Globe Union Industrial Corp
TWSE:9934
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Globe Union Industrial Corp
TWSE:9934
|
TW |
|
Daewoo Engineering & Construction Co Ltd
KRX:047040
|
KR |
|
C
|
CIL Nova Petrochemicals Ltd
BSE:533407
|
IN |
|
Phoenix Biotech Acquisition Corp
NASDAQ:CERO
|
US |
Balance Sheet
Balance Sheet Decomposition
Globe Union Industrial Corp
Globe Union Industrial Corp
Balance Sheet
Globe Union Industrial Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
511
|
959
|
1 215
|
1 474
|
3 029
|
3 211
|
3 564
|
3 750
|
2 957
|
3 478
|
3 775
|
2 519
|
2 438
|
2 570
|
2 963
|
3 291
|
3 089
|
3 102
|
3 239
|
3 572
|
2 281
|
2 271
|
2 964
|
3 310
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 432
|
2 188
|
1 698
|
2 406
|
1 578
|
2 029
|
2 111
|
2 581
|
1 608
|
2 173
|
2 853
|
1 831
|
|
| Cash Equivalents |
511
|
959
|
1 215
|
1 474
|
3 029
|
3 211
|
3 564
|
3 750
|
2 957
|
3 478
|
3 775
|
2 519
|
6
|
382
|
1 265
|
886
|
1 511
|
1 073
|
1 129
|
991
|
673
|
99
|
112
|
1 479
|
|
| Short-Term Investments |
183
|
786
|
297
|
475
|
141
|
146
|
52
|
50
|
22
|
22
|
26
|
31
|
1 185
|
597
|
5
|
1
|
3
|
274
|
340
|
178
|
117
|
191
|
104
|
409
|
|
| Total Receivables |
236
|
401
|
1 349
|
1 577
|
2 198
|
2 326
|
5 219
|
3 626
|
3 779
|
3 546
|
3 413
|
3 148
|
3 542
|
3 602
|
3 693
|
2 915
|
3 043
|
2 621
|
2 288
|
3 004
|
2 879
|
2 566
|
2 131
|
2 212
|
|
| Accounts Receivables |
232
|
396
|
1 337
|
1 571
|
2 198
|
2 291
|
4 302
|
3 430
|
3 568
|
3 332
|
3 168
|
2 790
|
3 477
|
3 566
|
3 651
|
2 880
|
3 002
|
2 592
|
2 288
|
3 004
|
2 879
|
2 566
|
2 131
|
2 212
|
|
| Other Receivables |
4
|
5
|
12
|
6
|
0
|
35
|
917
|
196
|
211
|
214
|
245
|
358
|
65
|
36
|
42
|
36
|
41
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
639
|
728
|
1 673
|
1 704
|
1 964
|
2 918
|
4 666
|
4 655
|
3 950
|
4 070
|
4 021
|
4 058
|
3 877
|
4 361
|
4 080
|
3 150
|
3 066
|
3 323
|
3 050
|
3 418
|
4 289
|
4 788
|
3 666
|
3 701
|
|
| Other Current Assets |
70
|
223
|
207
|
127
|
254
|
344
|
379
|
644
|
600
|
606
|
727
|
496
|
770
|
643
|
485
|
678
|
1 049
|
656
|
673
|
923
|
905
|
792
|
953
|
786
|
|
| Total Current Assets |
1 640
|
3 098
|
4 741
|
5 357
|
7 586
|
8 945
|
13 881
|
12 725
|
11 308
|
11 723
|
11 962
|
10 251
|
11 814
|
11 773
|
11 226
|
10 036
|
10 250
|
9 976
|
9 590
|
11 094
|
10 472
|
10 609
|
9 818
|
10 418
|
|
| PP&E Net |
403
|
823
|
1 520
|
1 305
|
1 405
|
1 588
|
1 948
|
2 527
|
2 497
|
2 318
|
2 433
|
2 002
|
1 976
|
1 968
|
2 043
|
1 678
|
1 575
|
1 541
|
4 573
|
4 573
|
4 537
|
4 640
|
4 500
|
4 355
|
|
| PP&E Gross |
403
|
823
|
1 520
|
1 305
|
1 405
|
1 588
|
1 948
|
2 527
|
2 497
|
2 318
|
2 433
|
2 002
|
1 976
|
1 968
|
2 043
|
1 678
|
1 575
|
1 541
|
4 573
|
4 573
|
4 537
|
4 640
|
4 500
|
4 355
|
|
| Accumulated Depreciation |
205
|
253
|
508
|
631
|
874
|
1 167
|
1 498
|
1 629
|
1 749
|
1 600
|
1 923
|
2 166
|
2 544
|
2 813
|
3 002
|
2 969
|
2 875
|
2 594
|
2 647
|
2 272
|
2 548
|
2 900
|
2 832
|
3 236
|
|
| Intangible Assets |
0
|
0
|
98
|
89
|
85
|
132
|
1 100
|
944
|
894
|
731
|
691
|
641
|
343
|
249
|
177
|
91
|
53
|
43
|
46
|
39
|
30
|
53
|
57
|
79
|
|
| Goodwill |
35
|
11
|
38
|
30
|
48
|
175
|
2 238
|
1 659
|
1 940
|
1 711
|
1 779
|
1 782
|
1 795
|
1 792
|
1 772
|
792
|
801
|
780
|
720
|
718
|
684
|
680
|
714
|
747
|
|
| Long-Term Investments |
22
|
33
|
59
|
120
|
478
|
15
|
15
|
15
|
69
|
51
|
80
|
96
|
51
|
97
|
44
|
38
|
36
|
23
|
22
|
59
|
57
|
47
|
69
|
186
|
|
| Other Long-Term Assets |
18
|
80
|
386
|
581
|
432
|
340
|
278
|
369
|
165
|
132
|
373
|
285
|
663
|
813
|
734
|
718
|
568
|
450
|
900
|
346
|
395
|
573
|
327
|
578
|
|
| Other Assets |
35
|
11
|
38
|
30
|
48
|
175
|
2 238
|
1 659
|
1 940
|
1 711
|
1 779
|
1 782
|
1 795
|
1 792
|
1 772
|
792
|
801
|
780
|
720
|
718
|
684
|
680
|
714
|
747
|
|
| Total Assets |
2 118
N/A
|
4 044
+91%
|
6 842
+69%
|
7 481
+9%
|
10 034
+34%
|
11 195
+12%
|
19 459
+74%
|
18 239
-6%
|
16 873
-7%
|
16 667
-1%
|
17 318
+4%
|
15 057
-13%
|
16 641
+11%
|
16 691
+0%
|
15 996
-4%
|
13 352
-17%
|
13 281
-1%
|
12 813
-4%
|
15 850
+24%
|
16 831
+6%
|
16 175
-4%
|
16 602
+3%
|
15 485
-7%
|
16 362
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
406
|
621
|
1 119
|
905
|
1 382
|
1 570
|
4 179
|
3 616
|
3 179
|
3 089
|
2 621
|
2 276
|
2 723
|
2 711
|
2 665
|
2 334
|
2 411
|
2 164
|
2 074
|
2 766
|
2 236
|
1 958
|
1 621
|
1 529
|
|
| Accrued Liabilities |
135
|
182
|
248
|
339
|
360
|
530
|
853
|
791
|
933
|
932
|
1 006
|
836
|
1 553
|
1 265
|
1 106
|
1 243
|
1 133
|
1 190
|
1 034
|
1 186
|
1 371
|
1 862
|
358
|
396
|
|
| Short-Term Debt |
64
|
279
|
868
|
1 097
|
1 094
|
1 912
|
839
|
2 339
|
615
|
1 140
|
1 090
|
523
|
947
|
1 811
|
1 535
|
1 068
|
1 358
|
1 280
|
1 561
|
1 493
|
2 159
|
1 777
|
2 294
|
3 564
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
34
|
27
|
1
|
458
|
235
|
374
|
243
|
274
|
330
|
394
|
1 478
|
93
|
118
|
455
|
391
|
61
|
364
|
677
|
769
|
685
|
586
|
541
|
|
| Other Current Liabilities |
94
|
150
|
329
|
572
|
570
|
654
|
1 177
|
1 152
|
1 086
|
853
|
891
|
867
|
1 275
|
1 098
|
725
|
704
|
468
|
531
|
280
|
478
|
352
|
339
|
1 512
|
2 060
|
|
| Total Current Liabilities |
699
|
1 232
|
2 598
|
2 940
|
3 407
|
5 123
|
7 284
|
8 272
|
6 056
|
6 288
|
5 939
|
4 895
|
7 976
|
6 977
|
6 149
|
5 805
|
5 762
|
5 226
|
5 312
|
6 600
|
6 887
|
6 622
|
6 371
|
8 090
|
|
| Long-Term Debt |
0
|
0
|
104
|
88
|
920
|
5
|
4 088
|
2 360
|
3 393
|
3 037
|
3 574
|
3 383
|
1 564
|
2 376
|
2 219
|
1 567
|
1 177
|
1 426
|
4 294
|
4 062
|
3 699
|
4 994
|
3 033
|
1 752
|
|
| Deferred Income Tax |
17
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
186
|
184
|
85
|
42
|
23
|
37
|
30
|
7
|
15
|
12
|
18
|
76
|
|
| Minority Interest |
287
|
608
|
747
|
865
|
1 767
|
1 976
|
2 575
|
2 795
|
2 457
|
2 448
|
2 399
|
2 199
|
102
|
100
|
103
|
82
|
76
|
77
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
18
|
23
|
419
|
302
|
341
|
143
|
604
|
376
|
473
|
259
|
300
|
248
|
300
|
251
|
231
|
285
|
220
|
150
|
641
|
645
|
402
|
301
|
163
|
65
|
|
| Total Liabilities |
1 021
N/A
|
1 877
+84%
|
3 868
+106%
|
4 194
+8%
|
6 434
+53%
|
7 248
+13%
|
14 551
+101%
|
13 803
-5%
|
12 379
-10%
|
12 033
-3%
|
12 212
+1%
|
10 725
-12%
|
10 127
-6%
|
9 889
-2%
|
8 787
-11%
|
7 781
-11%
|
7 258
-7%
|
6 916
-5%
|
10 276
+49%
|
11 313
+10%
|
11 002
-3%
|
11 928
+8%
|
9 585
-20%
|
9 983
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
679
|
1 053
|
1 687
|
1 957
|
2 152
|
2 375
|
2 798
|
2 944
|
2 950
|
3 094
|
3 070
|
3 013
|
3 238
|
3 543
|
3 543
|
3 553
|
3 669
|
3 682
|
3 562
|
3 582
|
3 582
|
3 582
|
4 087
|
4 096
|
|
| Retained Earnings |
363
|
598
|
388
|
681
|
507
|
781
|
1 096
|
953
|
1 216
|
1 728
|
1 827
|
1 240
|
2 279
|
2 111
|
2 408
|
1 409
|
1 792
|
1 896
|
1 741
|
1 850
|
1 795
|
880
|
1 471
|
1 402
|
|
| Additional Paid In Capital |
6
|
471
|
879
|
717
|
929
|
729
|
943
|
809
|
817
|
1 004
|
1 054
|
993
|
933
|
917
|
920
|
940
|
1 027
|
1 032
|
995
|
939
|
878
|
888
|
988
|
993
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
5
|
3
|
2
|
90
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
23
|
151
|
0
|
106
|
169
|
169
|
152
|
0
|
0
|
0
|
0
|
45
|
0
|
186
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
49
|
46
|
21
|
67
|
34
|
213
|
72
|
133
|
310
|
1 023
|
694
|
914
|
65
|
397
|
338
|
286
|
463
|
526
|
724
|
861
|
1 087
|
672
|
648
|
202
|
|
| Total Equity |
1 097
N/A
|
2 167
+98%
|
2 974
+37%
|
3 287
+11%
|
3 600
+10%
|
3 947
+10%
|
4 909
+24%
|
4 436
-10%
|
4 494
+1%
|
4 634
+3%
|
5 105
+10%
|
4 332
-15%
|
6 514
+50%
|
6 803
+4%
|
7 209
+6%
|
5 571
-23%
|
6 024
+8%
|
5 898
-2%
|
5 574
-5%
|
5 517
-1%
|
5 173
-6%
|
4 674
-10%
|
5 900
+26%
|
6 379
+8%
|
|
| Total Liabilities & Equity |
2 118
N/A
|
4 044
+91%
|
6 842
+69%
|
7 481
+9%
|
10 034
+34%
|
11 195
+12%
|
19 459
+74%
|
18 239
-6%
|
16 873
-7%
|
16 667
-1%
|
17 318
+4%
|
15 057
-13%
|
16 641
+11%
|
16 691
+0%
|
15 996
-4%
|
13 352
-17%
|
13 281
-1%
|
12 813
-4%
|
15 850
+24%
|
16 831
+6%
|
16 175
-4%
|
16 602
+3%
|
15 485
-7%
|
16 362
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
212
|
249
|
293
|
293
|
292
|
287
|
316
|
313
|
309
|
324
|
322
|
324
|
348
|
354
|
354
|
352
|
367
|
356
|
356
|
363
|
363
|
363
|
409
|
410
|
|