847)
|
(1 844)
|
(1 859)
|
(1 857)
|
(1 744)
|
(1 692)
|
(1 630)
|
(1 553)
|
(1 568)
|
(1 620)
|
(1 605)
|
(2 038)
|
(2 329)
|
(2 374)
|
(2 480)
|
(2 180)
|
(1 907)
|
(1 910)
|
(1 993)
|
(1 913)
|
(1 966)
|
(1 969)
|
(1 846)
|
(1 761)
|
(1 739)
|
(1 713)
|
(1 701)
|
(1 702)
|
(1 693)
|
(1 666)
|
(1 692)
|
(1 639)
|
(1 473)
|
(1 505)
|
(1 449)
|
(1 519)
|
(1 702)
|
(1 716)
|
(1 785)
|
(1 788)
|
(1 698)
|
(1 635)
|
(1 616)
|
(1 610)
|
(1 946)
|
(2 156)
|
(2 252)
|
(2 202)
|
(2 154)
|
(5 185)
|
(5 073)
|
(5 129)
|
(5 177)
|
|
| Research & Development |
(72)
|
(71)
|
(72)
|
(86)
|
(93)
|
(98)
|
(104)
|
(111)
|
(116)
|
(125)
|
(130)
|
(132)
|
(130)
|
(126)
|
(118)
|
(113)
|
(115)
|
(111)
|
(111)
|
(112)
|
(108)
|
(107)
|
(108)
|
(100)
|
(104)
|
(106)
|
(96)
|
(105)
|
(105)
|
(106)
|
(115)
|
(119)
|
(116)
|
(117)
|
(123)
|
(121)
|
(130)
|
(132)
|
(134)
|
(131)
|
(145)
|
(141)
|
(139)
|
(141)
|
(130)
|
(135)
|
(121)
|
(122)
|
(114)
|
(78)
|
(88)
|
(84)
|
(125)
|
(132)
|
(134)
|
(136)
|
(137)
|
(131)
|
(132)
|
(130)
|
(132)
|
(134)
|
(138)
|
(136)
|
(113)
|
(103)
|
(100)
|
(122)
|
(144)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(7)
|
(12)
|
|
| Other Operating Expenses |
0
|
(3)
|
0
|
0
|
0
|
(41)
|
(11)
|
0
|
0
|
(25)
|
(25)
|
0
|
0
|
(49)
|
(48)
|
(39)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(33)
|
(33)
|
(33)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
1 879
N/A
|
1 921
+2%
|
1 896
-1%
|
2 336
+23%
|
2 030
-13%
|
1 824
-10%
|
2 041
+12%
|
1 873
-8%
|
2 412
+29%
|
2 543
+5%
|
2 853
+12%
|
3 043
+7%
|
2 780
-9%
|
2 915
+5%
|
3 011
+3%
|
2 905
-4%
|
3 154
+9%
|
3 180
+1%
|
2 974
-6%
|
2 706
-9%
|
2 366
-13%
|
2 368
+0%
|
2 293
-3%
|
2 492
+9%
|
2 702
+8%
|
2 814
+4%
|
3 053
+8%
|
2 898
-5%
|
3 002
+4%
|
3 258
+9%
|
3 370
+3%
|
4 084
+21%
|
4 163
+2%
|
3 988
-4%
|
3 505
-12%
|
3 047
-13%
|
3 015
-1%
|
2 903
-4%
|
2 762
-5%
|
2 930
+6%
|
2 716
-7%
|
2 604
-4%
|
2 588
-1%
|
1 713
-34%
|
2 168
+27%
|
2 141
-1%
|
2 233
+4%
|
2 582
+16%
|
2 057
-20%
|
1 708
-17%
|
1 744
+2%
|
2 035
+17%
|
2 175
+7%
|
2 828
+30%
|
3 447
+22%
|
3 560
+3%
|
3 545
0%
|
3 454
-3%
|
3 089
-11%
|
3 336
+8%
|
3 279
-2%
|
3 419
+4%
|
3 759
+10%
|
3 906
+4%
|
4 331
+11%
|
2 269
-48%
|
2 600
+15%
|
2 939
+13%
|
4 043
+38%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(238)
|
(297)
|
(176)
|
(110)
|
106
|
205
|
250
|
316
|
303
|
452
|
376
|
344
|
374
|
194
|
167
|
134
|
203
|
87
|
78
|
20
|
86
|
(23)
|
(17)
|
(19)
|
(58)
|
(82)
|
(105)
|
(108)
|
(84)
|
(53)
|
(195)
|
(268)
|
(35)
|
(246)
|
(71)
|
50
|
(53)
|
(42)
|
180
|
176
|
250
|
208
|
90
|
198
|
(82)
|
(150)
|
(313)
|
(399)
|
(382)
|
(43)
|
92
|
21
|
241
|
445
|
111
|
186
|
327
|
(19)
|
207
|
145
|
177
|
151
|
305
|
170
|
(77)
|
(25)
|
(468)
|
(265)
|
(39)
|
|
| Non-Reccuring Items |
(13)
|
(2)
|
(32)
|
(32)
|
(41)
|
0
|
0
|
(11)
|
(24)
|
0
|
0
|
(34)
|
(50)
|
0
|
0
|
0
|
(79)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
1
|
1
|
1
|
1
|
|
| Gain/Loss on Disposition of Assets |
328
|
404
|
357
|
249
|
161
|
40
|
40
|
40
|
0
|
0
|
3
|
2
|
1
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
1
|
2
|
2
|
69
|
68
|
70
|
70
|
2
|
3
|
(0)
|
28
|
31
|
29
|
21
|
149
|
157
|
257
|
442
|
294
|
288
|
221
|
(18)
|
54
|
51
|
21
|
4
|
4
|
3
|
1
|
2
|
2
|
3
|
(5)
|
(5)
|
|
| Total Other Income |
23
|
(17)
|
18
|
9
|
100
|
113
|
76
|
53
|
48
|
38
|
70
|
93
|
166
|
260
|
185
|
221
|
70
|
85
|
3
|
138
|
58
|
144
|
266
|
250
|
520
|
471
|
450
|
648
|
403
|
564
|
612
|
238
|
(149)
|
(178)
|
758
|
758
|
1 027
|
1 030
|
42
|
40
|
30
|
35
|
75
|
90
|
144
|
152
|
158
|
154
|
68
|
87
|
52
|
105
|
175
|
146
|
176
|
125
|
113
|
110
|
103
|
81
|
41
|
40
|
46
|
50
|
120
|
123
|
123
|
129
|
84
|
|
| Pre-Tax Income |
1 979
N/A
|
2 008
+1%
|
2 062
+3%
|
2 452
+19%
|
2 356
-4%
|
2 182
-7%
|
2 407
+10%
|
2 271
-6%
|
2 737
+21%
|
3 033
+11%
|
3 302
+9%
|
3 447
+4%
|
3 272
-5%
|
3 369
+3%
|
3 361
0%
|
3 260
-3%
|
3 369
+3%
|
3 352
-1%
|
3 055
-9%
|
2 864
-6%
|
2 510
-12%
|
2 488
-1%
|
2 541
+2%
|
2 722
+7%
|
3 165
+16%
|
3 202
+1%
|
3 396
+6%
|
3 438
+1%
|
3 321
-3%
|
3 769
+14%
|
3 787
+0%
|
4 055
+7%
|
3 978
-2%
|
3 564
-10%
|
4 194
+18%
|
3 858
-8%
|
3 991
+3%
|
3 894
-2%
|
3 054
-22%
|
3 215
+5%
|
3 065
-5%
|
2 918
-5%
|
2 755
-6%
|
2 004
-27%
|
2 230
+11%
|
2 170
-3%
|
2 108
-3%
|
2 366
+12%
|
1 764
-25%
|
1 901
+8%
|
2 045
+8%
|
2 418
+18%
|
3 034
+25%
|
3 713
+22%
|
4 021
+8%
|
4 092
+2%
|
3 967
-3%
|
3 598
-9%
|
3 449
-4%
|
3 584
+4%
|
3 502
-2%
|
3 614
+3%
|
4 113
+14%
|
4 128
+0%
|
4 380
+6%
|
2 371
-46%
|
2 259
-5%
|
2 799
+24%
|
4 083
+46%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(367)
|
(338)
|
(401)
|
(520)
|
(512)
|
(491)
|
(504)
|
(445)
|
(520)
|
(557)
|
(622)
|
(656)
|
(659)
|
(668)
|
(616)
|
(599)
|
(589)
|
(555)
|
(542)
|
(521)
|
(474)
|
(503)
|
(527)
|
(542)
|
(628)
|
(668)
|
(697)
|
(775)
|
(751)
|
(874)
|
(893)
|
(910)
|
(965)
|
(840)
|
(831)
|
(726)
|
(701)
|
(734)
|
(681)
|
(762)
|
(765)
|
(711)
|
(693)
|
(526)
|
(556)
|
(559)
|
(616)
|
(640)
|
(459)
|
(503)
|
(511)
|
(657)
|
(631)
|
(331)
|
(375)
|
(463)
|
(697)
|
(1 043)
|
(841)
|
(880)
|
(646)
|
(641)
|
(996)
|
(1 062)
|
(1 445)
|
(1 159)
|
(1 384)
|
(1 493)
|
(1 326)
|
|
| Income from Continuing Operations |
1 611
|
1 670
|
1 661
|
1 932
|
1 845
|
1 691
|
1 903
|
1 826
|
2 218
|
2 476
|
2 680
|
2 790
|
2 613
|
2 700
|
2 744
|
2 660
|
2 780
|
2 796
|
2 513
|
2 344
|
2 036
|
1 987
|
2 015
|
2 181
|
2 536
|
2 535
|
2 700
|
2 664
|
2 570
|
2 894
|
2 893
|
3 144
|
3 014
|
2 724
|
3 363
|
3 132
|
3 290
|
3 160
|
2 372
|
2 453
|
2 300
|
2 206
|
2 062
|
1 478
|
1 674
|
1 611
|
1 491
|
1 726
|
1 305
|
1 398
|
1 534
|
1 761
|
2 403
|
3 382
|
3 646
|
3 629
|
3 270
|
2 555
|
2 609
|
2 703
|
2 855
|
2 973
|
3 116
|
3 065
|
2 935
|
1 211
|
874
|
1 306
|
2 757
|
|
| Income to Minority Interest |
(96)
|
(99)
|
(122)
|
(129)
|
(153)
|
(163)
|
(177)
|
(220)
|
(256)
|
(282)
|
(330)
|
(342)
|
(350)
|
(362)
|
(362)
|
(388)
|
(388)
|
(431)
|
(398)
|
(385)
|
(394)
|
(384)
|
(408)
|
(441)
|
(444)
|
(456)
|
(487)
|
(515)
|
(530)
|
(808)
|
(812)
|
(813)
|
(791)
|
(523)
|
(511)
|
(475)
|
(485)
|
(482)
|
(497)
|
(506)
|
(473)
|
(476)
|
(469)
|
(428)
|
(497)
|
(498)
|
(498)
|
(554)
|
(539)
|
(554)
|
(523)
|
(475)
|
(761)
|
(826)
|
(977)
|
(1 101)
|
(891)
|
(957)
|
(962)
|
(958)
|
(964)
|
(984)
|
(1 004)
|
(1 019)
|
(993)
|
(950)
|
(965)
|
(1 017)
|
(1 066)
|
|
| Net Income (Common) |
1 516
N/A
|
1 568
+3%
|
1 536
-2%
|
1 801
+17%
|
1 692
-6%
|
1 527
-10%
|
1 727
+13%
|
1 607
-7%
|
1 961
+22%
|
2 195
+12%
|
2 351
+7%
|
2 450
+4%
|
2 263
-8%
|
2 338
+3%
|
2 381
+2%
|
2 271
-5%
|
2 392
+5%
|
2 366
-1%
|
2 116
-11%
|
1 959
-7%
|
1 642
-16%
|
1 603
-2%
|
1 607
+0%
|
1 740
+8%
|
2 092
+20%
|
2 079
-1%
|
2 213
+6%
|
2 149
-3%
|
2 041
-5%
|
2 086
+2%
|
2 081
0%
|
2 331
+12%
|
2 223
-5%
|
2 201
-1%
|
2 852
+30%
|
2 658
-7%
|
2 805
+6%
|
2 679
-5%
|
1 876
-30%
|
1 946
+4%
|
1 828
-6%
|
1 730
-5%
|
1 593
-8%
|
1 050
-34%
|
1 177
+12%
|
1 113
-5%
|
994
-11%
|
1 172
+18%
|
767
-35%
|
844
+10%
|
1 010
+20%
|
1 286
+27%
|
1 642
+28%
|
2 555
+56%
|
2 670
+4%
|
2 528
-5%
|
2 379
-6%
|
1 598
-33%
|
1 647
+3%
|
1 745
+6%
|
1 891
+8%
|
1 989
+5%
|
2 112
+6%
|
2 046
-3%
|
1 942
-5%
|
261
-87%
|
(91)
N/A
|
288
N/A
|
1 691
+486%
|
|
| EPS (Diluted) |
2
N/A
|
2.07
+3%
|
2.02
-2%
|
2.27
+12%
|
2.19
-4%
|
1.95
-11%
|
2.2
+13%
|
2.02
-8%
|
2.48
+23%
|
2.77
+12%
|
2.94
+6%
|
3.03
+3%
|
2.82
-7%
|
2.86
+1%
|
2.89
+1%
|
2.75
-5%
|
2.9
+5%
|
2.87
-1%
|
2.58
-10%
|
2.35
-9%
|
1.97
-16%
|
1.92
-3%
|
1.92
N/A
|
2.08
+8%
|
2.5
+20%
|
2.47
-1%
|
2.64
+7%
|
2.56
-3%
|
2.43
-5%
|
2.48
+2%
|
2.47
0%
|
2.77
+12%
|
2.64
-5%
|
2.62
-1%
|
3.39
+29%
|
3.16
-7%
|
3.33
+5%
|
3.19
-4%
|
2.23
-30%
|
2.32
+4%
|
2.17
-6%
|
2.06
-5%
|
1.9
-8%
|
1.25
-34%
|
1.4
+12%
|
1.32
-6%
|
1.18
-11%
|
1.39
+18%
|
0.91
-35%
|
1
+10%
|
1.2
+20%
|
1.53
+28%
|
1.95
+27%
|
3
+54%
|
3.09
+3%
|
2.91
-6%
|
2.75
-5%
|
1.81
-34%
|
1.86
+3%
|
1.97
+6%
|
2.14
+9%
|
2.23
+4%
|
2.36
+6%
|
2.29
-3%
|
2.17
-5%
|
0.29
-87%
|
-0.12
N/A
|
0.28
N/A
|
1.65
+489%
|
|