Shinih Enterprise Co Ltd
TWSE:9944
Balance Sheet
Balance Sheet Decomposition
Shinih Enterprise Co Ltd
Shinih Enterprise Co Ltd
Balance Sheet
Shinih Enterprise Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
132
|
218
|
165
|
360
|
241
|
231
|
784
|
520
|
555
|
629
|
910
|
1 000
|
780
|
873
|
912
|
1 065
|
1 120
|
1 007
|
1 090
|
683
|
754
|
1 999
|
1 787
|
2 287
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
513
|
528
|
564
|
586
|
480
|
542
|
522
|
556
|
575
|
1 389
|
1 083
|
544
|
|
| Cash Equivalents |
132
|
218
|
165
|
360
|
241
|
231
|
784
|
520
|
555
|
629
|
910
|
1 000
|
267
|
345
|
348
|
479
|
640
|
465
|
568
|
127
|
179
|
610
|
704
|
1 743
|
|
| Short-Term Investments |
81
|
11
|
45
|
14
|
29
|
35
|
20
|
17
|
19
|
12
|
21
|
0
|
226
|
67
|
102
|
72
|
72
|
53
|
78
|
402
|
771
|
239
|
347
|
279
|
|
| Total Receivables |
377
|
434
|
529
|
473
|
558
|
609
|
560
|
594
|
616
|
738
|
716
|
598
|
810
|
773
|
726
|
785
|
707
|
700
|
530
|
429
|
461
|
389
|
313
|
316
|
|
| Accounts Receivables |
317
|
311
|
435
|
394
|
484
|
542
|
504
|
534
|
564
|
671
|
635
|
527
|
709
|
682
|
613
|
658
|
583
|
533
|
422
|
370
|
388
|
319
|
261
|
262
|
|
| Other Receivables |
60
|
123
|
95
|
79
|
75
|
67
|
56
|
61
|
51
|
67
|
82
|
71
|
101
|
91
|
113
|
128
|
124
|
166
|
107
|
60
|
72
|
70
|
52
|
54
|
|
| Inventory |
234
|
253
|
325
|
453
|
1 514
|
1 583
|
481
|
524
|
518
|
551
|
681
|
493
|
572
|
590
|
556
|
535
|
544
|
576
|
543
|
544
|
574
|
552
|
392
|
438
|
|
| Other Current Assets |
70
|
69
|
31
|
46
|
73
|
70
|
110
|
391
|
527
|
494
|
267
|
206
|
71
|
190
|
188
|
108
|
99
|
70
|
96
|
103
|
116
|
167
|
452
|
201
|
|
| Total Current Assets |
895
|
984
|
1 096
|
1 345
|
2 415
|
2 529
|
1 955
|
2 045
|
2 234
|
2 424
|
2 594
|
2 296
|
2 459
|
2 494
|
2 484
|
2 565
|
2 541
|
2 406
|
2 337
|
2 161
|
2 675
|
3 345
|
3 291
|
3 521
|
|
| PP&E Net |
1 118
|
1 091
|
1 182
|
1 144
|
1 331
|
1 257
|
1 416
|
1 529
|
1 470
|
1 706
|
1 719
|
1 747
|
2 026
|
2 404
|
2 397
|
2 313
|
2 241
|
2 177
|
2 542
|
2 604
|
2 522
|
2 471
|
2 383
|
2 404
|
|
| PP&E Gross |
1 118
|
1 091
|
1 182
|
1 144
|
1 331
|
1 257
|
1 416
|
1 529
|
1 470
|
1 706
|
1 719
|
1 747
|
2 026
|
2 404
|
2 397
|
2 313
|
2 241
|
2 177
|
2 542
|
2 604
|
2 522
|
2 471
|
2 383
|
2 404
|
|
| Accumulated Depreciation |
406
|
449
|
539
|
612
|
747
|
794
|
941
|
1 049
|
1 194
|
1 289
|
1 454
|
1 536
|
1 627
|
1 819
|
1 901
|
1 974
|
2 068
|
2 204
|
2 311
|
2 226
|
2 033
|
2 039
|
2 205
|
2 401
|
|
| Intangible Assets |
64
|
63
|
60
|
55
|
57
|
74
|
98
|
118
|
111
|
106
|
130
|
130
|
5
|
10
|
11
|
10
|
6
|
11
|
11
|
10
|
8
|
8
|
8
|
8
|
|
| Long-Term Investments |
26
|
44
|
92
|
93
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
106
|
105
|
170
|
167
|
167
|
165
|
161
|
159
|
348
|
234
|
156
|
155
|
|
| Other Long-Term Assets |
97
|
186
|
215
|
291
|
266
|
214
|
222
|
254
|
176
|
288
|
347
|
309
|
214
|
238
|
234
|
207
|
285
|
284
|
94
|
95
|
112
|
120
|
122
|
251
|
|
| Total Assets |
2 199
N/A
|
2 368
+8%
|
2 645
+12%
|
2 929
+11%
|
4 070
+39%
|
4 073
+0%
|
3 691
-9%
|
3 945
+7%
|
3 990
+1%
|
4 524
+13%
|
4 790
+6%
|
4 482
-6%
|
4 810
+7%
|
5 251
+9%
|
5 297
+1%
|
5 264
-1%
|
5 241
0%
|
5 044
-4%
|
5 145
+2%
|
5 029
-2%
|
5 665
+13%
|
6 178
+9%
|
5 960
-4%
|
6 339
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
173
|
177
|
183
|
213
|
265
|
316
|
308
|
229
|
336
|
336
|
400
|
281
|
440
|
339
|
327
|
346
|
278
|
222
|
179
|
161
|
187
|
117
|
112
|
99
|
|
| Accrued Liabilities |
57
|
70
|
78
|
76
|
64
|
61
|
78
|
82
|
117
|
125
|
143
|
119
|
0
|
0
|
219
|
232
|
179
|
162
|
144
|
197
|
183
|
187
|
155
|
190
|
|
| Short-Term Debt |
559
|
381
|
424
|
736
|
995
|
938
|
254
|
864
|
688
|
988
|
1 112
|
1 050
|
973
|
927
|
1 026
|
1 063
|
1 422
|
1 334
|
1 074
|
588
|
442
|
481
|
820
|
1 162
|
|
| Current Portion of Long-Term Debt |
30
|
30
|
30
|
0
|
71
|
28
|
10
|
5
|
5
|
3
|
0
|
0
|
0
|
0
|
170
|
138
|
0
|
170
|
41
|
46
|
178
|
213
|
207
|
147
|
|
| Other Current Liabilities |
100
|
104
|
263
|
237
|
325
|
245
|
243
|
209
|
188
|
234
|
159
|
152
|
350
|
380
|
116
|
106
|
86
|
95
|
110
|
102
|
300
|
523
|
129
|
153
|
|
| Total Current Liabilities |
919
|
763
|
978
|
1 262
|
1 720
|
1 589
|
892
|
1 388
|
1 334
|
1 685
|
1 813
|
1 602
|
1 763
|
1 646
|
1 858
|
1 885
|
1 964
|
1 984
|
1 550
|
1 093
|
1 291
|
1 521
|
1 423
|
1 750
|
|
| Long-Term Debt |
93
|
363
|
254
|
210
|
785
|
717
|
23
|
8
|
3
|
170
|
170
|
170
|
170
|
380
|
144
|
170
|
170
|
0
|
613
|
916
|
986
|
1 048
|
848
|
750
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
73
|
105
|
113
|
94
|
64
|
57
|
78
|
74
|
87
|
102
|
156
|
196
|
|
| Minority Interest |
0
|
0
|
44
|
39
|
39
|
38
|
68
|
79
|
97
|
93
|
99
|
93
|
95
|
106
|
100
|
97
|
80
|
85
|
76
|
74
|
66
|
74
|
80
|
95
|
|
| Other Liabilities |
235
|
203
|
169
|
182
|
129
|
150
|
136
|
132
|
130
|
129
|
135
|
131
|
71
|
67
|
59
|
42
|
37
|
31
|
31
|
29
|
24
|
21
|
21
|
22
|
|
| Total Liabilities |
1 247
N/A
|
1 330
+7%
|
1 446
+9%
|
1 692
+17%
|
2 672
+58%
|
2 494
-7%
|
1 119
-55%
|
1 606
+44%
|
1 564
-3%
|
2 077
+33%
|
2 218
+7%
|
1 996
-10%
|
2 171
+9%
|
2 303
+6%
|
2 275
-1%
|
2 289
+1%
|
2 314
+1%
|
2 157
-7%
|
2 348
+9%
|
2 187
-7%
|
2 454
+12%
|
2 767
+13%
|
2 527
-9%
|
2 814
+11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
601
|
631
|
713
|
774
|
808
|
849
|
909
|
909
|
909
|
959
|
959
|
1 007
|
1 007
|
1 058
|
1 087
|
1 091
|
1 091
|
1 091
|
1 091
|
1 091
|
1 091
|
1 091
|
1 091
|
1 091
|
|
| Retained Earnings |
183
|
241
|
279
|
288
|
356
|
472
|
1 370
|
1 048
|
1 175
|
1 251
|
1 255
|
1 194
|
1 383
|
1 456
|
1 475
|
1 523
|
1 538
|
1 505
|
1 456
|
1 530
|
2 000
|
2 120
|
2 167
|
2 110
|
|
| Additional Paid In Capital |
126
|
126
|
180
|
198
|
208
|
95
|
95
|
95
|
95
|
95
|
95
|
95
|
95
|
184
|
225
|
231
|
231
|
231
|
231
|
231
|
231
|
231
|
231
|
231
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
108
|
106
|
106
|
106
|
106
|
106
|
106
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
68
|
75
|
75
|
75
|
|
| Other Equity |
42
|
41
|
27
|
23
|
26
|
56
|
92
|
181
|
141
|
36
|
156
|
84
|
154
|
249
|
234
|
130
|
68
|
59
|
19
|
10
|
43
|
45
|
19
|
168
|
|
| Total Equity |
952
N/A
|
1 039
+9%
|
1 199
+15%
|
1 236
+3%
|
1 398
+13%
|
1 579
+13%
|
2 572
+63%
|
2 339
-9%
|
2 426
+4%
|
2 447
+1%
|
2 572
+5%
|
2 487
-3%
|
2 639
+6%
|
2 948
+12%
|
3 021
+3%
|
2 975
-2%
|
2 927
-2%
|
2 887
-1%
|
2 797
-3%
|
2 842
+2%
|
3 210
+13%
|
3 412
+6%
|
3 433
+1%
|
3 525
+3%
|
|
| Total Liabilities & Equity |
2 199
N/A
|
2 368
+8%
|
2 645
+12%
|
2 929
+11%
|
4 070
+39%
|
4 073
+0%
|
3 691
-9%
|
3 945
+7%
|
3 990
+1%
|
4 524
+13%
|
4 790
+6%
|
4 482
-6%
|
4 810
+7%
|
5 251
+9%
|
5 297
+1%
|
5 264
-1%
|
5 241
0%
|
5 044
-4%
|
5 145
+2%
|
5 029
-2%
|
5 665
+13%
|
6 178
+9%
|
5 960
-4%
|
6 339
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
91
|
91
|
96
|
98
|
99
|
99
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
106
|
109
|
109
|
109
|
109
|
109
|
109
|
109
|
106
|
106
|
106
|
|