Alta Co
VN:ALT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Alta Co
VN:ALT
|
VN |
|
Creo Medical Group PLC
LSE:CREO
|
UK |
|
N
|
Niche Capital Emas Holdings Bhd
KLSE:NICE
|
MY |
|
V
|
Vonage Holdings Corp
F:V1Y
|
US |
|
Vizio Holding Corp
NYSE:VZIO
|
US |
|
Shenzhen Zqgame Co Ltd
SZSE:300052
|
CN |
|
Corsa Coal Corp
XTSX:CSO
|
US |
|
A
|
Apollo Food Holdings Bhd
KLSE:APOLLO
|
MY |
|
Clearfield Inc
NASDAQ:CLFD
|
US |
|
Iren SpA
OTC:IRDEF
|
IT |
|
MetaStat Inc
OTC:MTST
|
US |
|
B
|
Binh Dien Fertilizer JSC
VN:BFC
|
VN |
|
R
|
Rianlon Corp
SZSE:300596
|
CN |
|
MRM SA
PAR:MRM
|
FR |
|
Holmen AB
STO:HOLM B
|
SE |
|
Jiangxi Xinyu Guoke Technology Co Ltd
SZSE:300722
|
CN |
|
Shaily Engineering Plastics Ltd
NSE:SHAILY
|
IN |
|
T
|
Tamilnadu Petroproducts Ltd
NSE:TNPETRO
|
IN |
|
LG H&H Co Ltd
KRX:051900
|
KR |
|
Falcon Energy Materials PLC
XTSX:FLCN
|
AE |
|
Versus Systems Inc
NASDAQ:VS
|
CA |
|
Time Finance PLC
LSE:TIME
|
UK |
|
Swedbank AB
STO:SWED A
|
SE |
Cash Flow Statement
Cash Flow Statement
Alta Co
| Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
5 489
|
4 570
|
5 060
|
9 394
|
10 813
|
13 390
|
14 891
|
12 453
|
10 514
|
9 084
|
8 444
|
10 233
|
12 278
|
12 012
|
11 435
|
7 730
|
13 848
|
4 187
|
6 776
|
6 031
|
(4 284)
|
1 748
|
(3 947)
|
(6 945)
|
(5 915)
|
(4 083)
|
(1 996)
|
2 236
|
2 513
|
2 498
|
631
|
1 646
|
2 206
|
4 625
|
(520)
|
1 710
|
1 735
|
6 501
|
6 713
|
6 422
|
6 979
|
7 982
|
8 424
|
7 976
|
7 758
|
8 494
|
8 578
|
9 285
|
12 071
|
10 280
|
4 492
|
(717)
|
2 275
|
5 286
|
13 608
|
16 536
|
11 251
|
6 002
|
3 772
|
6 998
|
7 722
|
11 330
|
12 239
|
13 293
|
10 778
|
10 218
|
4 444
|
2 353
|
603
|
3 814
|
7 024
|
7 306
|
10 099
|
11 120
|
|
| Depreciation & Amortization |
12 035
|
9 895
|
10 393
|
10 847
|
11 590
|
12 033
|
12 588
|
12 094
|
12 698
|
13 246
|
13 170
|
14 736
|
14 514
|
14 635
|
14 662
|
15 251
|
15 547
|
15 558
|
16 012
|
14 936
|
13 771
|
12 977
|
12 225
|
11 724
|
9 325
|
11 932
|
11 874
|
11 712
|
14 278
|
11 617
|
11 474
|
10 355
|
10 278
|
8 293
|
592
|
3 258
|
1 206
|
12 076
|
11 265
|
10 983
|
11 393
|
9 271
|
8 066
|
8 627
|
8 774
|
11 036
|
13 077
|
13 254
|
14 632
|
13 742
|
14 058
|
14 696
|
14 998
|
14 290
|
14 389
|
14 866
|
14 987
|
15 862
|
15 714
|
15 317
|
14 615
|
14 057
|
13 795
|
13 492
|
13 827
|
14 895
|
16 024
|
16 406
|
17 309
|
17 338
|
17 814
|
19 082
|
19 903
|
21 041
|
|
| Other Non-Cash Items |
6 400
|
5 351
|
4 854
|
3 910
|
2 696
|
(2 260)
|
(5 224)
|
(3 660)
|
(2 319)
|
(1 581)
|
(433)
|
839
|
(28)
|
1 196
|
(1 217)
|
2 273
|
1 380
|
928
|
2 287
|
10 292
|
11 506
|
11 043
|
10 551
|
(1 412)
|
1 481
|
(3 151)
|
(1 860)
|
(1 877)
|
(5 057)
|
(1 776)
|
(949)
|
(1 922)
|
(2 020)
|
(2 943)
|
275
|
(2 346)
|
(116)
|
(3 933)
|
(4 506)
|
(3 501)
|
(5 461)
|
(3 353)
|
(2 796)
|
(3 267)
|
(1 981)
|
(5 105)
|
(5 212)
|
(4 333)
|
(4 333)
|
(2 911)
|
(3 176)
|
(4 326)
|
(3 087)
|
(3 636)
|
(3 453)
|
(1 055)
|
(1 356)
|
(193)
|
223
|
(1 415)
|
(1 345)
|
(3 697)
|
(3 212)
|
(3 794)
|
(2 063)
|
(3 529)
|
(3 600)
|
(4 364)
|
(3 919)
|
(2 096)
|
(2 608)
|
(1 104)
|
(3 062)
|
1 317
|
|
| Cash Taxes Paid |
0
|
448
|
695
|
495
|
0
|
789
|
1 041
|
1 927
|
0
|
2 052
|
1 730
|
1 104
|
1 105
|
644
|
555
|
658
|
1 215
|
1 719
|
1 431
|
1 013
|
455
|
92
|
120
|
483
|
0
|
336
|
308
|
0
|
0
|
124
|
151
|
408
|
758
|
493
|
(157)
|
(157)
|
338
|
640
|
903
|
903
|
522
|
482
|
236
|
292
|
315
|
491
|
652
|
1 233
|
1 253
|
1 872
|
2 542
|
1 906
|
1 944
|
1 522
|
1 635
|
1 222
|
1 141
|
1 485
|
385
|
797
|
797
|
817
|
2 619
|
2 631
|
2 577
|
2 376
|
765
|
1 523
|
1 577
|
1 014
|
1 345
|
646
|
646
|
646
|
|
| Cash Interest Paid |
7 277
|
5 398
|
5 316
|
4 736
|
3 384
|
2 604
|
1 315
|
1 414
|
1 704
|
1 843
|
1 880
|
1 693
|
1 729
|
2 082
|
2 512
|
2 738
|
2 695
|
2 679
|
2 421
|
2 229
|
2 215
|
1 860
|
1 670
|
1 451
|
1 141
|
887
|
640
|
507
|
429
|
349
|
299
|
219
|
214
|
163
|
8
|
58
|
399
|
156
|
85
|
55
|
(58)
|
53
|
125
|
92
|
(193)
|
158
|
230
|
349
|
426
|
396
|
297
|
448
|
422
|
671
|
860
|
1 155
|
1 524
|
1 272
|
1 361
|
1 128
|
1 031
|
1 446
|
1 732
|
1 885
|
2 050
|
1 859
|
1 832
|
1 927
|
2 107
|
2 419
|
2 344
|
2 375
|
2 546
|
2 799
|
|
| Change in Working Capital |
(14 585)
|
(3 739)
|
(3 891)
|
(15 845)
|
(17 914)
|
(16 783)
|
(12 204)
|
(5 975)
|
10 895
|
2 599
|
(11 855)
|
(2 764)
|
(31 958)
|
(20 356)
|
(169)
|
(4 791)
|
(232)
|
(199)
|
(15 913)
|
(35 360)
|
(11 658)
|
(20 312)
|
(11 516)
|
12 324
|
3 318
|
970
|
(4 564)
|
(9 357)
|
(5 149)
|
920
|
2 096
|
(1 471)
|
2 786
|
(718)
|
(11 305)
|
3 656
|
(9 620)
|
7 392
|
7 882
|
(9 452)
|
13 035
|
2 226
|
3 077
|
9 027
|
5 337
|
(8 599)
|
(22 667)
|
(12 064)
|
(17 042)
|
(1 074)
|
23 276
|
17 275
|
14 501
|
26 275
|
34 831
|
27 669
|
38 631
|
6 664
|
(1 342)
|
(25 929)
|
(20 188)
|
(30 030)
|
(33 170)
|
896
|
(28 018)
|
5 682
|
8 354
|
(20 622)
|
17 451
|
(1 198)
|
(21 865)
|
(1 474)
|
(17 810)
|
(19 026)
|
|
| Cash from Operating Activities |
9 339
N/A
|
16 078
+72%
|
16 416
+2%
|
8 306
-49%
|
7 185
-13%
|
6 379
-11%
|
10 052
+58%
|
14 912
+48%
|
31 788
+113%
|
23 348
-27%
|
9 325
-60%
|
23 043
+147%
|
(5 196)
N/A
|
7 487
N/A
|
24 710
+230%
|
20 463
-17%
|
30 544
+49%
|
20 474
-33%
|
9 162
-55%
|
(4 101)
N/A
|
9 335
N/A
|
5 456
-42%
|
7 312
+34%
|
15 691
+115%
|
8 209
-48%
|
5 668
-31%
|
3 455
-39%
|
2 714
-21%
|
6 585
+143%
|
13 260
+101%
|
13 253
0%
|
8 608
-35%
|
13 249
+54%
|
9 256
-30%
|
(10 957)
N/A
|
6 279
N/A
|
(6 795)
N/A
|
22 036
N/A
|
21 353
-3%
|
4 451
-79%
|
25 947
+483%
|
16 126
-38%
|
16 772
+4%
|
22 365
+33%
|
19 886
-11%
|
5 827
-71%
|
(6 272)
N/A
|
6 065
N/A
|
5 210
-14%
|
20 036
+285%
|
38 649
+93%
|
26 929
-30%
|
28 688
+7%
|
42 214
+47%
|
59 376
+41%
|
58 016
-2%
|
63 513
+9%
|
28 336
-55%
|
18 368
-35%
|
(5 030)
N/A
|
803
N/A
|
(8 340)
N/A
|
(10 348)
-24%
|
23 887
N/A
|
(5 475)
N/A
|
25 614
N/A
|
23 570
-8%
|
(7 830)
N/A
|
29 792
N/A
|
19 367
-35%
|
1 874
-90%
|
25 310
+1 251%
|
10 639
-58%
|
14 451
+36%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(14 203)
|
(23 847)
|
(25 386)
|
(45 815)
|
(56 224)
|
(50 491)
|
(47 247)
|
(54 955)
|
(49 557)
|
(44 241)
|
(32 102)
|
(24 773)
|
(21 694)
|
(22 023)
|
(27 685)
|
(17 280)
|
(10 613)
|
(7 667)
|
(6 119)
|
(1 812)
|
(2 252)
|
(1 376)
|
(2 080)
|
(3 373)
|
(2 849)
|
(5 777)
|
(5 690)
|
(5 194)
|
(5 064)
|
(2 779)
|
(2 418)
|
(2 071)
|
(2 069)
|
(2 761)
|
(10 039)
|
(3 346)
|
(4 156)
|
(10 007)
|
(273)
|
(9 414)
|
(8 039)
|
(7 495)
|
(7 688)
|
(13 364)
|
(10 142)
|
(11 551)
|
(15 919)
|
(20 893)
|
(23 332)
|
(19 439)
|
(15 095)
|
(5 936)
|
(8 189)
|
(39 296)
|
(64 375)
|
(58 225)
|
(77 103)
|
(25 487)
|
(1 209)
|
(9 455)
|
13 650
|
(7 042)
|
(9 653)
|
(10 595)
|
(12 463)
|
(25 437)
|
(22 172)
|
(19 580)
|
(20 593)
|
(22 023)
|
(21 881)
|
(22 335)
|
(28 079)
|
(19 962)
|
|
| Other Items |
2 499
|
1 799
|
2 189
|
(23 926)
|
(27 095)
|
(22 494)
|
(25 884)
|
21 110
|
18 661
|
16 989
|
13 927
|
4 119
|
9 119
|
7 442
|
10 272
|
8 904
|
11 366
|
21 893
|
29 446
|
16 383
|
4 712
|
(3 138)
|
(10 331)
|
2 244
|
10 959
|
2 970
|
5 846
|
3 114
|
2 047
|
7 381
|
9 977
|
2 148
|
3 157
|
(4 244)
|
311
|
(3 873)
|
(11 468)
|
(8 189)
|
(7 870)
|
165
|
1 860
|
(7 965)
|
(13 699)
|
(16 774)
|
(4 878)
|
7 034
|
12 532
|
7 184
|
11 236
|
(4 205)
|
(4 799)
|
(17 372)
|
(22 904)
|
(19 238)
|
(17 954)
|
(1 144)
|
(3 065)
|
(3 469)
|
(3 433)
|
3 798
|
2 475
|
11 306
|
11 519
|
(1 791)
|
9 578
|
(4 888)
|
(4 666)
|
16 967
|
(6 756)
|
20 888
|
19 913
|
5 026
|
20 808
|
6 171
|
|
| Cash from Investing Activities |
(11 704)
N/A
|
(22 048)
-88%
|
(23 197)
-5%
|
(69 741)
-201%
|
(83 319)
-19%
|
(72 985)
+12%
|
(73 130)
0%
|
(33 845)
+54%
|
(30 896)
+9%
|
(27 252)
+12%
|
(18 176)
+33%
|
(20 655)
-14%
|
(12 575)
+39%
|
(14 582)
-16%
|
(17 414)
-19%
|
(8 377)
+52%
|
750
N/A
|
14 224
+1 797%
|
23 327
+64%
|
14 571
-38%
|
2 461
-83%
|
(4 513)
N/A
|
(12 412)
-175%
|
(1 129)
+91%
|
8 109
N/A
|
(2 807)
N/A
|
156
N/A
|
(2 080)
N/A
|
(3 016)
-45%
|
4 603
N/A
|
7 560
+64%
|
78
-99%
|
1 089
+1 296%
|
(7 006)
N/A
|
(9 728)
-39%
|
(7 219)
+26%
|
(15 623)
-116%
|
(18 196)
-16%
|
(8 143)
+55%
|
(9 250)
-14%
|
(6 179)
+33%
|
(15 461)
-150%
|
(21 388)
-38%
|
(30 138)
-41%
|
(15 021)
+50%
|
(4 517)
+70%
|
(3 387)
+25%
|
(13 709)
-305%
|
(12 096)
+12%
|
(23 644)
-95%
|
(19 894)
+16%
|
(23 308)
-17%
|
(31 094)
-33%
|
(58 534)
-88%
|
(82 329)
-41%
|
(59 369)
+28%
|
(80 169)
-35%
|
(28 956)
+64%
|
(4 641)
+84%
|
(5 657)
-22%
|
16 125
N/A
|
4 264
-74%
|
1 865
-56%
|
(12 386)
N/A
|
(2 885)
+77%
|
(30 324)
-951%
|
(26 838)
+11%
|
(2 613)
+90%
|
(27 349)
-947%
|
(1 135)
+96%
|
(1 968)
-73%
|
(17 309)
-779%
|
(7 271)
+58%
|
(13 792)
-90%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
1 542
|
171 118
|
171 486
|
170 486
|
164 654
|
(6 246)
|
(7 899)
|
(6 899)
|
(1 061)
|
0
|
0
|
0
|
0
|
(417)
|
(2 431)
|
(3 727)
|
(3 727)
|
(3 310)
|
(1 296)
|
3 531
|
0
|
5 000
|
0
|
0
|
0
|
(4 900)
|
0
|
1 100
|
0
|
1 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(500)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(1 039)
|
2 769
|
36 742
|
(72 299)
|
(70 911)
|
(78 223)
|
(113 448)
|
12 699
|
6 936
|
12 539
|
16 666
|
15 909
|
24 500
|
8 853
|
(6 749)
|
(14 042)
|
(21 500)
|
(12 493)
|
(11 553)
|
(3 470)
|
(16 930)
|
(5 188)
|
3 819
|
(8 843)
|
(2 328)
|
(10 329)
|
(6 850)
|
(7 683)
|
(5 820)
|
(8 385)
|
(11 624)
|
1 762
|
(1 024)
|
9 662
|
13 404
|
(2 128)
|
(2 425)
|
(11 719)
|
(22 268)
|
(2 155)
|
(8 668)
|
(31)
|
(254)
|
(2 814)
|
(2 832)
|
6 075
|
7 555
|
1 809
|
3 895
|
(6 874)
|
(8 459)
|
1 581
|
4 003
|
18 678
|
25 675
|
16 231
|
25 045
|
1 519
|
(12 734)
|
(1 315)
|
(15 267)
|
11 198
|
14 976
|
1 034
|
(1 913)
|
3 028
|
6 945
|
19 145
|
18 361
|
(5 145)
|
12 918
|
(3 592)
|
2 280
|
2 186
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
(3 220)
|
(4 210)
|
(4 210)
|
(7 298)
|
(7 607)
|
(6 617)
|
0
|
(5 406)
|
(1 877)
|
0
|
(5 457)
|
(3 582)
|
(3 580)
|
(3 580)
|
0
|
2
|
0
|
(2 942)
|
(2 942)
|
(2 942)
|
(5 884)
|
0
|
0
|
(2 951)
|
0
|
0
|
(1)
|
8
|
(15)
|
0
|
(14)
|
0
|
(3 325)
|
(3 325)
|
(3 421)
|
0
|
(96)
|
(96)
|
(3 441)
|
0
|
0
|
(8 030)
|
(4 563)
|
0
|
(12)
|
(0)
|
(4 575)
|
0
|
(4 575)
|
(5 148)
|
(5 565)
|
0
|
(5 567)
|
0
|
(4 015)
|
0
|
(4 015)
|
0
|
(4 003)
|
0
|
0
|
0
|
(5 719)
|
0
|
0
|
0
|
(5 796)
|
0
|
0
|
0
|
(3 442)
|
|
| Cash from Financing Activities |
509
N/A
|
4 312
+747%
|
207 860
+4 721%
|
95 967
-54%
|
95 365
-1%
|
82 221
-14%
|
(126 991)
N/A
|
(2 807)
+98%
|
(6 580)
-134%
|
4 860
N/A
|
11 243
+131%
|
14 032
+25%
|
22 623
+61%
|
3 396
-85%
|
(10 748)
N/A
|
(20 052)
-87%
|
(28 806)
-44%
|
(16 219)
+44%
|
(14 860)
+8%
|
(4 766)
+68%
|
(16 341)
-243%
|
(8 130)
+50%
|
5 877
N/A
|
(14 727)
N/A
|
(8 801)
+40%
|
(13 271)
-51%
|
(14 700)
-11%
|
(7 683)
+48%
|
(4 820)
+37%
|
(8 386)
-74%
|
(11 717)
-40%
|
1 747
N/A
|
(2 039)
N/A
|
9 648
N/A
|
13 404
+39%
|
(5 453)
N/A
|
(5 750)
-5%
|
(15 140)
-163%
|
(25 689)
-70%
|
(2 251)
+91%
|
(8 764)
-289%
|
(3 472)
+60%
|
(3 695)
-6%
|
(6 255)
-69%
|
(10 862)
-74%
|
1 512
N/A
|
2 992
+98%
|
(2 766)
N/A
|
(668)
+76%
|
(11 449)
-1 613%
|
(13 034)
-14%
|
(2 994)
+77%
|
(1 146)
+62%
|
13 113
N/A
|
19 609
+50%
|
10 664
-46%
|
24 643
+131%
|
(2 496)
N/A
|
(16 250)
-551%
|
(5 317)
+67%
|
(19 283)
-263%
|
7 195
N/A
|
10 973
+53%
|
(2 969)
N/A
|
(5 916)
-99%
|
(2 691)
+55%
|
1 227
N/A
|
13 426
+995%
|
12 643
-6%
|
(10 941)
N/A
|
7 122
N/A
|
(9 388)
N/A
|
(3 516)
+63%
|
(1 256)
+64%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
(70)
|
0
|
0
|
0
|
70
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
0
|
7
|
0
|
10
|
11
|
(3)
|
(12)
|
(4)
|
(5)
|
5
|
(8)
|
4
|
22
|
22
|
0
|
1
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
6
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(1 856)
N/A
|
(1 658)
+11%
|
201 079
N/A
|
34 462
-83%
|
19 231
-44%
|
15 615
-19%
|
(190 069)
N/A
|
(21 670)
+89%
|
(5 688)
+74%
|
956
N/A
|
2 392
+150%
|
16 371
+584%
|
4 852
-70%
|
(3 699)
N/A
|
(3 452)
+7%
|
(7 966)
-131%
|
2 488
N/A
|
18 479
+643%
|
17 629
-5%
|
5 700
-68%
|
(4 549)
N/A
|
(7 191)
-58%
|
777
N/A
|
(158)
N/A
|
7 517
N/A
|
(10 400)
N/A
|
(11 078)
-7%
|
(7 052)
+36%
|
(1 263)
+82%
|
9 473
N/A
|
9 091
-4%
|
10 438
+15%
|
12 291
+18%
|
11 902
-3%
|
(7 259)
N/A
|
(6 371)
+12%
|
(28 168)
-342%
|
(11 299)
+60%
|
(12 478)
-10%
|
(7 049)
+44%
|
11 004
N/A
|
(2 808)
N/A
|
(8 311)
-196%
|
(14 028)
-69%
|
(5 997)
+57%
|
2 816
N/A
|
(6 668)
N/A
|
(10 410)
-56%
|
(7 554)
+27%
|
(15 057)
-99%
|
5 721
N/A
|
627
-89%
|
(3 552)
N/A
|
(3 197)
+10%
|
(3 344)
-5%
|
9 312
N/A
|
7 988
-14%
|
(3 128)
N/A
|
(2 523)
+19%
|
(16 004)
-534%
|
(2 354)
+85%
|
3 117
N/A
|
2 491
-20%
|
8 532
+242%
|
(14 276)
N/A
|
(7 395)
+48%
|
(2 036)
+72%
|
2 989
N/A
|
15 092
+405%
|
7 292
-52%
|
7 028
-4%
|
(1 387)
N/A
|
(148)
+89%
|
(597)
-304%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(4 864)
N/A
|
(7 769)
-60%
|
(8 970)
-15%
|
(37 509)
-318%
|
(49 039)
-31%
|
(44 112)
+10%
|
(37 195)
+16%
|
(40 043)
-8%
|
(17 769)
+56%
|
(20 893)
-18%
|
(22 777)
-9%
|
(1 730)
+92%
|
(26 890)
-1 454%
|
(14 536)
+46%
|
(2 975)
+80%
|
3 183
N/A
|
19 931
+526%
|
12 807
-36%
|
3 043
-76%
|
(5 913)
N/A
|
7 083
N/A
|
4 080
-42%
|
5 232
+28%
|
12 318
+135%
|
5 360
-56%
|
(109)
N/A
|
(2 235)
-1 950%
|
(2 480)
-11%
|
1 521
N/A
|
10 481
+589%
|
10 835
+3%
|
6 537
-40%
|
11 180
+71%
|
6 495
-42%
|
(20 996)
N/A
|
2 933
N/A
|
(10 951)
N/A
|
12 030
N/A
|
21 080
+75%
|
(4 963)
N/A
|
17 908
N/A
|
8 631
-52%
|
9 084
+5%
|
9 001
-1%
|
9 744
+8%
|
(5 724)
N/A
|
(22 192)
-288%
|
(14 828)
+33%
|
(18 122)
-22%
|
597
N/A
|
23 554
+3 843%
|
20 993
-11%
|
20 498
-2%
|
2 918
-86%
|
(4 999)
N/A
|
(209)
+96%
|
(13 590)
-6 405%
|
2 849
N/A
|
17 160
+502%
|
(14 484)
N/A
|
14 453
N/A
|
(15 382)
N/A
|
(20 001)
-30%
|
13 292
N/A
|
(17 939)
N/A
|
177
N/A
|
1 398
+688%
|
(27 409)
N/A
|
9 199
N/A
|
(2 656)
N/A
|
(20 007)
-653%
|
2 975
N/A
|
(17 439)
N/A
|
(5 512)
+68%
|
|