C

CTCI Corp
TWSE:9933

Watchlist Manager
CTCI Corp
TWSE:9933
Watchlist
Price: 37.95 TWD -0.39% Market Closed
Market Cap: NT$34.1B

Income Statement

Earnings Waterfall
CTCI Corp

Income Statement
CTCI Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
259
253
223
198
195
179
171
157
118
107
103
87
99
99
93
100
98
87
81
74
106
110
103
99
89
94
104
112
89
95
96
93
80
73
79
93
104
119
138
157
158
203
203
211
236
219
264
277
284
291
273
269
277
269
280
295
323
395
492
607
749
876
971
1 100
1 192
1 222
1 246
1 226
1 220
Revenue
52 244
N/A
52 104
0%
50 442
-3%
50 010
-1%
47 098
-6%
44 736
-5%
46 079
+3%
47 540
+3%
51 878
+9%
53 855
+4%
55 748
+4%
57 109
+2%
56 280
-1%
57 808
+3%
58 501
+1%
59 470
+2%
60 739
+2%
60 095
-1%
59 038
-2%
55 969
-5%
52 222
-7%
52 920
+1%
53 651
+1%
55 700
+4%
57 692
+4%
58 944
+2%
61 545
+4%
63 430
+3%
67 058
+6%
67 313
+0%
68 983
+2%
71 289
+3%
70 510
-1%
72 055
+2%
71 201
-1%
69 328
-3%
71 607
+3%
70 969
-1%
67 024
-6%
66 252
-1%
64 070
-3%
63 241
-1%
63 267
+0%
63 125
0%
58 211
-8%
55 943
-4%
55 823
0%
54 082
-3%
55 558
+3%
58 740
+6%
61 492
+5%
64 064
+4%
70 540
+10%
78 347
+11%
84 705
+8%
92 321
+9%
95 101
+3%
94 515
-1%
95 988
+2%
99 547
+4%
103 527
+4%
110 954
+7%
117 938
+6%
118 297
+0%
119 925
+1%
112 919
-6%
106 271
-6%
99 157
-7%
91 848
-7%
Gross Profit
Cost of Revenue
(48 874)
(48 783)
(47 053)
(46 237)
(43 430)
(41 172)
(42 205)
(43 804)
(47 588)
(49 368)
(51 023)
(52 286)
(51 625)
(53 025)
(53 643)
(54 576)
(55 623)
(54 962)
(54 096)
(51 296)
(48 005)
(48 755)
(49 621)
(51 556)
(53 318)
(54 403)
(56 790)
(58 389)
(61 622)
(61 576)
(63 019)
(64 906)
(64 324)
(66 039)
(65 578)
(64 245)
(66 495)
(65 963)
(62 282)
(61 430)
(59 470)
(58 784)
(58 838)
(59 569)
(54 219)
(52 001)
(51 777)
(49 739)
(51 915)
(55 415)
(58 177)
(60 394)
(66 539)
(73 671)
(79 338)
(86 837)
(89 720)
(89 295)
(91 152)
(94 471)
(98 170)
(105 245)
(111 790)
(112 053)
(113 327)
(105 361)
(98 494)
(90 963)
(82 473)
Gross Profit
3 369
N/A
3 317
-2%
3 386
+2%
3 771
+11%
3 668
-3%
3 564
-3%
3 874
+9%
3 736
-4%
4 290
+15%
4 487
+5%
4 726
+5%
4 824
+2%
4 655
-4%
4 784
+3%
4 858
+2%
4 894
+1%
5 116
+5%
5 133
+0%
4 943
-4%
4 674
-5%
4 217
-10%
4 167
-1%
4 031
-3%
4 145
+3%
4 374
+6%
4 542
+4%
4 757
+5%
5 043
+6%
5 436
+8%
5 738
+6%
5 964
+4%
6 383
+7%
6 186
-3%
6 016
-3%
5 623
-7%
5 083
-10%
5 112
+1%
5 006
-2%
4 742
-5%
4 822
+2%
4 600
-5%
4 457
-3%
4 428
-1%
3 556
-20%
3 992
+12%
3 942
-1%
4 046
+3%
4 343
+7%
3 644
-16%
3 325
-9%
3 315
0%
3 671
+11%
4 002
+9%
4 676
+17%
5 367
+15%
5 484
+2%
5 380
-2%
5 220
-3%
4 837
-7%
5 076
+5%
5 357
+6%
5 709
+7%
6 148
+8%
6 244
+2%
6 598
+6%
7 558
+15%
7 777
+3%
8 195
+5%
9 376
+14%
Operating Income
Operating Expenses
(1 491)
(1 400)
(1 493)
(1 437)
(1 638)
(1 739)
(1 832)
(1 862)
(1 878)
(1 944)
(1 872)
(1 780)
(1 875)
(1 867)
(1 846)
(1 988)
(1 962)
(1 954)
(1 969)
(1 968)
(1 851)
(1 798)
(1 738)
(1 653)
(1 672)
(1 727)
(1 702)
(2 143)
(2 434)
(2 480)
(2 595)
(2 300)
(2 023)
(2 026)
(2 115)
(2 033)
(2 096)
(2 101)
(1 979)
(1 891)
(1 884)
(1 853)
(1 841)
(1 843)
(1 824)
(1 801)
(1 813)
(1 761)
(1 586)
(1 616)
(1 571)
(1 636)
(1 827)
(1 848)
(1 919)
(1 924)
(1 835)
(1 766)
(1 748)
(1 740)
(2 078)
(2 290)
(2 390)
(2 338)
(2 267)
(5 289)
(5 176)
(5 256)
(5 333)
Selling, General & Administrative
(1 419)
(1 326)
(1 419)
(1 350)
(1 546)
(1 600)
(1 717)
(1 750)
(1 762)
(1 794)
(1 717)
(1 649)
(1 745)
(1 692)
(1 680)
(1 836)
(1 847)
(1 844)
(1 859)
(1 857)
(1 744)
(1 692)
(1 630)
(1 553)
(1 568)
(1 620)
(1 605)
(2 038)
(2 329)
(2 374)
(2 480)
(2 180)
(1 907)
(1 910)
(1 993)
(1 913)
(1 966)
(1 969)
(1 846)
(1 761)
(1 739)
(1 713)
(1 701)
(1 702)
(1 693)
(1 666)
(1 692)
(1 639)
(1 473)
(1 505)
(1 449)
(1 519)
(1 702)
(1 716)
(1 785)
(1 788)
(1 698)
(1 635)
(1 616)
(1 610)
(1 946)
(2 156)
(2 252)
(2 202)
(2 154)
(5 185)
(5 073)
(5 129)
(5 177)
Research & Development
(72)
(71)
(72)
(86)
(93)
(98)
(104)
(111)
(116)
(125)
(130)
(132)
(130)
(126)
(118)
(113)
(115)
(111)
(111)
(112)
(108)
(107)
(108)
(100)
(104)
(106)
(96)
(105)
(105)
(106)
(115)
(119)
(116)
(117)
(123)
(121)
(130)
(132)
(134)
(131)
(145)
(141)
(139)
(141)
(130)
(135)
(121)
(122)
(114)
(78)
(88)
(84)
(125)
(132)
(134)
(136)
(137)
(131)
(132)
(130)
(132)
(134)
(138)
(136)
(113)
(103)
(100)
(122)
(144)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(4)
(7)
(12)
Other Operating Expenses
0
(3)
0
0
0
(41)
(11)
0
0
(25)
(25)
0
0
(49)
(48)
(39)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(33)
(33)
(33)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
1 879
N/A
1 921
+2%
1 896
-1%
2 336
+23%
2 030
-13%
1 824
-10%
2 041
+12%
1 873
-8%
2 412
+29%
2 543
+5%
2 853
+12%
3 043
+7%
2 780
-9%
2 915
+5%
3 011
+3%
2 905
-4%
3 154
+9%
3 180
+1%
2 974
-6%
2 706
-9%
2 366
-13%
2 368
+0%
2 293
-3%
2 492
+9%
2 702
+8%
2 814
+4%
3 053
+8%
2 898
-5%
3 002
+4%
3 258
+9%
3 370
+3%
4 084
+21%
4 163
+2%
3 988
-4%
3 505
-12%
3 047
-13%
3 015
-1%
2 903
-4%
2 762
-5%
2 930
+6%
2 716
-7%
2 604
-4%
2 588
-1%
1 713
-34%
2 168
+27%
2 141
-1%
2 233
+4%
2 582
+16%
2 057
-20%
1 708
-17%
1 744
+2%
2 035
+17%
2 175
+7%
2 828
+30%
3 447
+22%
3 560
+3%
3 545
0%
3 454
-3%
3 089
-11%
3 336
+8%
3 279
-2%
3 419
+4%
3 759
+10%
3 906
+4%
4 331
+11%
2 269
-48%
2 600
+15%
2 939
+13%
4 043
+38%
Pre-Tax Income
Interest Income Expense
(238)
(297)
(176)
(110)
106
205
250
316
303
452
376
344
374
194
167
134
203
87
78
20
86
(23)
(17)
(19)
(58)
(82)
(105)
(108)
(84)
(53)
(195)
(268)
(35)
(246)
(71)
50
(53)
(42)
180
176
250
208
90
198
(82)
(150)
(313)
(399)
(382)
(43)
92
21
241
445
111
186
327
(19)
207
145
177
151
305
170
(77)
(25)
(468)
(265)
(39)
Non-Reccuring Items
(13)
(2)
(32)
(32)
(41)
0
0
(11)
(24)
0
0
(34)
(50)
0
0
0
(79)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
1
4
1
1
1
1
Gain/Loss on Disposition of Assets
328
404
357
249
161
40
40
40
0
0
3
2
1
0
0
0
21
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
0
0
0
1
2
2
69
68
70
70
2
3
(0)
28
31
29
21
149
157
257
442
294
288
221
(18)
54
51
21
4
4
3
1
2
2
3
(5)
(5)
Total Other Income
23
(17)
18
9
100
113
76
53
48
38
70
93
166
260
185
221
70
85
3
138
58
144
266
250
520
471
450
648
403
564
612
238
(149)
(178)
758
758
1 027
1 030
42
40
30
35
75
90
144
152
158
154
68
87
52
105
175
146
176
125
113
110
103
81
41
40
46
50
120
123
123
129
84
Pre-Tax Income
1 979
N/A
2 008
+1%
2 062
+3%
2 452
+19%
2 356
-4%
2 182
-7%
2 407
+10%
2 271
-6%
2 737
+21%
3 033
+11%
3 302
+9%
3 447
+4%
3 272
-5%
3 369
+3%
3 361
0%
3 260
-3%
3 369
+3%
3 352
-1%
3 055
-9%
2 864
-6%
2 510
-12%
2 488
-1%
2 541
+2%
2 722
+7%
3 165
+16%
3 202
+1%
3 396
+6%
3 438
+1%
3 321
-3%
3 769
+14%
3 787
+0%
4 055
+7%
3 978
-2%
3 564
-10%
4 194
+18%
3 858
-8%
3 991
+3%
3 894
-2%
3 054
-22%
3 215
+5%
3 065
-5%
2 918
-5%
2 755
-6%
2 004
-27%
2 230
+11%
2 170
-3%
2 108
-3%
2 366
+12%
1 764
-25%
1 901
+8%
2 045
+8%
2 418
+18%
3 034
+25%
3 713
+22%
4 021
+8%
4 092
+2%
3 967
-3%
3 598
-9%
3 449
-4%
3 584
+4%
3 502
-2%
3 614
+3%
4 113
+14%
4 128
+0%
4 380
+6%
2 371
-46%
2 259
-5%
2 799
+24%
4 083
+46%
Net Income
Tax Provision
(367)
(338)
(401)
(520)
(512)
(491)
(504)
(445)
(520)
(557)
(622)
(656)
(659)
(668)
(616)
(599)
(589)
(555)
(542)
(521)
(474)
(503)
(527)
(542)
(628)
(668)
(697)
(775)
(751)
(874)
(893)
(910)
(965)
(840)
(831)
(726)
(701)
(734)
(681)
(762)
(765)
(711)
(693)
(526)
(556)
(559)
(616)
(640)
(459)
(503)
(511)
(657)
(631)
(331)
(375)
(463)
(697)
(1 043)
(841)
(880)
(646)
(641)
(996)
(1 062)
(1 445)
(1 159)
(1 384)
(1 493)
(1 326)
Income from Continuing Operations
1 611
1 670
1 661
1 932
1 845
1 691
1 903
1 826
2 218
2 476
2 680
2 790
2 613
2 700
2 744
2 660
2 780
2 796
2 513
2 344
2 036
1 987
2 015
2 181
2 536
2 535
2 700
2 664
2 570
2 894
2 893
3 144
3 014
2 724
3 363
3 132
3 290
3 160
2 372
2 453
2 300
2 206
2 062
1 478
1 674
1 611
1 491
1 726
1 305
1 398
1 534
1 761
2 403
3 382
3 646
3 629
3 270
2 555
2 609
2 703
2 855
2 973
3 116
3 065
2 935
1 211
874
1 306
2 757
Income to Minority Interest
(96)
(99)
(122)
(129)
(153)
(163)
(177)
(220)
(256)
(282)
(330)
(342)
(350)
(362)
(362)
(388)
(388)
(431)
(398)
(385)
(394)
(384)
(408)
(441)
(444)
(456)
(487)
(515)
(530)
(808)
(812)
(813)
(791)
(523)
(511)
(475)
(485)
(482)
(497)
(506)
(473)
(476)
(469)
(428)
(497)
(498)
(498)
(554)
(539)
(554)
(523)
(475)
(761)
(826)
(977)
(1 101)
(891)
(957)
(962)
(958)
(964)
(984)
(1 004)
(1 019)
(993)
(950)
(965)
(1 017)
(1 066)
Net Income (Common)
1 516
N/A
1 568
+3%
1 536
-2%
1 801
+17%
1 692
-6%
1 527
-10%
1 727
+13%
1 607
-7%
1 961
+22%
2 195
+12%
2 351
+7%
2 450
+4%
2 263
-8%
2 338
+3%
2 381
+2%
2 271
-5%
2 392
+5%
2 366
-1%
2 116
-11%
1 959
-7%
1 642
-16%
1 603
-2%
1 607
+0%
1 740
+8%
2 092
+20%
2 079
-1%
2 213
+6%
2 149
-3%
2 041
-5%
2 086
+2%
2 081
0%
2 331
+12%
2 223
-5%
2 201
-1%
2 852
+30%
2 658
-7%
2 805
+6%
2 679
-5%
1 876
-30%
1 946
+4%
1 828
-6%
1 730
-5%
1 593
-8%
1 050
-34%
1 177
+12%
1 113
-5%
994
-11%
1 172
+18%
767
-35%
844
+10%
1 010
+20%
1 286
+27%
1 642
+28%
2 555
+56%
2 670
+4%
2 528
-5%
2 379
-6%
1 598
-33%
1 647
+3%
1 745
+6%
1 891
+8%
1 989
+5%
2 112
+6%
2 046
-3%
1 942
-5%
261
-87%
(91)
N/A
288
N/A
1 691
+486%
EPS (Diluted)
2
N/A
2.07
+3%
2.02
-2%
2.27
+12%
2.19
-4%
1.95
-11%
2.2
+13%
2.02
-8%
2.48
+23%
2.77
+12%
2.94
+6%
3.03
+3%
2.82
-7%
2.86
+1%
2.89
+1%
2.75
-5%
2.9
+5%
2.87
-1%
2.58
-10%
2.35
-9%
1.97
-16%
1.92
-3%
1.92
N/A
2.08
+8%
2.5
+20%
2.47
-1%
2.64
+7%
2.56
-3%
2.43
-5%
2.48
+2%
2.47
0%
2.77
+12%
2.64
-5%
2.62
-1%
3.39
+29%
3.16
-7%
3.33
+5%
3.19
-4%
2.23
-30%
2.32
+4%
2.17
-6%
2.06
-5%
1.9
-8%
1.25
-34%
1.4
+12%
1.32
-6%
1.18
-11%
1.39
+18%
0.91
-35%
1
+10%
1.2
+20%
1.53
+28%
1.95
+27%
3
+54%
3.09
+3%
2.91
-6%
2.75
-5%
1.81
-34%
1.86
+3%
1.97
+6%
2.14
+9%
2.23
+4%
2.36
+6%
2.29
-3%
2.17
-5%
0.29
-87%
-0.12
N/A
0.28
N/A
1.65
+489%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett