San Far Property Ltd
TWSE:9946
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
San Far Property Ltd
TWSE:9946
|
TW |
|
I
|
ITC Ltd
BSE:500875
|
IN |
|
GE Healthcare Technologies Inc
NASDAQ:GEHC
|
US |
|
M
|
Mars Group Holdings Corp
TSE:6419
|
JP |
Income Statement
Earnings Waterfall
San Far Property Ltd
Income Statement
San Far Property Ltd
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
5
|
7
|
8
|
0
|
7
|
5
|
6
|
6
|
6
|
4
|
2
|
6
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
10
|
14
|
18
|
17
|
9
|
12
|
13
|
17
|
19
|
13
|
8
|
5
|
5
|
4
|
4
|
13
|
18
|
26
|
34
|
33
|
38
|
30
|
21
|
44
|
38
|
42
|
47
|
22
|
26
|
35
|
45
|
58
|
0
|
|
| Revenue |
302
N/A
|
248
-18%
|
198
-20%
|
161
-18%
|
540
+234%
|
533
-1%
|
527
-1%
|
669
+27%
|
597
-11%
|
683
+14%
|
1 221
+79%
|
1 496
+23%
|
1 471
-2%
|
1 378
-6%
|
1 335
-3%
|
1 199
-10%
|
2 792
+133%
|
3 429
+23%
|
4 310
+26%
|
6 035
+40%
|
5 491
-9%
|
4 502
-18%
|
3 127
-31%
|
1 103
-65%
|
642
-42%
|
300
-53%
|
559
+86%
|
3 365
+502%
|
5 014
+49%
|
5 600
+12%
|
6 163
+10%
|
3 992
-35%
|
2 700
-32%
|
2 399
-11%
|
1 657
-31%
|
1 248
-25%
|
1 616
+29%
|
1 485
-8%
|
1 688
+14%
|
1 761
+4%
|
1 572
-11%
|
2 775
+77%
|
3 795
+37%
|
4 583
+21%
|
5 079
+11%
|
4 140
-18%
|
3 204
-23%
|
2 372
-26%
|
1 492
-37%
|
1 082
-27%
|
991
-8%
|
1 435
+45%
|
1 716
+20%
|
1 779
+4%
|
2 259
+27%
|
2 568
+14%
|
2 274
-11%
|
2 222
-2%
|
1 675
-25%
|
857
-49%
|
963
+12%
|
1 107
+15%
|
1 659
+50%
|
1 703
+3%
|
2 031
+19%
|
1 760
-13%
|
1 002
-43%
|
781
-22%
|
1 788
+129%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(146)
|
(129)
|
(77)
|
(59)
|
(409)
|
(404)
|
(399)
|
(503)
|
(367)
|
(430)
|
(806)
|
(986)
|
(995)
|
(928)
|
(900)
|
(805)
|
(1 727)
|
(2 162)
|
(2 764)
|
(3 814)
|
(3 485)
|
(2 943)
|
(1 999)
|
(754)
|
(454)
|
(163)
|
(341)
|
(2 350)
|
(3 544)
|
(3 953)
|
(4 404)
|
(2 902)
|
(1 943)
|
(1 727)
|
(1 163)
|
(794)
|
(1 056)
|
(976)
|
(1 121)
|
(1 188)
|
(997)
|
(1 652)
|
(2 241)
|
(2 690)
|
(3 066)
|
(2 570)
|
(2 053)
|
(1 599)
|
(1 056)
|
(806)
|
(740)
|
(1 087)
|
(1 297)
|
(1 335)
|
(1 785)
|
(2 092)
|
(1 887)
|
(1 860)
|
(1 362)
|
(650)
|
(696)
|
(791)
|
(1 177)
|
(1 202)
|
(1 316)
|
(1 116)
|
(570)
|
(412)
|
(831)
|
|
| Gross Profit |
156
N/A
|
119
-24%
|
121
+2%
|
102
-16%
|
131
+28%
|
129
-1%
|
128
-1%
|
165
+29%
|
231
+39%
|
253
+10%
|
415
+64%
|
509
+23%
|
477
-6%
|
449
-6%
|
435
-3%
|
394
-9%
|
1 065
+170%
|
1 268
+19%
|
1 546
+22%
|
2 221
+44%
|
2 006
-10%
|
1 559
-22%
|
1 128
-28%
|
349
-69%
|
188
-46%
|
137
-27%
|
218
+59%
|
1 014
+366%
|
1 471
+45%
|
1 647
+12%
|
1 759
+7%
|
1 090
-38%
|
757
-31%
|
672
-11%
|
494
-26%
|
454
-8%
|
560
+23%
|
509
-9%
|
567
+11%
|
573
+1%
|
575
+0%
|
1 122
+95%
|
1 555
+39%
|
1 893
+22%
|
2 013
+6%
|
1 570
-22%
|
1 151
-27%
|
773
-33%
|
436
-44%
|
276
-37%
|
250
-9%
|
349
+39%
|
419
+20%
|
444
+6%
|
474
+7%
|
476
+1%
|
387
-19%
|
362
-6%
|
313
-14%
|
207
-34%
|
267
+29%
|
315
+18%
|
483
+53%
|
501
+4%
|
715
+43%
|
644
-10%
|
433
-33%
|
369
-15%
|
956
+159%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(177)
|
(146)
|
(123)
|
(107)
|
(110)
|
(113)
|
(114)
|
(118)
|
(137)
|
(146)
|
(187)
|
(207)
|
(171)
|
(159)
|
(161)
|
(149)
|
(362)
|
(321)
|
(365)
|
(485)
|
(490)
|
(425)
|
(345)
|
(210)
|
(154)
|
(127)
|
(145)
|
(321)
|
(444)
|
(465)
|
(475)
|
(364)
|
(259)
|
(249)
|
(223)
|
(167)
|
(211)
|
(202)
|
(217)
|
(219)
|
(195)
|
(267)
|
(348)
|
(395)
|
(424)
|
(368)
|
(300)
|
(247)
|
(226)
|
(204)
|
(181)
|
(205)
|
(198)
|
(207)
|
(246)
|
(274)
|
(212)
|
(210)
|
(173)
|
(128)
|
(151)
|
(159)
|
(201)
|
(224)
|
(254)
|
(248)
|
(207)
|
(185)
|
(263)
|
|
| Selling, General & Administrative |
(177)
|
(146)
|
(123)
|
(111)
|
(110)
|
(113)
|
(114)
|
(119)
|
(137)
|
(146)
|
(186)
|
(207)
|
(171)
|
(161)
|
(161)
|
(149)
|
(362)
|
(322)
|
(365)
|
(485)
|
(490)
|
(425)
|
(345)
|
(210)
|
(154)
|
(127)
|
(145)
|
(321)
|
(444)
|
(465)
|
(475)
|
(364)
|
(259)
|
(253)
|
(227)
|
(167)
|
(211)
|
(202)
|
(217)
|
(219)
|
(195)
|
(267)
|
(348)
|
(395)
|
(424)
|
(368)
|
(300)
|
(247)
|
(226)
|
(204)
|
(181)
|
(205)
|
(198)
|
(207)
|
(246)
|
(274)
|
(212)
|
(210)
|
(173)
|
(128)
|
(151)
|
(159)
|
(201)
|
(224)
|
(254)
|
(249)
|
(208)
|
(186)
|
(263)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(21)
N/A
|
(27)
-28%
|
(2)
+94%
|
(5)
-200%
|
21
N/A
|
16
-22%
|
14
-10%
|
47
+229%
|
94
+99%
|
107
+14%
|
228
+114%
|
303
+33%
|
305
+1%
|
291
-5%
|
274
-6%
|
245
-11%
|
703
+187%
|
946
+35%
|
1 181
+25%
|
1 736
+47%
|
1 516
-13%
|
1 134
-25%
|
783
-31%
|
139
-82%
|
33
-76%
|
10
-69%
|
73
+603%
|
694
+849%
|
1 027
+48%
|
1 182
+15%
|
1 284
+9%
|
726
-43%
|
498
-31%
|
423
-15%
|
272
-36%
|
288
+6%
|
349
+21%
|
307
-12%
|
350
+14%
|
354
+1%
|
380
+7%
|
855
+125%
|
1 207
+41%
|
1 498
+24%
|
1 589
+6%
|
1 202
-24%
|
851
-29%
|
526
-38%
|
210
-60%
|
72
-65%
|
70
-4%
|
144
+107%
|
221
+53%
|
237
+7%
|
227
-4%
|
202
-11%
|
175
-13%
|
153
-13%
|
140
-9%
|
79
-44%
|
115
+47%
|
157
+36%
|
282
+80%
|
278
-1%
|
461
+66%
|
396
-14%
|
226
-43%
|
183
-19%
|
694
+279%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(7)
|
(5)
|
(9)
|
(12)
|
(7)
|
(9)
|
(8)
|
(6)
|
(8)
|
(5)
|
(4)
|
(9)
|
0
|
0
|
1
|
6
|
2
|
2
|
4
|
4
|
5
|
5
|
5
|
4
|
4
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
(8)
|
(12)
|
(16)
|
(16)
|
(8)
|
(11)
|
(13)
|
(16)
|
(13)
|
(13)
|
(7)
|
(1)
|
3
|
4
|
2
|
(9)
|
(15)
|
(25)
|
(32)
|
(31)
|
(32)
|
(24)
|
(8)
|
(29)
|
(20)
|
(23)
|
(30)
|
(3)
|
(3)
|
(7)
|
(20)
|
(27)
|
(33)
|
|
| Non-Reccuring Items |
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
92
|
0
|
0
|
92
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
4
|
2
|
6
|
1
|
4
|
5
|
4
|
4
|
2
|
1
|
7
|
9
|
9
|
8
|
2
|
2
|
1
|
2
|
(1)
|
(1)
|
16
|
16
|
19
|
18
|
13
|
13
|
13
|
16
|
21
|
29
|
28
|
26
|
11
|
4
|
7
|
4
|
2
|
93
|
91
|
0
|
0
|
2
|
1
|
5
|
4
|
11
|
11
|
11
|
8
|
8
|
9
|
8
|
9
|
9
|
8
|
7
|
3
|
3
|
3
|
(3)
|
(1)
|
(2)
|
(2)
|
12
|
15
|
18
|
16
|
22
|
22
|
|
| Pre-Tax Income |
(30)
N/A
|
(33)
-10%
|
(8)
+76%
|
(16)
-104%
|
17
N/A
|
12
-27%
|
11
-14%
|
44
+315%
|
87
+97%
|
103
+17%
|
234
+128%
|
306
+31%
|
317
+4%
|
299
-6%
|
278
-7%
|
253
-9%
|
707
+179%
|
951
+35%
|
1 183
+24%
|
1 739
+47%
|
1 536
-12%
|
1 155
-25%
|
807
-30%
|
161
-80%
|
49
-69%
|
26
-48%
|
88
+242%
|
711
+710%
|
1 049
+48%
|
1 212
+15%
|
1 313
+8%
|
757
-42%
|
513
-32%
|
429
-17%
|
279
-35%
|
292
+5%
|
434
+49%
|
387
-11%
|
425
+10%
|
430
+1%
|
373
-13%
|
846
+127%
|
1 196
+41%
|
1 487
+24%
|
1 579
+6%
|
1 200
-24%
|
856
-29%
|
536
-37%
|
221
-59%
|
85
-62%
|
81
-5%
|
143
+77%
|
215
+50%
|
221
+3%
|
204
-8%
|
178
-13%
|
145
-18%
|
131
-10%
|
134
+2%
|
47
-65%
|
94
+102%
|
131
+39%
|
249
+90%
|
287
+15%
|
473
+65%
|
406
-14%
|
222
-45%
|
177
-20%
|
683
+286%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
2
|
3
|
12
|
15
|
10
|
8
|
(31)
|
(33)
|
(40)
|
(142)
|
(153)
|
(260)
|
(176)
|
(148)
|
(167)
|
(62)
|
(6)
|
(8)
|
41
|
(165)
|
(304)
|
(312)
|
(358)
|
(170)
|
(111)
|
(108)
|
(49)
|
(40)
|
(26)
|
(15)
|
(18)
|
(10)
|
(3)
|
(6)
|
(6)
|
(5)
|
9
|
4
|
(20)
|
(20)
|
(38)
|
(36)
|
(13)
|
(13)
|
7
|
7
|
1
|
(8)
|
(6)
|
(3)
|
5
|
8
|
(5)
|
(6)
|
(7)
|
0
|
(98)
|
(98)
|
(120)
|
(119)
|
(189)
|
|
| Income from Continuing Operations |
(30)
|
(34)
|
(8)
|
(17)
|
16
|
13
|
9
|
42
|
89
|
106
|
245
|
321
|
327
|
306
|
246
|
220
|
667
|
809
|
1 030
|
1 479
|
1 361
|
1 007
|
640
|
99
|
44
|
18
|
128
|
546
|
746
|
900
|
956
|
586
|
402
|
321
|
231
|
252
|
408
|
372
|
407
|
420
|
370
|
840
|
1 190
|
1 481
|
1 588
|
1 204
|
836
|
516
|
183
|
49
|
67
|
130
|
222
|
229
|
204
|
170
|
140
|
128
|
139
|
55
|
89
|
125
|
242
|
287
|
375
|
309
|
103
|
59
|
494
|
|
| Net Income (Common) |
(30)
N/A
|
(34)
-12%
|
(8)
+77%
|
(17)
-109%
|
16
N/A
|
13
-22%
|
9
-27%
|
42
+355%
|
89
+111%
|
106
+19%
|
245
+131%
|
321
+31%
|
327
+2%
|
306
-6%
|
246
-20%
|
220
-11%
|
667
+203%
|
809
+21%
|
1 030
+27%
|
1 479
+44%
|
1 361
-8%
|
1 007
-26%
|
640
-36%
|
99
-85%
|
44
-56%
|
18
-58%
|
128
+605%
|
546
+325%
|
746
+37%
|
900
+21%
|
956
+6%
|
586
-39%
|
402
-31%
|
317
-21%
|
224
-29%
|
242
+8%
|
396
+64%
|
360
-9%
|
379
+5%
|
395
+4%
|
347
-12%
|
820
+137%
|
1 190
+45%
|
1 481
+24%
|
1 588
+7%
|
1 204
-24%
|
836
-31%
|
516
-38%
|
183
-65%
|
49
-73%
|
67
+39%
|
130
+93%
|
222
+71%
|
229
+3%
|
204
-11%
|
170
-17%
|
140
-18%
|
128
-8%
|
139
+9%
|
55
-61%
|
89
+62%
|
125
+41%
|
242
+93%
|
287
+19%
|
375
+31%
|
309
-18%
|
103
-67%
|
59
-43%
|
494
+744%
|
|
| EPS (Diluted) |
-0.54
N/A
|
-0.55
-2%
|
-0.13
+76%
|
-0.27
-108%
|
0.23
N/A
|
0.12
-48%
|
0.09
-25%
|
0.42
+367%
|
0.85
+102%
|
0.84
-1%
|
1.84
+119%
|
1.57
-15%
|
1.99
+27%
|
1.59
-20%
|
1.26
-21%
|
0.86
-32%
|
3.04
+253%
|
2.7
-11%
|
3.43
+27%
|
4.95
+44%
|
4.56
-8%
|
3.36
-26%
|
2.61
-22%
|
0.4
-85%
|
0.15
-63%
|
0.05
-67%
|
0.43
+760%
|
1.79
+316%
|
2.11
+18%
|
2.94
+39%
|
3.16
+7%
|
1.94
-39%
|
1.15
-41%
|
1.06
-8%
|
0.76
-28%
|
0.8
+5%
|
1.13
+41%
|
1.19
+5%
|
1.25
+5%
|
1.31
+5%
|
0.99
-24%
|
2.72
+175%
|
3.95
+45%
|
4.46
+13%
|
4.55
+2%
|
3.61
-21%
|
2.52
-30%
|
1.49
-41%
|
0.54
-64%
|
0.14
-74%
|
0.19
+36%
|
0.39
+105%
|
0.68
+74%
|
0.7
+3%
|
0.63
-10%
|
0.52
-17%
|
0.43
-17%
|
0.39
-9%
|
0.43
+10%
|
0.17
-60%
|
0.27
+59%
|
0.38
+41%
|
0.74
+95%
|
0.88
+19%
|
1.15
+31%
|
0.94
-18%
|
0.31
-67%
|
0.18
-42%
|
1.52
+744%
|
|