B

Binhthuan Agriculture Services JSC
VN:ABS

Watchlist Manager
Binhthuan Agriculture Services JSC
VN:ABS
Watchlist
Price: 2 790 VND -0.71% Market Closed
Market Cap: ₫223.2B

Income Statement

Earnings Waterfall
Binhthuan Agriculture Services JSC

Income Statement
Binhthuan Agriculture Services JSC

Rotate your device to view
Income Statement
Currency: VND
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
35 522
38 981
42 581
44 262
0
64 042
71 696
76 016
0
67 004
0
35 963
0
0
0
Revenue
1 350 453
N/A
1 420 871
+5%
1 433 066
+1%
1 605 336
+12%
1 388 841
-13%
1 456 352
+5%
1 431 889
-2%
1 025 223
-28%
994 493
-3%
599 423
-40%
559 574
-7%
396 141
-29%
426 004
+8%
288 688
-32%
217 682
-25%
Gross Profit
Cost of Revenue
(1 288 108)
(1 352 678)
(1 360 975)
(1 517 585)
(1 317 965)
(1 380 307)
(1 362 930)
(986 525)
(955 542)
(590 416)
(551 759)
(390 107)
(419 971)
(282 919)
(211 651)
Gross Profit
62 344
N/A
68 193
+9%
72 091
+6%
87 752
+22%
70 876
-19%
76 044
+7%
68 959
-9%
38 698
-44%
38 951
+1%
9 008
-77%
7 815
-13%
6 034
-23%
6 033
0%
5 769
-4%
6 031
+5%
Operating Income
Operating Expenses
(15 320)
(14 963)
(14 917)
(19 957)
10 597
46 912
68 251
(44 609)
54 375
38 842
18 273
22 960
15 447
(270 786)
(270 814)
Selling, General & Administrative
(14 663)
(14 394)
(14 166)
(15 414)
(18 616)
(61 755)
(40 355)
(11 980)
(42 846)
2 162
(18 525)
(10 808)
(9 911)
(277 937)
(277 874)
Depreciation & Amortization
(675)
(587)
(769)
(809)
(856)
(912)
(973)
(970)
(970)
(939)
(846)
(784)
(757)
(690)
(757)
Other Operating Expenses
18
18
18
(3 734)
30 069
109 579
109 579
(31 659)
98 191
37 620
37 645
34 552
26 115
7 842
7 817
Operating Income
47 025
N/A
53 230
+13%
57 174
+7%
67 795
+19%
81 473
+20%
122 957
+51%
137 210
+12%
(5 911)
N/A
93 326
N/A
47 850
-49%
26 088
-45%
28 994
+11%
21 480
-26%
(265 017)
N/A
(264 783)
+0%
Pre-Tax Income
Interest Income Expense
37 227
33 853
32 449
(32 114)
(38 384)
(68 393)
(87 969)
28 632
(79 877)
(44 660)
(24 069)
(17 715)
(18 609)
(36 789)
(38 705)
Non-Reccuring Items
0
0
(1 013)
(2 361)
(3 375)
(4 041)
(3 028)
(807)
0
0
0
(2 279)
0
0
0
Gain/Loss on Disposition of Assets
0
0
(465)
208
0
0
665
130
0
0
0
0
30
27
0
Total Other Income
(441)
(458)
750
343
1 958
2 222
530
189
910
(1 496)
(1 483)
142
213
2 390
5 437
Pre-Tax Income
83 810
N/A
86 626
+3%
88 894
+3%
33 871
-62%
41 671
+23%
52 745
+27%
47 409
-10%
22 233
-53%
14 359
-35%
1 694
-88%
536
-68%
9 143
+1 605%
3 114
-66%
(299 389)
N/A
(298 050)
+0%
Net Income
Tax Provision
(17 000)
(17 686)
(18 240)
(11 332)
(12 891)
(18 619)
(17 552)
(13 946)
(12 371)
(10 177)
(9 945)
(6 707)
(5 842)
97
162
Income from Continuing Operations
66 810
68 939
70 654
22 540
28 779
34 126
29 857
8 287
1 988
(8 483)
(9 409)
2 435
(2 728)
(299 292)
(297 888)
Net Income (Common)
63 543
N/A
65 672
+3%
67 386
+3%
21 413
-68%
27 652
+29%
32 999
+19%
28 730
-13%
7 873
-73%
1 573
-80%
(8 898)
N/A
(9 824)
-10%
2 435
N/A
(2 728)
N/A
(299 292)
-10 871%
(297 888)
+0%
EPS (Diluted)
794.28
N/A
820.89
+3%
842.32
+3%
267.66
-68%
345.65
+29%
412.48
+19%
359.12
-13%
98.41
-73%
19.66
-80%
-111.22
N/A
-122.8
-10%
30.44
N/A
-33.64
N/A
-3 792.66
-11 174%
-3 723.6
+2%