Watchlist Manager

Watchlist

Price: 117.5 TWD -0.42%

Market Cap: NT$9.8B

	Nak Sealing Technologies Corp TWSE:9942	TW
A	Avi-Tech Holdings Ltd SGX:1R6	SG
U	Universe Printshop Holdings Ltd HKEX:8448	HK
B	Broncus Holding Corp HKEX:2216	CN
H	H P Cotton Textile Mills Ltd BSE:502873	IN
W	Wintao Communications Co Ltd SZSE:301139	CN

Income Statement

Currency: TWD

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	1	0	0	0	1	0	1	0	0	0	1	1	0	0	0	1	1	1	1	1	1	1	1	1	1	2	2	3	3	3	3	3	3	2	2	1	1	1	1	1	1	2	3	4	3	4	4	4	6	5	5	5	5	5	5	5	6	7	7	7	6	4	3	3	3	3	4	4
Revenue	1 943 N/A	1 729 -11%	1 524 -12%	1 400 -8%	1 430 +2%	1 592 +11%	1 823 +14%	2 062 +13%	2 251 +9%	2 357 +5%	2 455 +4%	2 501 +2%	2 492 0%	2 512 +1%	2 466 -2%	2 363 -4%	2 359 0%	2 337 -1%	2 382 +2%	2 476 +4%	2 536 +2%	2 685 +6%	2 780 +4%	2 849 +3%	2 904 +2%	2 891 0%	2 851 -1%	2 810 -1%	2 792 -1%	2 791 0%	2 840 +2%	2 893 +2%	2 966 +3%	2 988 +1%	3 024 +1%	3 104 +3%	3 187 +3%	3 255 +2%	3 297 +1%	3 295 0%	3 212 -3%	3 148 -2%	3 080 -2%	3 020 -2%	3 017 0%	2 899 -4%	2 832 -2%	2 815 -1%	2 875 +2%	3 139 +9%	3 401 +8%	3 640 +7%	3 860 +6%	3 932 +2%	3 916 0%	4 034 +3%	4 162 +3%	4 348 +4%	4 677 +8%	4 828 +3%	4 787 -1%	4 614 -4%	4 311 -7%	4 054 -6%	3 923 -3%	3 922 0%	3 950 +1%	3 977 +1%
Gross Profit
Cost of Revenue	(1 361)	(1 218)	(1 061)	(965)	(959)	(1 039)	(1 185)	(1 320)	(1 438)	(1 529)	(1 621)	(1 683)	(1 679)	(1 679)	(1 614)	(1 529)	(1 544)	(1 512)	(1 535)	(1 580)	(1 602)	(1 696)	(1 749)	(1 793)	(1 829)	(1 826)	(1 827)	(1 828)	(1 837)	(1 848)	(1 857)	(1 864)	(1 890)	(1 894)	(1 937)	(2 000)	(2 071)	(2 126)	(2 157)	(2 163)	(2 118)	(2 080)	(2 027)	(2 001)	(2 005)	(1 964)	(1 937)	(1 910)	(1 927)	(2 050)	(2 185)	(2 330)	(2 491)	(2 563)	(2 596)	(2 661)	(2 708)	(2 757)	(2 872)	(2 885)	(2 810)	(2 705)	(2 530)	(2 410)	(2 342)	(2 349)	(2 392)	(2 419)
Gross Profit	582 N/A	512 -12%	463 -9%	435 -6%	471 +8%	553 +17%	639 +15%	742 +16%	813 +10%	828 +2%	834 +1%	818 -2%	813 -1%	833 +2%	852 +2%	834 -2%	815 -2%	824 +1%	847 +3%	895 +6%	935 +4%	989 +6%	1 030 +4%	1 056 +2%	1 075 +2%	1 065 -1%	1 024 -4%	983 -4%	955 -3%	943 -1%	982 +4%	1 029 +5%	1 076 +5%	1 095 +2%	1 087 -1%	1 104 +1%	1 116 +1%	1 130 +1%	1 140 +1%	1 131 -1%	1 094 -3%	1 068 -2%	1 053 -1%	1 019 -3%	1 012 -1%	935 -8%	895 -4%	905 +1%	948 +5%	1 090 +15%	1 216 +12%	1 310 +8%	1 368 +4%	1 369 +0%	1 319 -4%	1 373 +4%	1 454 +6%	1 591 +9%	1 805 +13%	1 943 +8%	1 976 +2%	1 908 -3%	1 781 -7%	1 645 -8%	1 581 -4%	1 574 0%	1 559 -1%	1 558 0%
Operating Income
Operating Expenses	(248)	(234)	(218)	(208)	(219)	(237)	(252)	(281)	(313)	(325)	(334)	(329)	(326)	(330)	(332)	(334)	(312)	(314)	(319)	(330)	(357)	(368)	(376)	(386)	(420)	(429)	(438)	(437)	(414)	(419)	(429)	(438)	(461)	(467)	(458)	(460)	(452)	(453)	(457)	(461)	(463)	(466)	(471)	(466)	(457)	(450)	(447)	(457)	(467)	(484)	(513)	(540)	(578)	(605)	(604)	(614)	(623)	(625)	(648)	(674)	(670)	(662)	(649)	(627)	(602)	(594)	(571)	(577)
Selling, General & Administrative	(221)	(206)	(193)	(185)	(194)	(207)	(227)	(252)	(284)	(294)	(302)	(298)	(295)	(298)	(298)	(300)	(278)	(276)	(282)	(293)	(313)	(334)	(341)	(350)	(381)	(391)	(400)	(399)	(375)	(376)	(382)	(389)	(412)	(420)	(414)	(415)	(404)	(404)	(406)	(407)	(408)	(407)	(410)	(404)	(395)	(385)	(382)	(390)	(400)	(417)	(445)	(474)	(513)	(542)	(541)	(549)	(556)	(553)	(569)	(593)	(586)	(579)	(577)	(547)	(525)	(523)	(500)	(520)
Research & Development	(27)	(25)	(23)	(22)	(23)	(24)	(25)	(26)	(26)	(27)	(29)	(30)	(30)	(30)	(31)	(30)	(32)	(33)	(33)	(34)	(36)	(35)	(36)	(36)	(37)	(37)	(38)	(39)	(40)	(41)	(43)	(44)	(45)	(46)	(45)	(46)	(49)	(50)	(52)	(55)	(56)	(60)	(62)	(64)	(65)	(66)	(67)	(68)	(67)	(50)	(50)	(47)	(63)	(63)	(63)	(64)	(66)	(68)	(72)	(77)	(79)	(81)	(81)	(78)	(78)	(74)	(71)	(66)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	0	(9)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	(3)	(2)	(2)	(2)	(5)	(0)	(4)	(3)	(4)	(4)	0	(1)	0	(3)	(3)	(1)	(5)	(4)	(3)	1	1	0	0	(2)	(0)	0	1	1	(2)	(4)	(5)	(4)	(2)	1	1	1	1	1	1	1	1	1	2	2	2	2	1	1	(18)	(18)	(18)	(2)	(1)	(1)	(1)	(1)	(4)	(6)	(5)	(5)	(1)	9	(1)	0	3	0	8
Operating Income	334 N/A	278 -17%	245 -12%	227 -8%	252 +11%	317 +26%	386 +22%	461 +19%	500 +8%	503 +1%	500 -1%	488 -2%	488 0%	503 +3%	520 +3%	500 -4%	504 +1%	511 +1%	528 +3%	566 +7%	578 +2%	621 +7%	654 +5%	670 +2%	656 -2%	636 -3%	585 -8%	546 -7%	541 -1%	524 -3%	554 +6%	591 +7%	615 +4%	628 +2%	629 +0%	644 +2%	663 +3%	677 +2%	683 +1%	671 -2%	631 -6%	603 -4%	582 -3%	553 -5%	554 +0%	486 -12%	448 -8%	448 0%	481 +7%	605 +26%	703 +16%	771 +10%	790 +3%	764 -3%	715 -6%	759 +6%	831 +9%	966 +16%	1 157 +20%	1 269 +10%	1 306 +3%	1 246 -5%	1 132 -9%	1 018 -10%	979 -4%	980 +0%	988 +1%	981 -1%
Pre-Tax Income
Interest Income Expense	18	23	19	9	6	(5)	(7)	0	(25)	(4)	(3)	10	34	21	24	7	(6)	9	6	11	15	36	23	24	26	(12)	0	28	17	35	48	(6)	3	(26)	(18)	14	4	28	15	6	12	15	18	11	(11)	(7)	(21)	(14)	(5)	(15)	(22)	(26)	(27)	8	27	68	73	43	49	38	19	57	53	24	52	41	(23)	6
Non-Reccuring Items	(3)	0	(4)	(4)	(3)	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	(1)	0	(1)	0	(1)	(1)	117	0	118	117	(1)	0	0	0	(0)	0	0	(0)	0	(2)	(2)	(1)	(2)	(3)	(3)	(4)	(1)	(1)	(3)	(3)	(2)	(3)	(1)	(2)	(2)	(1)	(1)	(0)	(1)	(3)	(3)	(2)	(2)	(0)	(1)	(3)	(4)	(3)	(3)	(0)	(1)	(4)	(2)	(3)	(2)	1	(1)	(0)	(2)	(3)	(3)	(4)	(2)	(2)	(1)	(3)
Total Other Income	43	34	15	7	17	19	21	32	30	149	32	22	27	20	12	13	13	17	30	34	81	63	60	57	30	28	29	26	12	18	10	14	28	27	33	47	30	29	28	13	25	27	30	29	29	28	55	70	66	66	42	32	10	7	(1)	(6)	6	5	4	7	6	6	4	1	9	8	12	13
Pre-Tax Income	393 N/A	336 -14%	275 -18%	239 -13%	271 +13%	330 +22%	399 +21%	493 +23%	621 +26%	649 +4%	646 0%	637 -1%	547 -14%	543 -1%	556 +2%	519 -7%	511 -2%	537 +5%	565 +5%	611 +8%	674 +10%	719 +7%	736 +2%	750 +2%	709 -5%	650 -8%	611 -6%	596 -3%	569 -5%	577 +1%	610 +6%	597 -2%	644 +8%	628 -3%	643 +3%	702 +9%	696 -1%	733 +5%	725 -1%	690 -5%	668 -3%	641 -4%	628 -2%	591 -6%	571 -3%	506 -11%	482 -5%	500 +4%	539 +8%	654 +21%	720 +10%	776 +8%	772 0%	776 +0%	739 -5%	818 +11%	908 +11%	1 015 +12%	1 209 +19%	1 314 +9%	1 329 +1%	1 306 -2%	1 186 -9%	1 039 -12%	1 038 0%	1 028 -1%	976 -5%	997 +2%
Net Income
Tax Provision	(114)	(99)	(74)	(65)	(56)	(74)	(89)	(103)	(162)	(163)	(181)	(181)	(138)	(160)	(153)	(146)	(153)	(135)	(142)	(150)	(170)	(179)	(187)	(194)	(184)	(170)	(166)	(157)	(146)	(147)	(147)	(149)	(157)	(154)	(158)	(171)	(168)	(220)	(228)	(225)	(227)	(182)	(170)	(165)	(160)	(141)	(130)	(136)	(150)	(189)	(213)	(228)	(228)	(217)	(215)	(235)	(256)	(291)	(331)	(352)	(348)	(348)	(342)	(316)	(317)	(317)	(296)	(301)
Income from Continuing Operations	279	237	200	174	215	256	310	389	460	486	465	457	409	383	403	373	357	402	423	460	504	540	548	557	525	481	445	439	422	430	463	447	488	474	485	531	528	513	497	465	441	459	458	426	411	365	352	364	389	464	507	548	544	559	524	583	652	723	879	962	981	958	844	723	721	711	680	696
Income to Minority Interest	0	0	0	0	0	0	(0)	(1)	(1)	(1)	(1)	(0)	0	0	3	3	2	3	1	0	1	0	0	0	0	1	2	2	1	(0)	(0)	(1)	(0)	(0)	(1)	(1)	(1)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(3)	(4)	(4)	(5)	(5)	(4)	(5)	(3)	(2)	(1)	(0)	(1)	(1)	(1)	(1)	(1)	(0)	0	0	1
Net Income (Common)	279 N/A	237 -15%	200 -15%	174 -13%	215 +24%	256 +19%	310 +21%	388 +25%	459 +18%	485 +6%	464 -4%	457 -2%	409 -11%	384 -6%	405 +6%	376 -7%	360 -4%	404 +12%	423 +5%	460 +9%	504 +10%	540 +7%	548 +2%	557 +2%	525 -6%	482 -8%	447 -7%	442 -1%	423 -4%	429 +1%	462 +8%	446 -4%	487 +9%	474 -3%	484 +2%	530 +9%	526 -1%	511 -3%	496 -3%	463 -7%	439 -5%	458 +4%	456 0%	424 -7%	409 -4%	363 -11%	350 -4%	362 +3%	386 +7%	460 +19%	503 +9%	543 +8%	540 -1%	554 +3%	520 -6%	581 +12%	650 +12%	722 +11%	878 +22%	961 +9%	979 +2%	957 -2%	843 -12%	723 -14%	721 0%	712 -1%	681 -4%	697 +2%
EPS (Diluted)	3.32 N/A	2.81 -15%	2.41 -14%	2.07 -14%	2.58 +25%	3.06 +19%	3.71 +21%	4.65 +25%	5.48 +18%	5.81 +6%	5.56 -4%	5.45 -2%	4.88 -10%	4.58 -6%	4.86 +6%	4.49 -8%	4.3 -4%	4.84 +13%	5.07 +5%	5.52 +9%	6.04 +9%	6.48 +7%	6.58 +2%	6.68 +2%	6.28 -6%	5.77 -8%	5.37 -7%	5.3 -1%	5.05 -5%	5.13 +2%	5.55 +8%	5.35 -4%	5.83 +9%	5.67 -3%	5.8 +2%	6.35 +9%	6.29 -1%	6.13 -3%	5.94 -3%	5.55 -7%	5.25 -5%	5.48 +4%	5.46 0%	5.08 -7%	4.9 -4%	4.35 -11%	4.19 -4%	4.34 +4%	4.61 +6%	5.51 +20%	6.03 +9%	6.51 +8%	6.46 -1%	6.64 +3%	6.23 -6%	6.95 +12%	7.78 +12%	8.65 +11%	10.56 +22%	11.52 +9%	11.7 +2%	11.46 -2%	10.11 -12%	8.6 -15%	8.62 +0%	8.51 -1%	8.18 -4%	8.36 +2%

Income Statement Balance Sheet Cash Flow Statement

Nak Sealing Technologies Corp
TWSE:9942

Income Statement

Earnings Waterfall
Nak Sealing Technologies Corp

Income Statement
Nak Sealing Technologies Corp

See Also

Company

Help

Tools

Stocks

Nak Sealing Technologies Corp TWSE:9942

Income Statement

Earnings Waterfall Nak Sealing Technologies Corp

Income Statement Nak Sealing Technologies Corp

See Also

Company

Help

Tools

Stocks

Nak Sealing Technologies Corp
TWSE:9942

Earnings Waterfall
Nak Sealing Technologies Corp

Income Statement
Nak Sealing Technologies Corp